Team FinanceLast Update - 5 janvier 2026 at 19:43
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 7000 - $425 - 5 396 - 77,09%
Level 2: 6000 - $375 - 5 041 - 84,01%
Level 3: 3000 - $300 - 2 028 - 67,59%
Level 4: 4000 - $275 - 2 637 - 65,93%
Luxury : 3000 - $450 - 2 206 - 73,54%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left26
Average Attendance - %17 308 - 75,25%
Average Income per Game$9,546,836
Year to Date Revenue$143,202,546

Expense

Pro Players Total Salaries$108,453,301
Farm Players Total Salaries$2,140,583
Coaches Total Salaries$5,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$40,683,562
Farm Year To Date Expenses$1,765,630
Pro Salary Cap To Date$39,403,726
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$248,217,746
Pro Remaining Season Days85
Pro Expenses Per Days$835,472
Pro Estimated Expenses$71,015,120
Farm Remaining Season Days84
Farm Expenses Per Days$31,132
Farm Estimated Expenses$2,615,088
Estimated Season Expenses$73,630,208
Estimated Season Salary Cap$108,198,731
Estimate Under Maximum Salary Cap of $112,053,333$3,854,602
Estimate Over Minimum Salary Cap of $82,837,333 $25,361,398
Current Bank Account$441,669,420
Projected Bank Account$616,256,958

Pro Players Salaries

Erik Karlsson $11,500,000 (2)
Rasmus Dahlin $11,000,000 (2)
Jamie Benn $9,500,000 (2)
Sidney Crosby $8,700,000 (2)
Brady Tkachuk $8,205,714 (2)
Jj Peterka $7,700,000 (3)
Seth Jarvis $7,420,087 (2)
Devon Toews $6,462,500 (4)
Mattias Ekholm $6,250,000 (3)
Sean Monahan $5,500,000 (2)
Michael Bunting $4,500,000 (3)
Marcus Foligno $4,000,000 (1)
Mason McTavish $3,390,000 (2)
Nic Dowd $3,000,000 (2)
Stuart Skinner $2,600,000 (3)
Peter Forsberg $2,500,000 (1)
Dan Vladar $2,200,000 (2)
Anthony Deangelo $1,750,000 (3)
Derek Forbort $1,500,000 (1)
Luke Glendening $775,000 (2)
Total Pro Players20
Salary Commitment
Year 17 : $108,453,301
Year 18 : $100,453,301
Year 19 : $29,262,500
Year 20 : $6,462,500
Salary Average Commitment
Year 17 : $82,827,500
Year 18 : $74,827,500
Year 19 : $24,762,500
Year 20 : $6,462,500
Salary Cap with 1 Way Contract
Year 17 : $108,453,301
Year 18 : $100,453,301
Year 19 : $29,262,500
Year 20 : $6,462,500

Farm Players Salaries

David Perron (Out of Payroll) $400,000 (2)
Dominik Kubalik $250,000 (3)
Jamie Drysdale $230,000 (1)
Calle Jarnkrok $210,000 (2)
Carl Grundstrom $180,000 (2)
Antti Raanta $150,000 (1)
Fabian Lysell $109,583 (2)
Collin Graf $94,167 (2)
Derek Ryan $90,000 (1)
Gavin Bayreuther $90,000 (1)
Topi Niemela $89,000 (2)
Dennis Gilbert (Out of Payroll) $87,500 (1)
Martin Jones $87,500 (1)
Carson Lambos $86,333 (3)
Brandt Clarke $86,333 (3)
Matthew Strome $77,667 (1)
Mitch Reinke $77,500 (3)
Kale Clague $77,500 (2)
Colin Blackwell $77,500 (1)
Gabriel Fortier $77,500 (1)
Jakub Vrana $77,500 (3)
Nathan Smith $77,500 (2)
Laurent Dauphin $75,000 (2)
Total Farm Players23
Salary Commitment
Year 17 : $2,858,083
Year 18 : $1,890,416
Year 19 : $577,666
Year 20 : $0
Salary Average Commitment
Year 17 : $2,604,083
Year 18 : $1,723,916
Year 19 : $500,166
Year 20 : $0

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $600 - 4 134 - 68,91%
Level 2: 6000 - $530 - 3 197 - 53,28%
Level 3: 3500 - $337 - 1 975 - 56,43%
Level 4: 5000 - $332 - 2 403 - 48,05%
Luxury : 1000 - $999 - 986 - 98,55%
Total Capacity :21500
Team Popularity : 100,00%

Income

Home Games Left27
Average Attendance - %12 695 - 59,04%
Average Income per Game$9,271,916
Year to Date Revenue$129,806,822

Expense

Pro Players Total Salaries$90,836,754
Farm Players Total Salaries$2,325,083
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$34,839,182
Farm Year To Date Expenses$1,121,248
Pro Salary Cap To Date$33,742,170
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$250,341,728
Pro Remaining Season Days85
Pro Expenses Per Days$700,274
Pro Estimated Expenses$59,523,290
Farm Remaining Season Days84
Farm Expenses Per Days$25,001
Farm Estimated Expenses$2,100,084
Estimated Season Expenses$61,623,374
Estimated Season Salary Cap$91,362,480
Estimate Under Maximum Salary Cap of $112,053,333$20,690,853
Estimate Over Minimum Salary Cap of $82,837,333 $8,525,147
Current Bank Account$661,240,418
Projected Bank Account$849,958,772

Pro Players Salaries

Evgeny Kuznetsov $7,800,000 (1)
Kevin Hayes $7,142,587 (1)
Brendan Gallagher $6,500,000 (1)
Andre Burakovsky $5,500,000 (2)
Evander Kane $5,125,000 (2)
Chris Chelios $5,000,000 (1)
Joel Farabee $5,000,000 (3)
Alex Vlasic $4,600,000 (2)
Nikita Zaitsev $4,500,000 (2)
Andreas Athanasiou $4,250,000 (2)
Erik Gudbranson $4,000,000 (1)
Jordan Greenway $4,000,000 (1)
Joonas Korpisalo $4,000,000 (2)
Quinton Byfield $3,544,167 (1)
David Savard $3,500,000 (2)
Joel Armia $3,400,000 (1)
Brock McGinn $2,750,000 (1)
Alexandre Texier $2,100,000 (3)
Tyler Kleven $1,600,000 (3)
Samuel Ersson $1,450,000 (3)
Morgan Barron $1,350,000 (1)
Henry Thrun $1,000,000 (3)
Curtis Lazar $1,000,000 (1)
Zach Benson $950,000 (2)
Declan Chisholm $775,000 (1)
Total Pro Players25
Salary Commitment
Year 17 : $90,836,754
Year 18 : $43,575,000
Year 19 : $11,150,000
Year 20 : $0
Salary Average Commitment
Year 17 : $67,986,754
Year 18 : $25,725,000
Year 19 : $10,150,000
Year 20 : $0
Salary Cap with 1 Way Contract
Year 17 : $90,836,754
Year 18 : $43,575,000
Year 19 : $11,150,000
Year 20 : $0

Farm Players Salaries

Matt Murray $625,000 (1)
Ivan Demidov $265,000 (2)
Liam Ohgren $137,833 (1)
Filip Zadina $110,000 (2)
Max Jones $100,000 (1)
Marat Khusnutdinov $92,500 (1)
Kevin Korchinski $91,833 (2)
Luke Tuch $91,250 (3)
Josh Mahura $90,750 (1)
Denton Mateychuk $88,667 (3)
Helge Grans $84,750 (2)
Calen Addison $82,500 (1)
Martin Chromiak $77,500 (3)
Samuel Fagemo $77,500 (1)
Michael Dipietro $77,500 (2)
Ian Mitchell $77,500 (1)
Caleb Jones $77,500 (1)
Robert Hagg $77,500 (1)
Shane Bowers $0 (0)
Logan Brown $0 (0)
Total Farm Players20
Salary Commitment
Year 17 : $2,325,083
Year 18 : $886,500
Year 19 : $257,417
Year 20 : $0
Salary Average Commitment
Year 17 : $1,959,416
Year 18 : $520,833
Year 19 : $257,417
Year 20 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6900 - $425 - 4 839 - 70,14%
Level 2: 6000 - $340 - 5 349 - 89,14%
Level 3: 3350 - $235 - 2 844 - 84,91%
Level 4: 4900 - $155 - 4 562 - 93,09%
Luxury : 1850 - $610 - 1 722 - 93,10%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left26
Average Attendance - %19 316 - 83,98%
Average Income per Game$9,714,215
Year to Date Revenue$145,713,228

Expense

Pro Players Total Salaries$101,384,000
Farm Players Total Salaries$1,657,501
Coaches Total Salaries$5,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$38,360,564
Farm Year To Date Expenses$1,155,713
Pro Salary Cap To Date$36,989,299
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$252,569,595
Pro Remaining Season Days85
Pro Expenses Per Days$784,582
Pro Estimated Expenses$66,689,470
Farm Remaining Season Days84
Farm Expenses Per Days$23,741
Farm Estimated Expenses$1,994,244
Estimated Season Expenses$68,683,714
Estimated Season Salary Cap$101,300,044
Estimate Under Maximum Salary Cap of $112,053,333$10,753,289
Estimate Over Minimum Salary Cap of $82,837,333 $18,462,711
Current Bank Account$470,622,444
Projected Bank Account$654,508,325

Pro Players Salaries

Patrick Kane $10,500,000 (1)
Jack Eichel $10,000,000 (1)
Roman Josi $9,059,000 (3)
Kirill Kaprizov $9,000,000 (1)
Brock Boeser $7,250,000 (1)
Joel Eriksson Ek $5,250,000 (1)
Mikael Granlund $5,000,000 (2)
Rasmus Andersson $4,550,000 (1)
John Marino $4,400,000 (1)
Fabian Zetterlund $4,275,000 (3)
Jason Dickinson $4,250,000 (3)
Brayden McNabb $4,000,000 (1)
Jake McCabe $4,000,000 (1)
Jake Oettinger $4,000,000 (2)
Sam Montembeault $3,150,000 (3)
Jordan Martinook $3,050,000 (2)
Jordan Staal $2,900,000 (1)
Luke Schenn $2,750,000 (2)
Bernie Federko $2,500,000 (1)
Brandon Hagel $1,500,000 (1)
Total Pro Players20
Salary Commitment
Year 17 : $101,384,000
Year 18 : $35,534,000
Year 19 : $20,734,000
Year 20 : $0
Salary Average Commitment
Year 17 : $80,134,000
Year 18 : $31,534,000
Year 19 : $20,734,000
Year 20 : $0
Salary Cap with 1 Way Contract
Year 17 : $101,384,000
Year 18 : $35,534,000
Year 19 : $20,734,000
Year 20 : $0

Farm Players Salaries

Andrew Peeke $275,000 (2)
Isac Lundestrom $150,000 (2)
Juuso Parssinen (Out of Payroll) $125,000 (3)
Peter Diliberatore $92,500 (1)
Corson Ceulemans $92,500 (3)
Jack Peart $92,500 (3)
Wyatt Kaiser $91,667 (3)
David Goyette $89,167 (3)
Joakim Kemell $88,667 (3)
Sam Lipkin $85,167 (3)
Jakub Brabenec $82,833 (3)
Emil Lilleberg $80,000 (2)
Joey Anderson $80,000 (1)
Grigori Denisenko $77,500 (1)
Nick Abruzzese $77,500 (3)
Brendan Brisson $77,500 (3)
Kevin Stenlund (Out of Payroll) $0 (1)
Total Farm Players17
Salary Commitment
Year 17 : $1,657,501
Year 18 : $1,407,501
Year 19 : $902,501
Year 20 : $0
Salary Average Commitment
Year 17 : $970,167
Year 18 : $720,167
Year 19 : $633,167
Year 20 : $0

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 7950 - $321 - 6 981 - 87,81%
Level 2: 6550 - $319 - 5 516 - 84,21%
Level 3: 2200 - $318 - 2 134 - 96,99%
Level 4: 4200 - $228 - 4 121 - 98,11%
Luxury : 2100 - $569 - 2 017 - 96,03%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left26
Average Attendance - %20 768 - 90,29%
Average Income per Game$9,518,359
Year to Date Revenue$142,775,382

Expense

Pro Players Total Salaries$93,779,881
Farm Players Total Salaries$3,418,000
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$35,029,759
Farm Year To Date Expenses$2,036,795
Pro Salary Cap To Date$34,298,433
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$247,477,329
Pro Remaining Season Days85
Pro Expenses Per Days$714,775
Pro Estimated Expenses$60,755,875
Farm Remaining Season Days84
Farm Expenses Per Days$40,737
Farm Estimated Expenses$3,421,908
Estimated Season Expenses$64,177,783
Estimated Season Salary Cap$93,785,683
Estimate Under Maximum Salary Cap of $112,053,333$18,267,650
Estimate Over Minimum Salary Cap of $82,837,333 $10,948,350
Current Bank Account$381,315,871
Projected Bank Account$564,615,417

Pro Players Salaries

David Pastrnak $11,250,000 (3)
Andrei Vasilevskiy $9,500,000 (2)
Cale Makar $9,000,000 (2)
Timo Meier $8,800,000 (1)
Nathan MacKinnon $6,300,000 (2)
Kris Letang $6,100,000 (2)
Trevor Zegras $5,750,000 (1)
Brett Pesce $5,500,000 (2)
Charlie Coyle $5,250,000 (2)
Morgan Rielly $5,000,000 (1)
Mattias Samuelsson $4,285,714 (1)
Lucas Raymond $3,425,000 (1)
Mathieu Olivier $3,000,000 (1)
Jake Evans $2,850,000 (3)
Joe Thornton $2,500,000 (1)
Simon Edvinsson $1,744,167 (1)
Jiri Kulich $950,000 (3)
Matthew Knies $925,000 (1)
Lukas Dostal $900,000 (2)
John Beecher $750,000 (1)
Total Pro Players20
Salary Commitment
Year 17 : $93,779,881
Year 18 : $57,600,000
Year 19 : $15,050,000
Year 20 : $0
Salary Average Commitment
Year 17 : $82,529,882
Year 18 : $52,100,000
Year 19 : $15,050,000
Year 20 : $0
Salary Cap with 1 Way Contract
Year 17 : $93,779,881
Year 18 : $57,600,000
Year 19 : $15,050,000
Year 20 : $0

Farm Players Salaries

Ondrej Palat $600,000 (1)
Josh Anderson $550,000 (1)
Frederick Gaudreau $210,000 (3)
Sam Lafferty $200,000 (2)
Corey Perry $200,000 (3)
Jonathan Quick (Out of Payroll) $155,000 (2)
Logan Stanley (Out of Payroll) $125,000 (2)
Trevor Connelly $122,500 (2)
Jon Merrill $120,000 (1)
Dmitry Kulikov $115,000 (3)
Owen Beck $95,000 (3)
Filip Mesar $95,000 (3)
Kasper Halttunen $95,000 (3)
Martin Misiak $95,000 (1)
Tristan Bertucci $95,000 (1)
Colton Dach $92,500 (3)
Ryan Shea $90,000 (3)
Xavier Simoneau $85,500 (3)
Hendrix Lapierre $85,000 (3)
Jordan Harris $82,500 (3)
Givani Smith $80,000 (2)
Ryan Suter $77,500 (1)
Cayden Primeau $77,500 (3)
Total Farm Players23
Salary Commitment
Year 17 : $3,543,000
Year 18 : $2,005,500
Year 19 : $1,323,000
Year 20 : $0
Salary Average Commitment
Year 17 : $3,308,000
Year 18 : $1,790,500
Year 19 : $1,233,000
Year 20 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 7650 - $450 - 5 639 - 73,72%
Level 2: 5000 - $410 - 4 339 - 86,79%
Level 3: 2000 - $379 - 1 742 - 87,10%
Level 4: 4000 - $285 - 2 931 - 73,29%
Luxury : 2500 - $795 - 1 336 - 53,45%
Total Capacity :21150
Team Popularity : 100,00%

Income

Home Games Left26
Average Attendance - %15 988 - 75,59%
Average Income per Game$9,624,692
Year to Date Revenue$144,370,374

Expense

Pro Players Total Salaries$106,225,000
Farm Players Total Salaries$1,423,883
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$40,626,308
Farm Year To Date Expenses$1,348,433
Pro Salary Cap To Date$40,268,086
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$250,241,982
Pro Remaining Season Days85
Pro Expenses Per Days$800,187
Pro Estimated Expenses$68,015,895
Farm Remaining Season Days84
Farm Expenses Per Days$18,225
Farm Estimated Expenses$1,530,900
Estimated Season Expenses$69,546,795
Estimated Season Salary Cap$107,649,626
Estimate Under Maximum Salary Cap of $112,053,333$4,403,707
Estimate Over Minimum Salary Cap of $82,837,333 $24,812,293
Current Bank Account$755,115,619
Projected Bank Account$935,810,806

Pro Players Salaries

Evan Bouchard $10,500,000 (3)
Tyler Seguin $9,850,000 (2)
Noah Dobson $9,500,000 (3)
Roope Hintz $8,450,000 (1)
Clayton Keller $7,150,000 (3)
Troy Terry $7,000,000 (2)
Evgeni Malkin $6,100,000 (3)
Vincent Trocheck (Out of Payroll) $5,625,000 (1)
Jordan Eberle $5,500,000 (1)
Oliver Bjorkstrand $5,400,000 (2)
Jared McCann $5,000,000 (3)
Juuse Saros $5,000,000 (2)
Ben Chiarot $4,750,000 (1)
Artem Zub $4,600,000 (3)
Ryan Donato $4,000,000 (3)
Yegor Sharangovich $3,100,000 (1)
Nick Perbix $2,750,000 (3)
Martin Fehervary $2,675,000 (3)
Thomas Vanek $2,500,000 (1)
Scott Wedgewood $1,500,000 (1)
Tye Kartye $900,000 (2)
Total Pro Players21
Salary Commitment
Year 17 : $111,850,000
Year 18 : $80,425,000
Year 19 : $52,275,000
Year 20 : $0
Salary Average Commitment
Year 17 : $46,600,000
Year 18 : $18,275,000
Year 19 : $18,275,000
Year 20 : $0
Salary Cap with 1 Way Contract
Year 17 : $111,850,000
Year 18 : $80,425,000
Year 19 : $52,275,000
Year 20 : $0

Farm Players Salaries

Patrik Laine (Out of Payroll) $870,000 (1)
Filip Chytil (Out of Payroll) $443,750 (1)
Mason Appleton $290,000 (3)
Noel Acciari $200,000 (1)
Connor Ingram $195,000 (3)
Justin Danforth $97,500 (1)
Drew Helleson $92,500 (2)
Amadeus Lombardi $83,833 (3)
Oskar Steen $80,000 (1)
Glenn Gawdin $77,500 (1)
Colin White $77,500 (1)
Alec Regula $77,500 (1)
Lucas Johansen $76,300 (2)
Adam Ruzicka $76,250 (1)
Tyler Angle $0 (0)
Kevin Labanc $0 (0)
Jacob Larsson $0 (0)
Total Farm Players17
Salary Commitment
Year 17 : $2,737,633
Year 18 : $737,633
Year 19 : $568,833
Year 20 : $0
Salary Average Commitment
Year 17 : $1,255,083
Year 18 : $278,833
Year 19 : $278,833
Year 20 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 7200 - $355 - 7 028 - 97,60%
Level 2: 6050 - $305 - 5 614 - 92,80%
Level 3: 2800 - $250 - 2 738 - 97,80%
Level 4: 4450 - $180 - 4 334 - 97,40%
Luxury : 2500 - $375 - 2 300 - 92,01%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left26
Average Attendance - %22 015 - 95,72%
Average Income per Game$9,143,932
Year to Date Revenue$137,158,980

Expense

Pro Players Total Salaries$108,079,667
Farm Players Total Salaries$1,879,917
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$40,071,400
Farm Year To Date Expenses$1,375,941
Pro Salary Cap To Date$38,974,388
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$237,742,232
Pro Remaining Season Days85
Pro Expenses Per Days$828,953
Pro Estimated Expenses$70,461,005
Farm Remaining Season Days84
Farm Expenses Per Days$29,172
Farm Estimated Expenses$2,450,448
Estimated Season Expenses$72,911,453
Estimated Season Salary Cap$107,532,413
Estimate Under Maximum Salary Cap of $112,053,333$4,520,920
Estimate Over Minimum Salary Cap of $82,837,333 $24,695,080
Current Bank Account$401,309,837
Projected Bank Account$566,140,616

Pro Players Salaries

Mitch Marner $10,903,000 (1)
Alex Pietrangelo $8,800,000 (2)
Bo Horvat $8,500,000 (2)
Filip Forsberg $8,500,000 (4)
Quinn Hughes $7,850,000 (1)
Sean Couturier $7,750,000 (3)
Neal Pionk $7,000,000 (3)
Valeri Nichushkin $6,125,000 (2)
Esa Lindell $5,800,000 (1)
Darcy Kuemper $5,250,000 (1)
Tom Wilson $5,166,667 (1)
Elias Lindholm $4,850,000 (3)
Ryan O'Reilly $4,500,000 (1)
Joel Edmundson $3,500,000 (1)
Alexandar Georgiev $3,400,000 (3)
Gustav Nyquist $3,185,000 (1)
Casey Mittelstadt $2,500,000 (1)
Jeremy Lauzon $2,000,000 (1)
Nils Hoglander $2,000,000 (2)
Pavel Bure $500,000 (1)
Total Pro Players20
Salary Commitment
Year 17 : $108,079,667
Year 18 : $56,925,000
Year 19 : $31,500,000
Year 20 : $8,500,000
Salary Average Commitment
Year 17 : $55,154,667
Year 18 : $11,850,000
Year 19 : $11,850,000
Year 20 : $0
Salary Cap with 1 Way Contract
Year 17 : $108,079,667
Year 18 : $56,925,000
Year 19 : $31,500,000
Year 20 : $8,500,000

Farm Players Salaries

Spencer Knight $450,000 (1)
Anthony Duclair $350,000 (3)
Alex Turcotte $244,417 (1)
Klim Kostin $200,000 (1)
Kailer Yamamoto $150,000 (1)
Haydn Fleury $95,000 (1)
Jacob Bernard-Docker $80,500 (2)
Tobias Bjornfot $77,500 (1)
Kieffer Bellows $77,500 (1)
Jaret Anderson-Dolan $77,500 (1)
David Gustafsson $77,500 (1)
Taro Hirose $0 (0)
Oskar Lindblom $0 (0)
Total Farm Players13
Salary Commitment
Year 17 : $1,879,917
Year 18 : $430,500
Year 19 : $350,000
Year 20 : $0
Salary Average Commitment
Year 17 : $471,917
Year 18 : $0
Year 19 : $0
Year 20 : $0

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $410 - 6 000 - 100,00%
Level 2: 5000 - $370 - 4 997 - 99,94%
Level 3: 2000 - $320 - 1 991 - 99,54%
Level 4: 4000 - $275 - 2 872 - 71,81%
Luxury : 1000 - $600 - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left26
Average Attendance - %16 860 - 93,67%
Average Income per Game$8,870,195
Year to Date Revenue$133,052,927

Expense

Pro Players Total Salaries$86,833,333
Farm Players Total Salaries$2,990,328
Coaches Total Salaries$5,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$31,992,457
Farm Year To Date Expenses$2,221,197
Pro Salary Cap To Date$31,078,271
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$230,625,073
Pro Remaining Season Days85
Pro Expenses Per Days$666,667
Pro Estimated Expenses$56,666,695
Farm Remaining Season Days84
Farm Expenses Per Days$45,040
Farm Estimated Expenses$3,783,360
Estimated Season Expenses$60,450,055
Estimated Season Salary Cap$86,159,121
Estimate Under Maximum Salary Cap of $112,053,333$25,894,212
Estimate Over Minimum Salary Cap of $82,837,333 $3,321,788
Current Bank Account$781,832,763
Projected Bank Account$952,007,781

Pro Players Salaries

Johnny Gaudreau $9,750,000 (1)
Thomas Chabot $8,000,000 (1)
Nico Hischier $7,250,000 (1)
Alex Killorn $6,250,000 (1)
Steve Konowalchuck $5,000,000 (1)
Ukko-Pekka Luukkonen $4,750,000 (2)
Artturi Lehkonen $4,500,000 (3)
Chris Tanev $4,500,000 (3)
Connor Bedard $4,450,000 (1)
Dante Fabbro $4,125,000 (3)
Nick Leddy $4,000,000 (1)
Alec Martinez $4,000,000 (1)
Shane Pinto $3,750,000 (3)
Andrew Mangiapane $3,600,000 (3)
Warren Foegele $3,500,000 (3)
Gabriel Vilardi $3,437,500 (2)
Marc-Andre Fleury $2,500,000 (1)
Brett Howden (Out of Payroll) $1,900,000 (1)
Cole Perfetti $1,627,500 (1)
Dmitri Voronkov $925,000 (1)
Pavel Mintyukov $918,333 (2)
Total Pro Players21
Salary Commitment
Year 17 : $88,733,333
Year 18 : $33,080,833
Year 19 : $23,975,000
Year 20 : $0
Salary Average Commitment
Year 17 : $47,670,833
Year 18 : $5,418,333
Year 19 : $4,500,000
Year 20 : $0
Salary Cap with 1 Way Contract
Year 17 : $88,733,333
Year 18 : $33,080,833
Year 19 : $23,975,000
Year 20 : $0

Farm Players Salaries

Mike Hoffman $450,000 (1)
Marco Scandella $327,500 (1)
Tyson Jost (Out of Payroll) $200,000 (1)
Victor Soderstrom $152,333 (1)
Jani Hakanpaa $147,000 (1)
Jonathan Lekkerimaki $139,333 (1)
Sam Steel (Out of Payroll) $120,000 (1)
Lukas Reichel (Out of Payroll) $120,000 (2)
Philipp Kurashev (Out of Payroll) $120,000 (3)
Justin Barron $115,000 (2)
Oliver Wahlstrom $100,000 (1)
Erik Brannstrom $90,000 (2)
Calle Clang $87,833 (1)
Logan Mailloux $87,500 (2)
Thomas Bordeleau $87,413 (2)
Sebastian Cossa $86,333 (3)
Zack Bolduc (Out of Payroll) $86,333 (2)
Jacob Ingham $85,000 (1)
Hunter Jones $78,750 (1)
Travis Dermott $77,500 (1)
Jett Woo $77,500 (1)
Jacob Moverare $77,500 (2)
John Ludvig $77,500 (1)
Boris Katchouk $0 (0)
Brendan Perlini $0 (0)
Total Farm Players25
Salary Commitment
Year 17 : $2,990,328
Year 18 : $870,078
Year 19 : $206,333
Year 20 : $0
Salary Average Commitment
Year 17 : $1,551,916
Year 18 : $288,833
Year 19 : $0
Year 20 : $0

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 8000 - $370 - 6 757 - 84,46%
Level 2: 4000 - $355 - 4 000 - 100,00%
Level 3: 4000 - $290 - 2 598 - 64,96%
Level 4: 4000 - $270 - 3 092 - 77,29%
Luxury : 3000 - $380 - 2 267 - 75,55%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left26
Average Attendance - %18 713 - 81,36%
Average Income per Game$8,917,282
Year to Date Revenue$133,759,234

Expense

Pro Players Total Salaries$93,916,667
Farm Players Total Salaries$2,002,750
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$33,910,815
Farm Year To Date Expenses$1,090,713
Pro Salary Cap To Date$32,996,645
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$231,849,339
Pro Remaining Season Days85
Pro Expenses Per Days$719,527
Pro Estimated Expenses$61,159,795
Farm Remaining Season Days84
Farm Expenses Per Days$22,577
Farm Estimated Expenses$1,896,468
Estimated Season Expenses$63,056,263
Estimated Season Salary Cap$92,570,680
Estimate Under Maximum Salary Cap of $112,053,333$19,482,653
Estimate Over Minimum Salary Cap of $82,837,333 $9,733,347
Current Bank Account$741,599,912
Projected Bank Account$910,392,988

Pro Players Salaries

Bobby Holik $15,000,000 (1)
Nikolaj Ehlers $8,500,000 (3)
Jesper Bratt $7,875,000 (1)
Dylan Cozens $7,100,000 (1)
Owen Tippett $6,200,000 (3)
Jean-Gabriel Pageau $5,000,000 (3)
Tyler Toffoli $4,250,000 (2)
Kirill Marchenko $3,850,000 (1)
Anthony Mantha $3,500,000 (2)
Jonas Siegenthaler $3,400,000 (1)
Cody Ceci $3,250,000 (1)
Nicholas Paul $3,150,000 (2)
Tyler Myers $3,000,000 (3)
Jalen Chatfield $3,000,000 (3)
Pierre Engvall $3,000,000 (3)
Semyon Varlamov $2,750,000 (2)
Brett Kulak $2,750,000 (1)
Alexis Lafreniere $2,325,000 (1)
Cole Sillinger $2,250,000 (2)
Morgan Geekie $2,000,000 (2)
Erik Johnson $1,000,000 (1)
Joseph Woll $766,667 (1)
Joel Hanley $0 (1)
Darren Raddysh $0 (1)
Total Pro Players24
Salary Commitment
Year 17 : $93,916,667
Year 18 : $46,600,000
Year 19 : $28,700,000
Year 20 : $0
Salary Average Commitment
Year 17 : $54,141,667
Year 18 : $19,750,000
Year 19 : $5,000,000
Year 20 : $0
Salary Cap with 1 Way Contract
Year 17 : $93,916,667
Year 18 : $46,600,000
Year 19 : $28,700,000
Year 20 : $0

Farm Players Salaries

Chris Driedger $350,000 (1)
Jake Bean $175,000 (2)
Philippe Myers $140,000 (1)
Nathan Bastian $135,000 (1)
Jakub Dobes $92,500 (1)
Mads Sogaard $92,500 (1)
Georgii Merkulov $92,500 (1)
Matthew Savoie $88,667 (3)
Elmer Soderblom $87,833 (1)
Dylan Duke $87,500 (1)
Antonio Stranges $85,000 (1)
Tyler Tullio $85,000 (1)
Jan Mysak $85,000 (1)
Brett Harrison $85,000 (1)
Ivan Ivan $85,000 (1)
Jonatan Berggren $82,500 (2)
Ty Smith $77,500 (1)
Markus Niemelainen $76,250 (1)
Radim Zohorna $0 (0)
Brendan Lemieux $0 (0)
Nikolas Matinpalo $0 (1)
Brandon Duhaime $0 (1)
Total Farm Players22
Salary Commitment
Year 17 : $2,002,750
Year 18 : $346,167
Year 19 : $88,667
Year 20 : $0
Salary Average Commitment
Year 17 : $2,002,750
Year 18 : $346,167
Year 19 : $88,667
Year 20 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 7000 - $400 - 6 730 - 96,14%
Level 2: 6000 - $325 - 5 737 - 95,62%
Level 3: 3000 - $225 - 2 957 - 98,58%
Level 4: 4750 - $175 - 4 629 - 97,45%
Luxury : 2250 - $575 - 2 089 - 92,82%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left26
Average Attendance - %22 142 - 96,27%
Average Income per Game$9,066,676
Year to Date Revenue$136,000,141

Expense

Pro Players Total Salaries$94,156,190
Farm Players Total Salaries$3,623,666
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$36,238,100
Farm Year To Date Expenses$1,686,401
Pro Salary Cap To Date$34,439,572
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$235,733,578
Pro Remaining Season Days85
Pro Expenses Per Days$739,972
Pro Estimated Expenses$62,897,620
Farm Remaining Season Days84
Farm Expenses Per Days$34,764
Farm Estimated Expenses$2,920,176
Estimated Season Expenses$65,817,796
Estimated Season Salary Cap$94,165,502
Estimate Under Maximum Salary Cap of $112,053,333$17,887,831
Estimate Over Minimum Salary Cap of $82,837,333 $11,328,169
Current Bank Account$579,658,511
Projected Bank Account$749,574,293

Pro Players Salaries

Dylan Larkin $8,700,000 (1)
Connor Hellebuyck $8,500,000 (3)
Kyle Connor $7,142,857 (1)
Anze Kopitar $7,000,000 (2)
Hampus Lindholm $6,500,000 (1)
Brayden Schenn $6,500,000 (2)
Cam Fowler $6,500,000 (2)
Adrian Kempe $5,500,000 (1)
Jaccob Slavin $5,300,000 (1)
Ryan Nugent-Hopkins $5,125,000 (3)
Alex Tuch $4,750,000 (3)
Brandon Carlo $4,100,000 (1)
Jake Walman $3,400,000 (3)
Adam Lowry $3,250,000 (3)
Radek Faksa $3,250,000 (1)
Paul Kariya $2,500,000 (1)
Claude Giroux $2,000,000 (2)
Ilya Samsonov $1,800,000 (1)
Thomas Harley $1,288,333 (1)
Logan O'Connor $1,050,000 (1)
Total Pro Players20
Salary Commitment
Year 17 : $94,156,190
Year 18 : $47,025,000
Year 19 : $25,025,000
Year 20 : $0
Salary Average Commitment
Year 17 : $38,938,333
Year 18 : $11,750,000
Year 19 : $3,250,000
Year 20 : $0
Salary Cap with 1 Way Contract
Year 17 : $94,156,190
Year 18 : $47,025,000
Year 19 : $25,025,000
Year 20 : $0

Farm Players Salaries

Matt Coronato $650,000 (3)
Aaron Ekblad $610,000 (3)
Ryan Hartman $400,000 (2)
Ian Cole $280,000 (2)
Barrett Hayton $265,000 (3)
Dylan Samberg $140,000 (1)
David Farrance $135,000 (2)
Urho Vaakanainen $110,000 (2)
Mavrik Bourque $95,000 (3)
Drew Commesso $92,500 (1)
Alexei Kolosov $92,500 (1)
Ryan Ufko $92,500 (1)
Simon Nemec $91,833 (1)
Rory Kerins $84,667 (3)
Dennis Hildeby $84,333 (3)
Jeremie Poirier $82,833 (3)
Dustin Wolf $82,500 (1)
Libor Hajek $80,000 (2)
Dennis Cholowski $77,500 (2)
Mathias Emilio Pettersen $77,500 (3)
Total Farm Players20
Salary Commitment
Year 17 : $3,623,666
Year 18 : $3,031,833
Year 19 : $1,949,333
Year 20 : $0
Salary Average Commitment
Year 17 : $1,340,333
Year 18 : $840,333
Year 19 : $82,833
Year 20 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6600 - $450 - 5 180 - 78,48%
Level 2: 5500 - $385 - 4 378 - 79,60%
Level 3: 3450 - $225 - 2 820 - 81,73%
Level 4: 5150 - $220 - 4 211 - 81,76%
Luxury : 2300 - $500 - 2 186 - 95,05%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left27
Average Attendance - %18 775 - 81,63%
Average Income per Game$9,528,236
Year to Date Revenue$133,395,304

Expense

Pro Players Total Salaries$97,117,381
Farm Players Total Salaries$3,170,833
Coaches Total Salaries$6,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$33,825,572
Farm Year To Date Expenses$2,439,923
Pro Salary Cap To Date$32,545,711
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$257,262,372
Pro Remaining Season Days85
Pro Expenses Per Days$750,876
Pro Estimated Expenses$63,824,460
Farm Remaining Season Days84
Farm Expenses Per Days$46,397
Farm Estimated Expenses$3,897,348
Estimated Season Expenses$67,721,808
Estimated Season Salary Cap$94,150,056
Estimate Under Maximum Salary Cap of $112,053,333$17,903,277
Estimate Over Minimum Salary Cap of $82,837,333 $11,312,723
Current Bank Account$364,939,847
Projected Bank Account$554,480,411

Pro Players Salaries

Ryan McDonagh $6,750,000 (2)
Ivan Provorov $6,750,000 (1)
Justin Faulk $6,500,000 (2)
Anthony Cirelli $6,250,000 (1)
Jacob Markstrom $6,000,000 (3)
Jonas Brodin $6,000,000 (1)
William Karlsson $5,900,000 (3)
Kaiden Guhle $5,550,000 (3)
Tyler Bertuzzi $5,500,000 (2)
Travis Konecny $5,500,000 (1)
Brayden Point $5,054,048 (2)
Kent Nilson $5,000,000 (1)
Dylan Strome $5,000,000 (1)
Jamie Oleksiak $4,600,000 (3)
Frank Vatrano $3,650,000 (1)
Alex Kerfoot $3,500,000 (2)
Matt Duchene $3,000,000 (1)
Niko Mikkola $2,500,000 (3)
Jack Quinn $1,713,333 (1)
Keegan Kolesar $1,400,000 (1)
James Reimer $1,000,000 (1)
Total Pro Players21
Salary Commitment
Year 17 : $97,117,381
Year 18 : $51,854,048
Year 19 : $24,550,000
Year 20 : $0
Salary Average Commitment
Year 17 : $63,317,381
Year 18 : $32,304,048
Year 19 : $10,500,000
Year 20 : $0
Salary Cap with 1 Way Contract
Year 17 : $97,117,381
Year 18 : $51,854,048
Year 19 : $24,550,000
Year 20 : $0

Farm Players Salaries

Evan Rodrigues $300,000 (1)
Zach Whitecloud $275,000 (1)
Miles Wood $250,000 (3)
Nick Bjugstad $210,000 (1)
Daniel Sprong $200,000 (1)
Pyotr Kochetkov (Out of Payroll) $200,000 (2)
Blake Lizotte $185,000 (3)
Jack McBain $160,000 (2)
Oliver Kylington $105,000 (1)
P.O Joseph $95,000 (1)
Jamieson Rees $91,083 (1)
Chaz Lucius $90,000 (1)
Samu Tuomaala $85,000 (1)
Parker Kelly $82,500 (3)
Luke Evangelista $79,750 (1)
Anthony Richard $77,500 (1)
Valtteri Puustinen $77,500 (2)
Sergei Murashov $77,500 (1)
Paul Cotter $77,500 (3)
Tomas Nosek $77,500 (1)
Ayrton Martino $75,000 (1)
Lukas Fischer $75,000 (1)
Tristan Broz $75,000 (1)
Colby Barlow $75,000 (1)
Jordan Dumais $75,000 (1)
Total Farm Players25
Salary Commitment
Year 17 : $3,170,833
Year 18 : $1,032,500
Year 19 : $595,000
Year 20 : $0
Salary Average Commitment
Year 17 : $1,858,333
Year 18 : $77,500
Year 19 : $0
Year 20 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 8000 - $341 - 6 867 - 85,83%
Level 2: 5500 - $340 - 5 368 - 97,60%
Level 3: 2250 - $310 - 2 151 - 95,59%
Level 4: 4500 - $215 - 4 127 - 91,71%
Luxury : 2750 - $400 - 2 260 - 82,19%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left26
Average Attendance - %20 773 - 90,32%
Average Income per Game$9,321,671
Year to Date Revenue$139,825,063

Expense

Pro Players Total Salaries$89,872,500
Farm Players Total Salaries$2,858,167
Coaches Total Salaries$5,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$34,278,930
Farm Year To Date Expenses$1,783,160
Pro Salary Cap To Date$33,090,502
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$242,363,443
Pro Remaining Season Days85
Pro Expenses Per Days$694,944
Pro Estimated Expenses$59,070,240
Farm Remaining Season Days84
Farm Expenses Per Days$36,528
Farm Estimated Expenses$3,068,352
Estimated Season Expenses$62,138,592
Estimated Season Salary Cap$90,099,152
Estimate Under Maximum Salary Cap of $112,053,333$21,954,181
Estimate Over Minimum Salary Cap of $82,837,333 $7,261,819
Current Bank Account$983,942,540
Projected Bank Account$1,164,167,391

Pro Players Salaries

Connor McDavid $12,500,000 (5)
Mathew Barzal $9,150,000 (1)
Nick Suzuki $7,875,000 (3)
Anders Lee $7,000,000 (2)
Colton Parayko $6,500,000 (3)
Ryan McLeod $5,000,000 (3)
Mason Marchment $4,500,000 (3)
Nick Foligno $4,500,000 (1)
Trevor Moore $4,200,000 (2)
Nino Niederreiter $4,000,000 (2)
Radko Gudas $4,000,000 (2)
Bowen Byram $3,850,000 (1)
Tyson Foerster $3,750,000 (3)
Mario Ferraro $3,250,000 (1)
Ilya Lyubushkin $2,750,000 (1)
Eric Lindros $2,500,000 (1)
Marco Rossi $1,710,000 (2)
Zach Bogosian $1,250,000 (1)
Nico Daws $812,500 (3)
Joel Hofer $775,000 (1)
Total Pro Players20
Salary Commitment
Year 17 : $89,872,500
Year 18 : $61,847,500
Year 19 : $40,937,500
Year 20 : $12,500,000
Salary Average Commitment
Year 17 : $53,897,500
Year 18 : $35,022,500
Year 19 : $18,312,500
Year 20 : $12,500,000
Salary Cap with 1 Way Contract
Year 17 : $89,872,500
Year 18 : $61,847,500
Year 19 : $40,937,500
Year 20 : $12,500,000

Farm Players Salaries

Juraj Slafkovsky $760,000 (3)
Yaroslav Askarov $200,000 (3)
Scott Perunovich $115,000 (2)
Jakub Zboril $113,750 (1)
Conor Timmins $110,000 (3)
Philip Tomasino $100,500 (1)
Artyom Levshunov $97,500 (3)
Ivan Miroshnichenko $95,000 (2)
Will Smith $95,000 (3)
Lian Bichsel $91,833 (1)
Scott Morrow $91,667 (2)
Emil Andrae $90,333 (2)
Ty Dellandrea $90,000 (1)
Luca Cagnoni $89,500 (3)
Matthew Poitras $87,000 (2)
Isak Rosen $85,917 (3)
Logan Stankoven $81,417 (2)
Ville Heinola $80,000 (3)
Yan Kuznetsov $77,500 (3)
Ozzy Wiesblatt $77,500 (1)
Adam Beckman $77,500 (3)
Liam Foudy $76,250 (1)
Calle Odelius $75,000 (1)
Lias Andersson $0 (0)
Jacob Perreault $0 (0)
Justin Hryckowian $0 (1)
Tristen Robins $0 (0)
Nikolai Kovalenko $0 (1)
Total Farm Players28
Salary Commitment
Year 17 : $2,858,167
Year 18 : $2,233,334
Year 19 : $1,672,917
Year 20 : $0
Salary Average Commitment
Year 17 : $1,092,584
Year 18 : $637,084
Year 19 : $282,000
Year 20 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Coliseum
Level 1: 7000 - $499 - 4 942 - 70,60%
Level 2: 6000 - $399 - 4 268 - 71,14%
Level 3: 3000 - $299 - 2 222 - 74,07%
Level 4: 5000 - $250 - 3 293 - 65,86%
Luxury : 2000 - $750 - 1 372 - 68,61%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left26
Average Attendance - %16 098 - 69,99%
Average Income per Game$9,360,415
Year to Date Revenue$140,406,221

Expense

Pro Players Total Salaries$82,440,457
Farm Players Total Salaries$1,972,500
Coaches Total Salaries$3,090,000
Luxury Taxe Total$0
Pro Year To Date Expenses$32,959,644
Farm Year To Date Expenses$1,575,149
Pro Salary Cap To Date$32,561,067
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$243,370,783
Pro Remaining Season Days85
Pro Expenses Per Days$623,362
Pro Estimated Expenses$52,985,770
Farm Remaining Season Days84
Farm Expenses Per Days$29,868
Farm Estimated Expenses$2,508,912
Estimated Season Expenses$55,494,682
Estimated Season Salary Cap$84,855,362
Estimate Under Maximum Salary Cap of $112,053,333$27,197,971
Estimate Over Minimum Salary Cap of $82,837,333 $2,018,029
Current Bank Account$803,788,252
Projected Bank Account$991,664,353

Pro Players Salaries

Ryan Johansen $8,000,000 (3)
Shea Theodore $7,425,000 (3)
Taylor Hall $6,000,000 (1)
Cam Atkinson $5,875,000 (1)
Andrew Copp $5,625,000 (2)
Elvis Merzlikins $5,400,000 (1)
Erik Cernak $5,200,000 (1)
Bob Beers $5,000,000 (1)
Karel Vejmelka $4,750,000 (3)
Morgan Frost $4,375,000 (3)
Nick Jensen $4,050,000 (1)
Jake Neighbours $3,750,000 (3)
Mason Lohrei $3,200,000 (3)
Nicolas Roy $3,000,000 (1)
Alexandre Carrier $2,500,000 (1)
Alexander Barabanov $2,500,000 (2)
Jesper Fast $2,400,000 (2)
Dylan Holloway $2,290,457 (3)
Pontus Holmberg (Out of Payroll) $1,550,000 (3)
Emil Heineman $1,100,000 (3)
Jeff Petry (Out of Payroll) $775,000 (1)
Total Pro Players21
Salary Commitment
Year 17 : $84,765,457
Year 18 : $46,965,457
Year 19 : $36,440,457
Year 20 : $0
Salary Average Commitment
Year 17 : $52,425,001
Year 18 : $17,125,001
Year 19 : $9,100,000
Year 20 : $0
Salary Cap with 1 Way Contract
Year 17 : $84,765,457
Year 18 : $46,965,457
Year 19 : $36,440,457
Year 20 : $0

Farm Players Salaries

Frederik Andersen $340,000 (2)
Zemgus Girgensons $250,000 (1)
Travis Boyd $175,000 (1)
Jimmy Snuggerud $95,000 (3)
Brock Faber $92,500 (1)
Mackie Samoskevich $85,000 (3)
Noah Gregor $85,000 (3)
Mark Jankowski $80,000 (2)
Justus Annunen $77,500 (1)
Alex Barre-Boulet $77,500 (1)
Brogan Rafferty $77,500 (2)
Louie Belpedio $77,500 (3)
Jack Ahcan $77,500 (1)
Matthew Phillips $77,500 (1)
5Ebastian Aho $77,500 (3)
Calle Rosen $76,250 (1)
Roland McKeown $76,250 (3)
C.J. Smith $75,000 (2)
Total Farm Players18
Salary Commitment
Year 17 : $1,972,500
Year 18 : $1,068,750
Year 19 : $496,250
Year 20 : $0
Salary Average Commitment
Year 17 : $1,418,750
Year 18 : $592,500
Year 19 : $95,000
Year 20 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Center
Level 1: 7500 - $450 - 5 418 - 72,24%
Level 2: 6250 - $380 - 4 804 - 76,86%
Level 3: 3250 - $325 - 2 089 - 64,28%
Level 4: 4500 - $295 - 2 755 - 61,23%
Luxury : 1500 - $125 - 1 500 - 100,00%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left26
Average Attendance - %16 566 - 72,03%
Average Income per Game$8,319,876
Year to Date Revenue$124,798,135

Expense

Pro Players Total Salaries$91,842,000
Farm Players Total Salaries$2,078,634
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$34,352,481
Farm Year To Date Expenses$1,151,227
Pro Salary Cap To Date$33,255,469
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$216,316,767
Pro Remaining Season Days85
Pro Expenses Per Days$707,776
Pro Estimated Expenses$60,160,960
Farm Remaining Season Days84
Farm Expenses Per Days$23,148
Farm Estimated Expenses$1,944,432
Estimated Season Expenses$62,105,392
Estimated Season Salary Cap$91,513,449
Estimate Under Maximum Salary Cap of $112,053,333$20,539,884
Estimate Over Minimum Salary Cap of $82,837,333 $8,676,116
Current Bank Account$816,014,921
Projected Bank Account$970,226,296

Pro Players Salaries

Matthew Tkachuk $9,500,000 (2)
Charlie McAvoy $9,500,000 (2)
Logan Couture $8,000,000 (3)
Matt Boldy (Out of Payroll) $7,000,000 (1)
Marcus Pettersson $5,500,000 (3)
Rickard Rakell $5,000,000 (3)
Dustin Byfuglien $5,000,000 (1)
Jesperi Kotkaniemi $4,820,000 (2)
Adam Fantilli $4,150,000 (1)
Alex Iafallo $4,000,000 (1)
John Klingberg $4,000,000 (2)
K'Andre Miller $3,872,000 (4)
Thomas Novak $3,500,000 (1)
Mathieu Joseph $2,950,000 (1)
Alex Newhook $2,900,000 (1)
Arvid Soderblom $2,750,000 (2)
Anton Forsberg $2,250,000 (3)
Ryan Poehling $1,900,000 (3)
Kent Johnson (Out of Payroll) $1,800,000 (5)
Cam York $1,600,000 (4)
Juuso Valimaki $1,000,000 (1)
Jackson Lacombe $925,000 (3)
Alex Laferriere $875,000 (1)
Simon Holmstrom $850,000 (2)
Total Pro Players24
Salary Commitment
Year 17 : $93,642,000
Year 18 : $62,267,000
Year 19 : $30,847,000
Year 20 : $7,272,000
Salary Average Commitment
Year 17 : $43,172,000
Year 18 : $15,622,000
Year 19 : $6,122,000
Year 20 : $3,872,000
Salary Cap with 1 Way Contract
Year 17 : $93,642,000
Year 18 : $62,267,000
Year 19 : $30,847,000
Year 20 : $7,272,000

Farm Players Salaries

Cody Glass $250,000 (3)
Alexey Toropchenko $170,000 (2)
Frank Nazar $125,000 (1)
Rutger McGroarty $95,000 (3)
David Jiricek $91,833 (2)
Carter Mazur $90,583 (3)
Alex Lyon $90,000 (1)
Ryker Evans $89,750 (1)
Ryan McAllister $89,667 (3)
Conor Geekie $88,667 (3)
Shane Wright $88,667 (1)
Brad Lambert $88,667 (2)
Ryan Suzuki $86,333 (1)
Jean-Luc Foudy $84,800 (2)
Sasha Pastujov $82,500 (1)
Nicholas Robertson $79,667 (1)
Phillip Di Giuseppe $77,500 (1)
Aatu Raty $77,500 (1)
Riley Tufte $77,500 (2)
Matthew Robertson $77,500 (2)
Danil Gushchin $77,500 (2)
Eemil Viro $0 (0)
Vasili Ponomaryov $0 (0)
Robin Salo $0 (0)
Ty Emberson $0 (1)
Ivan Fedotov $0 (1)
Total Farm Players26
Salary Commitment
Year 17 : $2,078,634
Year 18 : $1,281,717
Year 19 : $613,917
Year 20 : $0
Salary Average Commitment
Year 17 : $800,634
Year 18 : $345,967
Year 19 : $183,667
Year 20 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 7000 - $350 - 6 778 - 96,83%
Level 2: 6000 - $300 - 5 630 - 93,83%
Level 3: 3000 - $250 - 2 864 - 95,46%
Level 4: 4000 - $175 - 3 988 - 99,70%
Luxury : 3000 - $415 - 2 279 - 75,98%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left26
Average Attendance - %21 539 - 93,65%
Average Income per Game$8,989,371
Year to Date Revenue$134,840,566

Expense

Pro Players Total Salaries$100,225,834
Farm Players Total Salaries$602,750
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$36,763,910
Farm Year To Date Expenses$680,639
Pro Salary Cap To Date$34,935,557
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$233,723,648
Pro Remaining Season Days85
Pro Expenses Per Days$785,267
Pro Estimated Expenses$66,747,695
Farm Remaining Season Days84
Farm Expenses Per Days$12,051
Farm Estimated Expenses$1,012,284
Estimated Season Expenses$67,759,979
Estimated Season Salary Cap$98,511,647
Estimate Under Maximum Salary Cap of $112,053,333$13,541,686
Estimate Over Minimum Salary Cap of $82,837,333 $15,674,314
Current Bank Account$797,396,017
Projected Bank Account$963,359,686

Pro Players Salaries

Igor Shesterkin $11,500,000 (3)
John Carlson $8,000,000 (3)
Joshua Norris $7,950,000 (3)
Dmitry Orlov $7,750,000 (2)
Nazem Kadri $7,000,000 (1)
Vladislav Gavrikov $7,000,000 (3)
Damon Severson $6,250,000 (2)
Dave Williams $5,000,000 (1)
Ryan Graves $4,500,000 (2)
Anthony Beauvillier $4,150,000 (1)
Mikey Anderson $4,125,000 (1)
Ross Colton $4,000,000 (1)
Jack Roslovic $4,000,000 (1)
Max Domi $3,750,000 (2)
Michael Amadio $2,600,000 (3)
David Kampf $2,400,000 (2)
Ethan Bear $2,200,000 (1)
Victor Olofsson $1,575,000 (3)
Jordan Spence $1,500,000 (2)
Josh Brown $1,275,000 (1)
Daniil Tarasov $1,050,000 (2)
Casey DeSmith $1,000,000 (2)
Oskar Olausson $863,334 (2)
Julien Gauthier $787,500 (1)
Total Pro Players24
Salary Commitment
Year 17 : $100,225,834
Year 18 : $67,688,334
Year 19 : $38,625,000
Year 20 : $0
Salary Average Commitment
Year 17 : $67,637,500
Year 18 : $35,100,000
Year 19 : $7,950,000
Year 20 : $0
Salary Cap with 1 Way Contract
Year 17 : $100,225,834
Year 18 : $67,688,334
Year 19 : $38,625,000
Year 20 : $0

Farm Players Salaries

Albert Johansson $112,500 (3)
Jordan Oesterle $92,500 (1)
Nolan Foote $86,333 (1)
Egor Afanasyev $78,917 (2)
Tanner Laczynski $77,500 (1)
Egor Zamula $77,500 (1)
Mark Pysyk $77,500 (1)
Total Farm Players7
Salary Commitment
Year 17 : $602,750
Year 18 : $191,417
Year 19 : $112,500
Year 20 : $0
Salary Average Commitment
Year 17 : $412,750
Year 18 : $78,917
Year 19 : $0
Year 20 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 7000 - $400 - 6 561 - 93,73%
Level 2: 5750 - $360 - 5 530 - 96,18%
Level 3: 2750 - $310 - 2 201 - 80,02%
Level 4: 4500 - $200 - 4 216 - 93,69%
Luxury : 3000 - $485 - 2 181 - 72,69%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left26
Average Attendance - %20 689 - 89,95%
Average Income per Game$10,077,687
Year to Date Revenue$151,165,301

Expense

Pro Players Total Salaries$93,738,333
Farm Players Total Salaries$1,784,968
Coaches Total Salaries$5,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$37,197,784
Farm Year To Date Expenses$1,178,044
Pro Salary Cap To Date$35,552,258
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$262,019,855
Pro Remaining Season Days85
Pro Expenses Per Days$733,122
Pro Estimated Expenses$62,315,370
Farm Remaining Season Days84
Farm Expenses Per Days$20,940
Farm Estimated Expenses$1,758,960
Estimated Season Expenses$64,074,330
Estimated Season Salary Cap$95,013,158
Estimate Under Maximum Salary Cap of $112,053,333$17,040,175
Estimate Over Minimum Salary Cap of $82,837,333 $12,175,825
Current Bank Account$272,700,060
Projected Bank Account$470,645,585

Pro Players Salaries

Adam Fox $9,500,000 (2)
Nikita Kucherov $9,500,000 (1)
Sam Reinhart $8,625,000 (3)
Mark Scheifele $8,500,000 (3)
Victor Hedman (Out of Payroll) $7,875,000 (1)
Jared Spurgeon $7,575,000 (2)
Aleksander Barkov $5,900,000 (2)
Pavel Buchnevich $5,800,000 (2)
Tristan Jarry $5,375,000 (2)
J.T. Compher $5,100,000 (2)
Linus Ullmark $5,000,000 (1)
Drake Batherson $4,975,000 (1)
Jakob Chychrun $4,600,000 (2)
Chandler Stephenson $2,750,000 (1)
Will Borgen $2,700,000 (1)
Brian Boyle $2,500,000 (1)
William Carrier $2,000,000 (2)
Eeli Tolvanen $1,450,000 (1)
Brent Burns $1,000,000 (1)
Aliaksei Protas $888,333 (1)
Cole Smith $0 (1)
Total Pro Players21
Salary Commitment
Year 17 : $101,613,333
Year 18 : $62,975,000
Year 19 : $17,125,000
Year 20 : $0
Salary Average Commitment
Year 17 : $74,988,333
Year 18 : $36,350,000
Year 19 : $0
Year 20 : $0
Salary Cap with 1 Way Contract
Year 17 : $101,613,333
Year 18 : $62,975,000
Year 19 : $17,125,000
Year 20 : $0

Farm Players Salaries

Philip Broberg $458,092 (2)
Sean Walker $265,000 (2)
Braden Schneider $220,000 (2)
Daniil Miromanov $125,000 (2)
Kasperi Kapanen $100,000 (1)
Rasmus Kupari (Out of Payroll) $100,000 (3)
James Van Riemsdyk (Out of Payroll) $100,000 (2)
Reid Schaefer $88,667 (3)
Ryder Korczak $85,917 (2)
William Dufour $85,917 (3)
Justin Sourdif $82,500 (3)
Eric Comrie $82,500 (3)
Brandon Coe $81,375 (3)
Matthew Kessel $80,000 (3)
Isaak Phillips $77,500 (3)
Dylan Gambrell $77,500 (1)
Vincent Desharnais $0 (1)
Total Farm Players17
Salary Commitment
Year 17 : $2,109,968
Year 18 : $1,932,468
Year 19 : $678,459
Year 20 : $0
Salary Average Commitment
Year 17 : $1,400,592
Year 18 : $1,223,092
Year 19 : $180,000
Year 20 : $0

MapleLeafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6750 - $415 - 6 563 - 97,23%
Level 2: 5750 - $350 - 5 447 - 94,72%
Level 3: 3000 - $220 - 2 892 - 96,41%
Level 4: 4750 - $145 - 4 553 - 95,86%
Luxury : 1750 - $660 - 1 562 - 89,24%
Total Capacity :22000
Team Popularity : 100,00%

Income

Home Games Left26
Average Attendance - %21 017 - 95,53%
Average Income per Game$9,721,652
Year to Date Revenue$145,824,777

Expense

Pro Players Total Salaries$108,837,500
Farm Players Total Salaries$3,319,917
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$41,229,963
Farm Year To Date Expenses$1,514,754
Pro Salary Cap To Date$39,401,580
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$252,762,947
Pro Remaining Season Days85
Pro Expenses Per Days$849,534
Pro Estimated Expenses$72,210,390
Farm Remaining Season Days84
Farm Expenses Per Days$32,481
Farm Estimated Expenses$2,728,404
Estimated Season Expenses$74,938,794
Estimated Season Salary Cap$108,440,280
Estimate Under Maximum Salary Cap of $112,053,333$3,613,053
Estimate Over Minimum Salary Cap of $82,837,333 $25,602,947
Current Bank Account$684,344,086
Projected Bank Account$862,168,239

Pro Players Salaries

Drew Doughty $11,000,000 (1)
Mark Stone $9,500,000 (2)
Jake Guentzel $9,000,000 (2)
J.T. Miller $8,000,000 (3)
Josh Morrissey $6,250,000 (2)
Mackenzie Weegar $6,250,000 (1)
Jordan Binnington $6,000,000 (1)
Mats Zuccarello $6,000,000 (1)
Matt Roy $5,750,000 (2)
Zach Hyman $5,500,000 (3)
Phillip Danault $5,500,000 (3)
Blake Coleman $4,900,000 (2)
Ilya Mikheyev $4,750,000 (2)
Sam Bennett $4,425,000 (1)
Jake Middleton $4,350,000 (3)
Pius Suter $4,125,000 (3)
Matt Grzelcyk $3,687,500 (1)
Mackenzie Blackwood $2,350,000 (1)
Kiefer Sherwood $1,500,000 (3)
Mats Sundin $0 (1)
Total Pro Players20
Salary Commitment
Year 17 : $108,837,500
Year 18 : $69,125,000
Year 19 : $28,975,000
Year 20 : $0
Salary Average Commitment
Year 17 : $85,362,500
Year 18 : $45,650,000
Year 19 : $5,500,000
Year 20 : $0
Salary Cap with 1 Way Contract
Year 17 : $108,837,500
Year 18 : $69,125,000
Year 19 : $28,975,000
Year 20 : $0

Farm Players Salaries

Noah Cates $400,000 (2)
Michael Rasmussen $320,000 (2)
Trevor Van Riemsdyk $300,000 (2)
Trent Frederic $230,000 (1)
Michael Kesselring $140,000 (2)
Sam Malinski $140,000 (2)
Lassi Thomson $128,833 (1)
Maxim Tsyplakov $95,000 (1)
Roby Jarventie $92,500 (1)
Tyler Tucker $92,500 (3)
Michal Teply $91,917 (1)
Jacob Bryson (Out of Payroll) $90,000 (2)
Stefan Noesen (Out of Payroll) $90,000 (1)
Akira Schmid $87,500 (3)
David Spacek $87,500 (2)
Lucas Edmonds $86,167 (2)
Simon Johansson $85,500 (3)
Marcus Johansson $80,000 (2)
Zach Aston-Reese $77,500 (2)
Nick Seeler $77,500 (1)
Lukas Rousek $77,500 (2)
Linus Karlsson $77,500 (3)
Mackenzie Entwistle $77,500 (3)
John Leonard $77,500 (2)
Kole Lind $77,500 (2)
Adam Scheel $77,500 (3)
Nikita Tolopilo $77,500 (2)
Niko Huuhtanen $75,000 (1)
Total Farm Players28
Salary Commitment
Year 17 : $3,409,917
Year 18 : $2,529,167
Year 19 : $498,000
Year 20 : $0
Salary Average Commitment
Year 17 : $1,903,250
Year 18 : $1,022,500
Year 19 : $0
Year 20 : $0

Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameColisee Pepsi
Level 1: 6750 - $375 - 6 562 - 97,21%
Level 2: 5750 - $315 - 5 538 - 96,31%
Level 3: 4000 - $150 - 3 088 - 77,21%
Level 4: 4000 - $149 - 4 000 - 100,00%
Luxury : 2500 - $399 - 2 302 - 92,07%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left26
Average Attendance - %21 490 - 93,43%
Average Income per Game$8,655,798
Year to Date Revenue$129,836,964

Expense

Pro Players Total Salaries$86,122,500
Farm Players Total Salaries$3,158,666
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$31,825,789
Farm Year To Date Expenses$1,543,470
Pro Salary Cap To Date$31,094,454
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$225,050,738
Pro Remaining Season Days85
Pro Expenses Per Days$657,631
Pro Estimated Expenses$55,898,635
Farm Remaining Season Days84
Farm Expenses Per Days$31,268
Farm Estimated Expenses$2,626,512
Estimated Season Expenses$58,525,147
Estimated Season Salary Cap$85,724,379
Estimate Under Maximum Salary Cap of $112,053,333$26,328,954
Estimate Over Minimum Salary Cap of $82,837,333 $2,887,046
Current Bank Account$816,624,966
Projected Bank Account$983,150,557

Pro Players Salaries

Nicklas Backstrom $9,200,000 (3)
Pierre-Luc Dubois $8,500,000 (1)
Jake Sanderson $8,050,000 (3)
Vince Dunn $7,350,000 (1)
Nick Schmaltz $5,850,000 (3)
Conor Garland $4,950,000 (3)
Vladimir Tarasenko $4,750,000 (2)
Logan Cooley $4,450,000 (1)
Petr Mrazek $4,250,000 (2)
Leo Carlsson $4,200,000 (1)
Viktor Arvidsson $4,000,000 (3)
Scott Mayfield $3,500,000 (3)
Carson Soucy $3,250,000 (2)
Adam Henrique $3,000,000 (3)
Jonathan Drouin $2,500,000 (2)
Evgenii Dadonov $2,250,000 (1)
Luke Hughes $1,850,000 (3)
Lane Hutson $1,333,333 (1)
Anthony Stolarz $1,100,000 (1)
Vasily Podkolzin $1,000,000 (1)
Kaedan Korczak $789,167 (1)
Real Cloutier $0 (1)
Total Pro Players22
Salary Commitment
Year 17 : $86,122,500
Year 18 : $55,150,000
Year 19 : $40,400,000
Year 20 : $0
Salary Average Commitment
Year 17 : $44,189,167
Year 18 : $28,700,000
Year 19 : $19,700,000
Year 20 : $0
Salary Cap with 1 Way Contract
Year 17 : $86,122,500
Year 18 : $55,150,000
Year 19 : $40,400,000
Year 20 : $0

Farm Players Salaries

Ville Husso $475,000 (2)
Jack Campbell $366,000 (2)
Laurent Brossoit $330,000 (2)
Nico Sturm $200,000 (3)
Nicolas Deslauriers $175,000 (3)
Colin Miller $150,000 (3)
Brennan Othmann $131,333 (1)
Nils Lundkvist $125,000 (2)
Calvin Pickard $100,000 (2)
Sammy Blais $100,000 (1)
William Wallinder $92,500 (1)
Tristan Luneau $92,500 (1)
Sean Farrell $89,750 (1)
Zach Dean $85,250 (2)
Tyson Hinds $85,000 (1)
Joshua Roy $83,500 (2)
Danila Klimovich $83,333 (3)
Leevi Merilainen $82,000 (1)
Samuel Bolduc $80,000 (1)
Dustin Tokarski $77,500 (1)
Rafael Harvey-Pinard $77,500 (3)
Jesse Ylonen $77,500 (1)
Justin Brazeau $0 (1)
Total Farm Players23
Salary Commitment
Year 17 : $3,158,666
Year 18 : $2,250,583
Year 19 : $685,833
Year 20 : $0
Salary Average Commitment
Year 17 : $2,195,333
Year 18 : $1,489,750
Year 19 : $525,000
Year 20 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $475 - 5 025 - 83,75%
Level 2: 5000 - $399 - 4 292 - 85,84%
Level 3: 2000 - $280 - 2 000 - 100,00%
Level 4: 4000 - $185 - 3 996 - 99,90%
Luxury : 1000 - $999 - 994 - 99,41%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left26
Average Attendance - %16 307 - 90,59%
Average Income per Game$8,948,505
Year to Date Revenue$134,227,573

Expense

Pro Players Total Salaries$85,039,190
Farm Players Total Salaries$2,392,883
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$32,745,442
Farm Year To Date Expenses$1,228,874
Pro Salary Cap To Date$32,196,936
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$232,661,127
Pro Remaining Season Days85
Pro Expenses Per Days$645,815
Pro Estimated Expenses$54,894,275
Farm Remaining Season Days84
Farm Expenses Per Days$25,510
Farm Estimated Expenses$2,142,840
Estimated Season Expenses$57,037,115
Estimated Season Salary Cap$86,139,721
Estimate Under Maximum Salary Cap of $112,053,333$25,913,612
Estimate Over Minimum Salary Cap of $82,837,333 $3,302,388
Current Bank Account$828,830,897
Projected Bank Account$1,004,454,909

Pro Players Salaries

Owen Power $8,350,000 (3)
Tim Stutzle $8,350,000 (1)
Tage Thompson $7,142,857 (2)
Marc-Edouard Vlasic $7,000,000 (2)
John Gibson $6,400,000 (1)
Sean Durzi $6,000,000 (3)
T.J. Oshie $5,750,000 (1)
Torey Krug $5,250,000 (1)
Kevin Lowe $5,000,000 (1)
Macklin Celebrini (Out of Payroll) $4,475,000 (2)
Jesse Puljujarvi $3,425,000 (1)
Kirby Dach $3,360,500 (3)
Ridly Greig $3,250,000 (5)
Luke Kunin $2,750,000 (2)
Alexander Romanov $2,500,000 (1)
Sonny Milano $1,900,000 (3)
Cutter Gauthier $1,900,000 (1)
Bobby Brink $1,500,000 (2)
Simon Benoit $1,350,000 (2)
Connor Dewar $1,180,000 (2)
David Rittich $1,000,000 (1)
Jackson Blake $905,833 (2)
Nicolas Aube-Kubel $775,000 (3)
Total Pro Players23
Salary Commitment
Year 17 : $89,514,190
Year 18 : $49,939,190
Year 19 : $23,635,500
Year 20 : $3,250,000
Salary Average Commitment
Year 17 : $49,985,833
Year 18 : $12,910,833
Year 19 : $0
Year 20 : $0
Salary Cap with 1 Way Contract
Year 17 : $89,514,190
Year 18 : $49,939,190
Year 19 : $23,635,500
Year 20 : $3,250,000

Farm Players Salaries

Yakov Trenin $350,000 (1)
Samuel Honzek $141,800 (1)
Christian Fischer (Out of Payroll) $112,500 (1)
Ben Hutton $97,500 (2)
Gabe Perreault $94,167 (3)
Aydar Suniev $92,333 (3)
Ryan O'Rourke $85,583 (3)
Artur Akhtyamov $85,167 (3)
Arturs Silovs $85,000 (3)
Ryan Tverberg $85,000 (1)
Fraser Minten $84,583 (2)
Jack Thompson $82,833 (2)
Vincent Iorio $81,417 (1)
Xavier Bourgault $77,500 (3)
Jan Jenik $77,500 (1)
Erik Portillo $77,500 (1)
Tyler Madden $77,500 (1)
Jakob Pelletier $77,500 (2)
Olivier Rodrigue $77,500 (3)
Yegor Sidorov $75,000 (1)
Stian Solberg $75,000 (1)
Jesse Pulkkinen $75,000 (1)
Dominik Badinka $75,000 (1)
Chase Stillman $75,000 (1)
Michael Buchinger $75,000 (1)
Jet Greaves (Out of Payroll) $0 (1)
Total Farm Players26
Salary Commitment
Year 17 : $2,392,883
Year 18 : $939,666
Year 19 : $597,250
Year 20 : $0
Salary Average Commitment
Year 17 : $1,713,050
Year 18 : $453,750
Year 19 : $271,667
Year 20 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6250 - $485 - 5 048 - 80,76%
Level 2: 5500 - $425 - 4 487 - 81,58%
Level 3: 3000 - $315 - 2 406 - 80,19%
Level 4: 4500 - $250 - 3 628 - 80,61%
Luxury : 3750 - $145 - 2 506 - 66,82%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left26
Average Attendance - %18 074 - 78,58%
Average Income per Game$8,624,971
Year to Date Revenue$129,374,565

Expense

Pro Players Total Salaries$105,106,916
Farm Players Total Salaries$2,363,500
Coaches Total Salaries$4,700,000
Luxury Taxe Total$0
Pro Year To Date Expenses$38,033,121
Farm Year To Date Expenses$2,087,355
Pro Salary Cap To Date$37,484,615
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$224,249,246
Pro Remaining Season Days85
Pro Expenses Per Days$795,574
Pro Estimated Expenses$67,623,790
Farm Remaining Season Days84
Farm Expenses Per Days$41,831
Farm Estimated Expenses$3,513,804
Estimated Season Expenses$71,137,594
Estimated Season Salary Cap$104,156,915
Estimate Under Maximum Salary Cap of $112,053,333$7,896,418
Estimate Over Minimum Salary Cap of $82,837,333 $21,319,582
Current Bank Account$591,471,095
Projected Bank Account$744,582,747

Pro Players Salaries

Sergei Bobrovsky $10,000,000 (3)
Zach Werenski $9,583,333 (2)
Sebastian Aho $8,460,250 (1)
Robert Thomas $8,125,000 (3)
Steven Stamkos $8,000,000 (2)
Jacob Trouba $8,000,000 (1)
Alex Debrincat $7,875,000 (2)
Cole Caufield $7,850,000 (2)
Chris Kreider $6,500,000 (1)
Dylan Demelo $4,900,000 (3)
Mike Matheson $4,875,000 (1)
Kyle Palmieri $4,750,000 (3)
Boone Jenner $3,750,000 (1)
Ron Stackhouse $2,500,000 (1)
Garnet Hathaway $2,375,000 (2)
Yegor Chinakhov $2,100,000 (3)
Kevin Lankinen $2,000,000 (1)
Sam Carrick $1,000,000 (2)
Connor McMichael $863,333 (1)
Nate Schmidt $800,000 (2)
Tyler Motte $800,000 (2)
Total Pro Players21
Salary Commitment
Year 17 : $105,106,916
Year 18 : $68,158,333
Year 19 : $29,875,000
Year 20 : $0
Salary Average Commitment
Year 17 : $66,423,583
Year 18 : $29,475,000
Year 19 : $9,650,000
Year 20 : $0
Salary Cap with 1 Way Contract
Year 17 : $105,106,916
Year 18 : $68,158,333
Year 19 : $29,875,000
Year 20 : $0

Farm Players Salaries

Mathew Dumba $375,000 (2)
Connor Clifton $333,333 (2)
Tanner Jeannot $266,500 (1)
Dillon Dube $230,000 (1)
Jesper Wallstedt $220,000 (3)
Peyton Krebs $145,000 (3)
Troy Stecher $110,000 (1)
Martin Pospisil $100,000 (1)
Ryan Johnson $92,500 (1)
Jayden Struble $86,750 (3)
Adam Boqvist $85,000 (3)
Olen Zellweger $84,417 (1)
Stanislav Svozil $82,500 (3)
Graeme Clarke $77,500 (3)
John Farinacci $75,000 (1)
Nick Blankenburg $0 (1)
Bobby McMann $0 (1)
Denis Gurianov $0 (0)
Clay Stevenson $0 (1)
Dysin Mayo $0 (0)
Mitchell Stephens $0 (0)
Devin Cooley $0 (1)
Matej Blumel $0 (1)
Total Farm Players23
Salary Commitment
Year 17 : $2,363,500
Year 18 : $1,405,083
Year 19 : $696,750
Year 20 : $0
Salary Average Commitment
Year 17 : $1,666,750
Year 18 : $708,333
Year 19 : $0
Year 20 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 7000 - $450 - 5 560 - 79,43%
Level 2: 6000 - $400 - 4 254 - 70,90%
Level 3: 3000 - $350 - 1 936 - 64,55%
Level 4: 4000 - $300 - 2 743 - 68,57%
Luxury : 3000 - $850 - 1 250 - 41,68%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left26
Average Attendance - %15 744 - 68,45%
Average Income per Game$9,473,968
Year to Date Revenue$142,109,520

Expense

Pro Players Total Salaries$111,807,250
Farm Players Total Salaries$3,849,650
Coaches Total Salaries$6,300,000
Luxury Taxe Total$0
Pro Year To Date Expenses$42,338,089
Farm Year To Date Expenses$2,240,373
Pro Salary Cap To Date$40,875,390
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$246,323,168
Pro Remaining Season Days85
Pro Expenses Per Days$864,233
Pro Estimated Expenses$73,459,805
Farm Remaining Season Days84
Farm Expenses Per Days$46,238
Farm Estimated Expenses$3,883,992
Estimated Season Expenses$77,343,797
Estimated Season Salary Cap$111,797,860
Estimate Under Maximum Salary Cap of $112,053,333$255,473
Estimate Over Minimum Salary Cap of $82,837,333 $28,960,527
Current Bank Account$595,431,210
Projected Bank Account$764,410,581

Pro Players Salaries

Artemi Panarin $11,642,860 (2)
Auston Matthews $11,640,250 (1)
John Tavares $11,000,000 (1)
Seth Jones $9,500,000 (2)
Kevin Fiala $7,875,000 (1)
Jason Robertson $7,750,000 (3)
Adin Hill $6,250,000 (3)
Ryan Pulock $6,150,000 (2)
Gustav Forsling $5,750,000 (1)
Tomas Hertl $5,625,000 (1)
Brad Marchand $5,250,000 (3)
Bryan Rust $5,125,000 (2)
Nikita Zadorov $5,000,000 (2)
J.J. Moser $3,375,000 (2)
Colton Sissons $2,857,143 (1)
Jean Ratelle $2,500,000 (1)
Mattias Janmark $1,450,000 (3)
Lars Eller $1,250,000 (2)
Kevin Bahl $1,050,000 (2)
Logan Thompson $767,000 (1)
Total Pro Players20
Salary Commitment
Year 17 : $111,807,250
Year 18 : $63,792,857
Year 19 : $20,700,000
Year 20 : $0
Salary Average Commitment
Year 17 : $72,257,251
Year 18 : $29,992,857
Year 19 : $1,450,000
Year 20 : $0
Salary Cap with 1 Way Contract
Year 17 : $111,807,250
Year 18 : $63,792,857
Year 19 : $20,700,000
Year 20 : $0

Farm Players Salaries

Philipp Grubauer $590,000 (2)
Josh Manson $450,000 (1)
Connor Brown $400,000 (1)
Carter Hart $397,900 (1)
Barclay Goodrow $364,167 (3)
Henri Jokiharju $310,000 (2)
Ryan Lindgren $300,000 (1)
Erik Gustafsson $200,000 (1)
Jonas Johansson $125,000 (3)
3Lias Pettersson $122,500 (3)
Mike Reilly $100,000 (1)
Connor Zary $86,000 (2)
Ethan Del Mastro $85,583 (2)
Mark Kastelic $83,500 (1)
Cale Fleury $80,000 (2)
Nathan Legare $77,500 (2)
Emil Bemstrom $77,500 (3)
Michael McLeod $0 (0)
Stephen Halliday $0 (1)
Viktor Neuchev $0 (1)
Tucker Robertson $0 (1)
Dylan Garand $0 (1)
Frederic Brunet $0 (1)
Total Farm Players23
Salary Commitment
Year 17 : $3,849,650
Year 18 : $1,918,250
Year 19 : $689,167
Year 20 : $0
Salary Average Commitment
Year 17 : $3,251,150
Year 18 : $1,319,750
Year 19 : $486,667
Year 20 : $0

RedWings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6800 - $500 - 4 819 - 70,87%
Level 2: 5350 - $425 - 4 075 - 76,17%
Level 3: 3300 - $250 - 2 887 - 87,49%
Level 4: 4550 - $200 - 4 257 - 93,56%
Luxury : 3000 - $550 - 2 213 - 73,76%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left26
Average Attendance - %18 251 - 79,35%
Average Income per Game$9,704,406
Year to Date Revenue$145,566,085

Expense

Pro Players Total Salaries$93,360,732
Farm Players Total Salaries$2,487,251
Coaches Total Salaries$6,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$36,189,005
Farm Year To Date Expenses$2,396,927
Pro Salary Cap To Date$35,421,086
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$252,314,547
Pro Remaining Season Days85
Pro Expenses Per Days$712,394
Pro Estimated Expenses$60,553,490
Farm Remaining Season Days84
Farm Expenses Per Days$48,776
Farm Estimated Expenses$4,097,184
Estimated Season Expenses$64,650,674
Estimated Season Salary Cap$94,642,456
Estimate Under Maximum Salary Cap of $112,053,333$17,410,877
Estimate Over Minimum Salary Cap of $82,837,333 $11,805,123
Current Bank Account$405,004,479
Projected Bank Account$592,668,352

Pro Players Salaries

Alex Ovechkin $9,500,000 (2)
Darnell Nurse $9,250,000 (2)
Dylan Guenther $7,142,875 (3)
Matty Beniers $7,142,857 (2)
Brock Nelson $6,000,000 (2)
Adam Pelech $5,750,000 (2)
Jake Debrusk $5,500,000 (1)
Jaden Schwartz $5,500,000 (2)
Adam Larsson $5,250,000 (3)
Jason Zucker $5,000,000 (2)
Jonathan Marchessault $5,000,000 (1)
Matvei Michkov $4,250,000 (1)
Brenden Dillon $3,900,000 (1)
Jake Allen $3,850,000 (1)
Oliver Ekman-Larsson $3,500,000 (2)
Cam Talbot $2,500,000 (1)
Steve Yzerman $2,500,000 (1)
Will Cuylle $925,000 (1)
Michael McCarron $900,000 (2)
Johnathan Kovacevic $0 (1)
Total Pro Players20
Salary Commitment
Year 17 : $93,360,732
Year 18 : $64,935,732
Year 19 : $12,392,875
Year 20 : $0
Salary Average Commitment
Year 17 : $58,175,000
Year 18 : $35,250,000
Year 19 : $0
Year 20 : $0
Salary Cap with 1 Way Contract
Year 17 : $93,360,732
Year 18 : $64,935,732
Year 19 : $12,392,875
Year 20 : $0

Farm Players Salaries

Christian Dvorak $540,000 (3)
Brandon Tanev $350,000 (2)
Alexander Holtz $174,417 (1)
Jack Drury $172,500 (2)
Vitek Vanecek $150,000 (3)
Taylor Raddysh (Out of Payroll) $150,000 (2)
Riley Stillman $135,000 (1)
Cameron Lund $94,167 (3)
Maveric Lamoureux $88,667 (3)
A.J. Greer (Out of Payroll) $85,000 (1)
Cal Foote $80,000 (3)
Andreas Englund $77,500 (3)
Ben Meyers $77,500 (3)
Alexander Nylander $77,500 (1)
Jacob MacDonald $77,500 (2)
Jacob Fowler $77,500 (1)
Samuel Poulin $77,500 (2)
Akil Thomas $77,500 (1)
Ethan Gauthier $75,000 (1)
Cam Morrison $0 (1)
Noah Juulsen $0 (1)
Parker Wotherspoon $0 (1)
Tyler Boucher $0 (1)
Total Farm Players23
Salary Commitment
Year 17 : $2,637,251
Year 18 : $1,935,334
Year 19 : $1,107,834
Year 20 : $0
Salary Average Commitment
Year 17 : $1,227,251
Year 18 : $610,334
Year 19 : $182,834
Year 20 : $0

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 8100 - $600 - 3 672 - 45,33%
Level 2: 6100 - $451 - 3 410 - 55,91%
Level 3: 2400 - $450 - 1 526 - 63,59%
Level 4: 4400 - $300 - 2 242 - 50,96%
Luxury : 2000 - $600 - 1 321 - 66,05%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left26
Average Attendance - %12 171 - 52,92%
Average Income per Game$9,348,033
Year to Date Revenue$140,220,489

Expense

Pro Players Total Salaries$95,250,000
Farm Players Total Salaries$1,577,908
Coaches Total Salaries$5,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$36,613,431
Farm Year To Date Expenses$1,490,354
Pro Salary Cap To Date$35,516,419
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$243,048,848
Pro Remaining Season Days85
Pro Expenses Per Days$733,209
Pro Estimated Expenses$62,322,765
Farm Remaining Season Days84
Farm Expenses Per Days$30,661
Farm Estimated Expenses$2,575,524
Estimated Season Expenses$64,898,289
Estimated Season Salary Cap$95,936,204
Estimate Under Maximum Salary Cap of $112,053,333$16,117,129
Estimate Over Minimum Salary Cap of $82,837,333 $13,098,871
Current Bank Account$336,777,530
Projected Bank Account$514,928,089

Pro Players Salaries

Leon Draisaitl $14,000,000 (3)
Jonathan Huberdeau $10,500,000 (3)
Mika Zibanejad $8,500,000 (3)
Miro Heiskanen $8,450,000 (1)
Jack Hughes $8,000,000 (3)
Noah Hanifin $7,350,000 (1)
Mikael Backlund $5,350,000 (1)
Rasmus Ristolainen $5,100,000 (2)
Thatcher Demko $5,000,000 (3)
Lawson Crouse $4,300,000 (2)
Brian Dumoulin (Out of Payroll) $4,000,000 (3)
Charlie Lindgren $3,000,000 (3)
Jeff Skinner $3,000,000 (1)
Eetu Luostarinen $3,000,000 (3)
Scott Laughton $3,000,000 (1)
Pierre Turgeon $2,500,000 (1)
Timothy Liljegren $1,400,000 (1)
Shakir Mukhamadullin $1,000,000 (3)
Marco Kasper $950,000 (1)
Jack Rathbone $850,000 (1)
Drew O'Connor $0 (1)
Total Pro Players21
Salary Commitment
Year 17 : $99,250,000
Year 18 : $66,400,000
Year 19 : $57,000,000
Year 20 : $0
Salary Average Commitment
Year 17 : $48,100,000
Year 18 : $22,600,000
Year 19 : $17,500,000
Year 20 : $0
Salary Cap with 1 Way Contract
Year 17 : $99,250,000
Year 18 : $66,400,000
Year 19 : $57,000,000
Year 20 : $0

Farm Players Salaries

Robby Fabbri $400,000 (3)
Jesper Boqvist $150,000 (3)
Blake Wheeler $110,000 (1)
Kaapo Kahkonen $100,000 (1)
Raphael Lavoie $92,500 (1)
Blade Jenkins $92,500 (1)
Cole Schwindt (Out of Payroll) $85,533 (1)
Isaac Ratcliffe $81,375 (3)
Mikey Eyssimont $80,000 (2)
Wade Allison $78,500 (1)
Matthew Murray $77,500 (1)
Adam Gaudette $77,500 (1)
Lukas Cormier $77,500 (3)
Carsen Twarynski $75,000 (2)
Steven Lorentz $0 (1)
Michael Carcone $0 (1)
Cole Koepke $0 (1)
Michael Pezzetta $0 (1)
Joel Blomqvist $0 (1)
Total Farm Players19
Salary Commitment
Year 17 : $1,577,908
Year 18 : $863,875
Year 19 : $708,875
Year 20 : $0
Salary Average Commitment
Year 17 : $530,000
Year 18 : $80,000
Year 19 : $0
Year 20 : $0

Whalers



Arena Capacity - Ticket Price
Attendance - %

Arena NameHartford Civic Center
Level 1: 7600 - $436 - 6 838 - 89,97%
Level 2: 6400 - $360 - 5 270 - 82,35%
Level 3: 2600 - $310 - 2 148 - 82,63%
Level 4: 4400 - $220 - 3 924 - 89,18%
Luxury : 2000 - $600 - 1 697 - 84,83%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left26
Average Attendance - %19 877 - 86,42%
Average Income per Game$10,509,677
Year to Date Revenue$157,645,149

Expense

Pro Players Total Salaries$101,800,000
Farm Players Total Salaries$2,050,033
Coaches Total Salaries$7,395,000
Luxury Taxe Total$0
Pro Year To Date Expenses$39,044,972
Farm Year To Date Expenses$2,199,443
Pro Salary Cap To Date$37,765,099
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$273,251,592
Pro Remaining Season Days85
Pro Expenses Per Days$785,821
Pro Estimated Expenses$66,794,785
Farm Remaining Season Days84
Farm Expenses Per Days$44,699
Farm Estimated Expenses$3,754,716
Estimated Season Expenses$70,549,501
Estimated Season Salary Cap$102,339,684
Estimate Under Maximum Salary Cap of $112,053,333$9,713,649
Estimate Over Minimum Salary Cap of $82,837,333 $19,502,351
Current Bank Account$619,313,293
Projected Bank Account$822,015,384

Pro Players Salaries

Mikko Rantanen $9,250,000 (1)
Moritz Seider $8,550,000 (3)
Wyatt Johnston $8,400,000 (3)
Ilya Sorokin $8,250,000 (3)
Jordan Kyrou $8,125,000 (2)
Andrei Svechnikov $7,750,000 (3)
Travis Sanheim $6,250,000 (3)
Ivan Barbashev $5,000,000 (3)
Samuel Girard $5,000,000 (1)
Pavel Zacha $4,750,000 (1)
Filip Hronek $4,400,000 (1)
Dawson Mercer $4,000,000 (1)
Brandon Montour $3,500,000 (1)
Matias Maccelli $3,425,000 (3)
Shayne Gostisbehere $3,200,000 (3)
Erik Haula $3,150,000 (2)
Martin Necas $3,000,000 (1)
Ron Francis $2,500,000 (1)
Kaapo Kakko $2,400,000 (2)
Joey Daccord $900,000 (1)
Total Pro Players20
Salary Commitment
Year 17 : $101,800,000
Year 18 : $64,500,000
Year 19 : $50,825,000
Year 20 : $0
Salary Average Commitment
Year 17 : $33,775,000
Year 18 : $14,475,000
Year 19 : $3,200,000
Year 20 : $0
Salary Cap with 1 Way Contract
Year 17 : $101,800,000
Year 18 : $64,500,000
Year 19 : $50,825,000
Year 20 : $0

Farm Players Salaries

Ryan Strome (Out of Payroll) $500,000 (1)
Sean Kuraly (Out of Payroll) $185,000 (2)
Travis Hamonic $100,000 (2)
Ivan Prosvetov $95,000 (3)
Gavin Brindley $95,000 (2)
Devon Levi $92,500 (1)
Brett Berard $86,750 (3)
Ville Ottavainen $86,700 (2)
Ville Koivunen $86,000 (3)
Zac Jones $81,250 (1)
Samuel Helenius $80,583 (3)
Jared McIsaac $78,750 (1)
Jack Studnicka $77,500 (2)
Arthur Kaliyev $77,500 (3)
Nikita Alexandrov $77,500 (3)
Rodwin Dionicio $75,000 (1)
Vsevolod Komarov $75,000 (1)
Axel Sandin-Pellikka $75,000 (1)
Adam Engstrom $75,000 (1)
Quentin Musty $75,000 (1)
Cam Squires $75,000 (1)
Dylan Roobroeck $75,000 (1)
Carson Rehkopf $75,000 (1)
Dylan Wells $75,000 (2)
Ty Nelson $75,000 (1)
Lukas Dragicevic $0 (1)
Josh Jacobs $0 (0)
Noah Ostlund $0 (1)
Christian Kyrou $0 (1)
Nick Lardis $0 (1)
Total Farm Players30
Salary Commitment
Year 17 : $2,550,033
Year 18 : $1,122,533
Year 19 : $503,333
Year 20 : $0
Salary Average Commitment
Year 17 : $1,896,083
Year 18 : $561,083
Year 19 : $103,583
Year 20 : $0

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 5000 - $449 - 4 993 - 99,86%
Level 2: 6000 - $379 - 4 813 - 80,22%
Level 3: 3000 - $299 - 2 312 - 77,08%
Level 4: 4000 - $249 - 3 262 - 81,55%
Luxury : 2000 - $749 - 1 390 - 69,48%
Total Capacity :20000
Team Popularity : 100,00%

Income

Home Games Left26
Average Attendance - %16 770 - 83,85%
Average Income per Game$9,254,427
Year to Date Revenue$138,816,401

Expense

Pro Players Total Salaries$99,109,033
Farm Players Total Salaries$2,331,083
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$36,809,832
Farm Year To Date Expenses$1,238,635
Pro Salary Cap To Date$36,078,507
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$240,615,095
Pro Remaining Season Days85
Pro Expenses Per Days$754,545
Pro Estimated Expenses$64,136,325
Farm Remaining Season Days84
Farm Expenses Per Days$25,046
Farm Estimated Expenses$2,103,864
Estimated Season Expenses$66,240,189
Estimated Season Salary Cap$98,946,207
Estimate Under Maximum Salary Cap of $112,053,333$13,107,126
Estimate Over Minimum Salary Cap of $82,837,333 $16,108,874
Current Bank Account$794,952,223
Projected Bank Account$969,327,129

Pro Players Salaries

Elias Pettersson $11,600,000 (2)
Dougie Hamilton $9,000,000 (1)
Mikhail Sergachev $8,500,000 (3)
William Nylander $6,962,366 (3)
Teuvo Teravainen $5,400,000 (2)
Brady Skjei $5,250,000 (1)
Yanni Gourde $5,166,667 (2)
Anton Lundell $5,000,000 (2)
Reilly Smith $5,000,000 (1)
Rasmus Sandin $4,600,000 (2)
Alexander Wennberg $4,500,000 (1)
Connor Murphy $4,400,000 (3)
Andrei Kuzmenko $4,300,000 (3)
Carter Verhaeghe $4,166,667 (2)
Filip Gustavsson $3,750,000 (1)
Jeremy Swayman $3,475,000 (1)
Olli Maatta $3,000,000 (2)
Sergei Zholtoc $2,500,000 (1)
William Eklund $1,713,333 (3)
Pavel Dorofeyev $825,000 (1)
Total Pro Players20
Salary Commitment
Year 17 : $99,109,033
Year 18 : $64,809,033
Year 19 : $25,875,699
Year 20 : $0
Salary Average Commitment
Year 17 : $61,229,033
Year 18 : $26,929,033
Year 19 : $11,362,366
Year 20 : $0
Salary Cap with 1 Way Contract
Year 17 : $99,109,033
Year 18 : $64,809,033
Year 19 : $25,875,699
Year 20 : $0

Farm Players Salaries

Nicolas Hague $550,000 (3)
Jan Rutta $275,000 (1)
Alex Nedeljkovic $250,000 (3)
Teddy Blueger $180,000 (2)
Arber Xhekaj $130,000 (3)
Matt Benning $125,000 (1)
Hugo Alnefelt $90,000 (2)
Noel Gunler $90,000 (2)
Brayden Tracey $86,333 (1)
Jansen Harkins $85,000 (1)
Mikhail Abramov $81,000 (2)
Adam Ginning $78,750 (3)
Reilly Walsh $77,500 (1)
Riley Damiani $77,500 (1)
Oskar Sundqvist $77,500 (1)
Rasmus Asplund $77,500 (2)
Mac Hollowell $0 (0)
Gustav Lindstrom $0 (0)
Ruslan Iskhakov $0 (0)
Total Farm Players19
Salary Commitment
Year 17 : $2,331,083
Year 18 : $1,527,250
Year 19 : $1,008,750
Year 20 : $0
Salary Average Commitment
Year 17 : $1,154,833
Year 18 : $351,000
Year 19 : $0
Year 20 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $112,053,333
Available Cap Space

Over Minimum of
$82,837,333

Pro Players

Farm Players

Total Players

Avalanche $441,669,420 $108,198,731 $3,854,602 $25,361,398 202343
Blackhawks $661,240,418 $91,362,480 $20,690,853 $8,525,147 252045
Blues $470,622,444 $101,300,044 $10,753,289 $18,462,711 201737
Bruins $381,315,871 $93,785,683 $18,267,650 $10,948,350 202343
Canadiens $755,115,619 $107,649,626 $4,403,707 $24,812,293 211738
Canucks $401,309,837 $107,532,413 $4,520,920 $24,695,080 201333
Capitals $781,832,763 $86,159,121 $25,894,212 $3,321,788 212546
Devils $741,599,912 $92,570,680 $19,482,653 $9,733,347 242246
Ducks $579,658,511 $94,165,502 $17,887,831 $11,328,169 202040
Flames $364,939,847 $94,150,056 $17,903,277 $11,312,723 212546
Flyers $983,942,540 $90,099,152 $21,954,181 $7,261,819 202848
Islanders $803,788,252 $84,855,362 $27,197,971 $2,018,029 211839
Jets $816,014,921 $91,513,449 $20,539,884 $8,676,116 242650
Kings $797,396,017 $98,511,647 $13,541,686 $15,674,314 24731
Lightning $272,700,060 $95,013,158 $17,040,175 $12,175,825 211738
MapleLeafs $684,344,086 $108,440,280 $3,613,053 $25,602,947 202848
Nordiques $816,624,966 $85,724,379 $26,328,954 $2,887,046 222345
Oilers $828,830,897 $86,139,721 $25,913,612 $3,302,388 232649
Penguins $591,471,095 $104,156,915 $7,896,418 $21,319,582 212344
Rangers $595,431,210 $111,797,860 $255,473 $28,960,527 202343
RedWings $405,004,479 $94,642,456 $17,410,877 $11,805,123 202343
Sabres $336,777,530 $95,936,204 $16,117,129 $13,098,871 211940
Whalers $619,313,293 $102,339,684 $9,713,649 $19,502,351 203050
Wild $794,952,223 $98,946,207 $13,107,126 $16,108,874 201939