Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | MTS Center |
| Level 1: | 7500 - $450 - 5 414 - 72,19% |
| Level 2: | 6250 - $380 - 4 998 - 79,97% |
| Level 3: | 3250 - $325 - 2 180 - 67,08% |
| Level 4: | 4500 - $295 - 2 734 - 60,76% |
| Luxury : | 1500 - $125 - 1 500 - 100,00% |
| Total Capacity : | 23000 |
| Team Popularity : | 100,00% |
Income |
| Home Games Left | 37 |
| Average Attendance - % | 16 826 - 73,16% |
| Average Income per Game | $8,453,298 |
| Year to Date Revenue | $8,453,298 |
Expense |
| Pro Players Total Salaries | $101,009,848 |
| Farm Players Total Salaries | $4,497,190 |
| Coaches Total Salaries | $4,000,000 |
| Luxury Taxe Total | $0 |
| Pro Year To Date Expenses | $3,662,320 |
| Farm Year To Date Expenses | $201,910 |
| Pro Salary Cap To Date | $3,556,685 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $312,772,026 |
| Pro Remaining Season Days | 137 |
| Pro Expenses Per Days | $732,464 |
| Pro Estimated Expenses | $100,347,568 |
| Farm Remaining Season Days | 127 |
| Farm Expenses Per Days | $41,645 |
| Farm Estimated Expenses | $5,288,915 |
| Estimated Season Expenses | $105,636,483 |
| Estimated Season Salary Cap | $101,009,854 |
| Estimate Under Maximum Salary Cap of $122,000,000 | $20,990,146 |
| Estimate Over Minimum Salary Cap of $90,000,000 | $11,009,854 |
| Current Bank Account | $405,285,740 |
| Projected Bank Account | $612,421,283 |
|
Pro Players Salaries |
| Adam Fantilli |
$13,750,000 (3) |
| Matthew Tkachuk |
$9,500,000 (1) |
| John Carlson |
$8,000,000 (2) |
| Tage Thompson |
$7,142,857 (1) |
| Matt Boldy |
$7,000,000 (3) |
| Nazem Kadri |
$7,000,000 (2) |
| Frank Nazar |
$6,599,991 (3) |
| Marcus Pettersson |
$5,500,000 (2) |
| Dustin Byfuglien |
$5,000,000 (1) |
| Dylan Strome |
$5,000,000 (3) |
| Jesperi Kotkaniemi |
$4,820,000 (1) |
| Alex Laferriere |
$4,100,000 (1) |
| K'Andre Miller |
$3,872,000 (3) |
| Alex Newhook |
$2,900,000 (3) |
| Anton Forsberg |
$2,250,000 (2) |
| Ryan Poehling |
$1,900,000 (2) |
| Kent Johnson |
$1,800,000 (4) |
| Cam York |
$1,600,000 (3) |
| Alex Lyon |
$1,500,000 (2) |
| Jackson Lacombe |
$925,000 (2) |
| Simon Holmstrom |
$850,000 (1) |
| Total Pro Players | 21 |
| Salary Commitment |
| Year 18 : $101,009,848 |
| Year 19 : $69,596,991 |
| Year 20 : $42,521,991 |
| Year 21 : $1,800,000 |
| Salary Average Commitment |
| Year 18 : $58,971,991 |
| Year 19 : $49,871,991 |
| Year 20 : $39,121,991 |
| Year 21 : $0 |
| Salary Cap with 1 Way Contract |
| Year 18 : $101,009,848 |
| Year 19 : $69,596,991 |
| Year 20 : $42,521,991 |
| Year 21 : $1,800,000 |
|
Farm Players Salaries |
| John Klingberg |
$400,000 (1) |
| Tommy Novak |
$350,000 (2) |
| Ivan Fedotov |
$327,500 (3) |
| Nicholas Robertson |
$325,000 (1) |
| Arvid Soderblom |
$275,000 (1) |
| Cody Glass |
$250,000 (2) |
| Ryker Evans |
$205,000 (3) |
| Jonathan Toews |
$200,000 (2) |
| Alexey Toropchenko |
$170,000 (1) |
| Ty Emberson |
$130,000 (1) |
| Roger Mcqueen |
$107,500 (2) |
| Mathieu Joseph |
$100,000 (3) |
| Kieron Walton |
$95,556 (2) |
| Rutger McGroarty |
$95,000 (2) |
| Viljami Marjala |
$94,750 (2) |
| David Jiricek |
$91,833 (1) |
| Carter Mazur |
$90,583 (2) |
| Juuso Valimaki |
$90,000 (2) |
| Ryan McAllister |
$89,667 (2) |
| Conor Geekie |
$88,667 (2) |
| Brad Lambert |
$88,667 (1) |
| Shane Wright |
$88,667 (3) |
| Alexander Suzdalev |
$86,500 (2) |
| Aatu Raty |
$85,000 (3) |
| Ryan Suzuki |
$85,000 (3) |
| Matias Rajaniemi |
$85,000 (2) |
| Sasha Pastujov |
$85,000 (3) |
| Jean-Luc Foudy |
$84,800 (1) |
| Daniil Guschin |
$77,500 (2) |
| Matthew Robertson |
$77,500 (1) |
| Riley Tufte |
$77,500 (1) |
| Total Farm Players | 31 |
| Salary Commitment |
| Year 18 : $4,497,190 |
| Year 19 : $2,776,890 |
| Year 20 : $976,167 |
| Year 21 : $0 |
| Salary Average Commitment |
| Year 18 : $2,833,940 |
| Year 19 : $2,346,640 |
| Year 20 : $976,167 |
| Year 21 : $0 |
|