Team FinanceLast Update - 20 novembre 2024 at 22:54
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 7000 - $452 - 4 822 - 68,89%
Level 2: 6000 - $402 - 3 732 - 62,20%
Level 3: 3000 - $351 - 1 703 - 56,77%
Level 4: 4000 - $300 - 2 278 - 56,95%
Luxury : 3000 - $500 - 1 995 - 66,49%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left33
Average Attendance - %14 530 - 63,17%
Average Income per Game$9,314,066
Year to Date Revenue$74,512,531

Expense

Pro Players Total Salaries$89,105,087
Farm Players Total Salaries$2,580,834
Coaches Total Salaries$5,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$16,155,685
Farm Year To Date Expenses$679,551
Pro Salary Cap To Date$15,512,841
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$307,364,190
Pro Remaining Season Days120
Pro Expenses Per Days$629,967
Pro Estimated Expenses$75,596,040
Farm Remaining Season Days137
Farm Expenses Per Days$27,932
Farm Estimated Expenses$3,826,684
Estimated Season Expenses$79,422,724
Estimated Season Salary Cap$88,251,681
Estimate Under Maximum Salary Cap of $103,253,333$15,001,652
Estimate Over Minimum Salary Cap of $76,266,667 $11,985,014
Current Bank Account$303,839,760
Projected Bank Account$531,781,226

Pro Players Salaries

Connor McDavid $12,500,000 (2)
Erik Karlsson $11,500,000 (3)
Jamie Benn $9,500,000 (3)
Sidney Crosby $8,700,000 (3)
Seth Jarvis $7,420,087 (3)
Anders Lee $7,000,000 (1)
Ryan McDonagh $6,750,000 (3)
Mattias Ekholm $3,750,000 (1)
Mason McTavish $3,390,000 (3)
Jeff Carter $3,125,000 (1)
Stuart Skinner $2,600,000 (1)
Peter Forsberg $2,500,000 (2)
Alexandre Carrier $2,500,000 (2)
Calle Jarnkrok $2,100,000 (3)
Derek Forbort $1,500,000 (2)
Derek Ryan $900,000 (2)
Jj Peterka $895,000 (1)
Martin Jones $875,000 (2)
Andrew Cogliano $825,000 (1)
Calvin De Haan $775,000 (1)
Total Pro Players20
Salary Commitment
Year 16 : $89,105,087
Year 17 : $70,135,087
Year 18 : $49,360,087
Year 19 : $0
Salary Average Commitment
Year 16 : $79,985,002
Year 17 : $61,840,001
Year 18 : $41,940,000
Year 19 : $0
Salary Cap with 1 Way Contract
Year 16 : $89,105,087
Year 17 : $70,135,087
Year 18 : $49,360,087
Year 19 : $0

Farm Players Salaries

Josh Bailey $500,000 (1)
Jamie Drysdale $230,000 (2)
Dan Vladar $220,000 (3)
Brandt Clarke $171,333 (1)
Tony DeAngelo $167,500 (1)
Antti Raanta $150,000 (2)
Fabian Lysell $103,417 (1)
Collin Graf $94,167 (3)
Matthew Strome $90,000 (1)
Topi Niemela $85,667 (1)
Luke Glendening $80,000 (1)
Nick Bonino $80,000 (1)
Gabriel Fortier $77,500 (1)
Kale Clague $77,500 (3)
Colin Blackwell $77,500 (2)
Dennis Gilbert $76,250 (1)
Dylan Sikura $75,000 (3)
Laurent Dauphin $75,000 (3)
Mitch Reinke $75,000 (1)
Carson Lambos $75,000 (1)
Total Farm Players20
Salary Commitment
Year 16 : $2,580,834
Year 17 : $999,167
Year 18 : $541,667
Year 19 : $0
Salary Average Commitment
Year 16 : $2,580,834
Year 17 : $999,167
Year 18 : $541,667
Year 19 : $0

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $600 - 3 959 - 65,98%
Level 2: 6000 - $530 - 3 128 - 52,14%
Level 3: 3500 - $337 - 2 037 - 58,21%
Level 4: 5000 - $332 - 2 372 - 47,43%
Luxury : 1000 - $999 - 1 000 - 100,00%
Total Capacity :21500
Team Popularity : 100,00%

Income

Home Games Left33
Average Attendance - %12 496 - 58,12%
Average Income per Game$9,108,442
Year to Date Revenue$72,867,537

Expense

Pro Players Total Salaries$86,545,087
Farm Players Total Salaries$1,810,208
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$15,498,263
Farm Year To Date Expenses$489,415
Pro Salary Cap To Date$14,947,241
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$300,578,590
Pro Remaining Season Days120
Pro Expenses Per Days$609,150
Pro Estimated Expenses$73,098,000
Farm Remaining Season Days137
Farm Expenses Per Days$17,135
Farm Estimated Expenses$2,347,495
Estimated Season Expenses$75,445,495
Estimated Season Salary Cap$85,596,281
Estimate Under Maximum Salary Cap of $103,253,333$17,657,052
Estimate Over Minimum Salary Cap of $76,266,667 $9,329,614
Current Bank Account$581,400,193
Projected Bank Account$806,533,288

Pro Players Salaries

Hubert Martin $10,000,000 (2)
Kevin Hayes $7,142,587 (2)
Brendan Gallagher $6,500,000 (2)
Matt Murray $6,250,000 (2)
Jaden Schwartz $5,500,000 (1)
Joel Farabee $5,000,000 (1)
Alex Vlasic $4,600,000 (3)
Artyom Anisimov $4,550,000 (1)
Nikita Zaitsev $4,500,000 (3)
Andreas Athanasiou $4,250,000 (3)
Joonas Korpisalo $4,000,000 (3)
Quinton Byfield $3,544,167 (2)
Joel Armia $3,400,000 (2)
Jordan Greenway $3,000,000 (1)
Brock McGinn $2,750,000 (2)
Alex Goligoski $2,000,000 (1)
Conor Sheary $1,500,000 (1)
Morgan Barron $1,350,000 (2)
Kaiden Guhle $1,283,333 (1)
Tyler Kleven $1,125,000 (1)
Curtis Lazar $1,000,000 (2)
Samuel Ersson $925,000 (1)
Calen Addison $825,000 (2)
Caleb Jones $775,000 (2)
Josh Mahura $775,000 (1)
Total Pro Players25
Salary Commitment
Year 16 : $86,545,087
Year 17 : $60,886,754
Year 18 : $17,350,000
Year 19 : $0
Salary Average Commitment
Year 16 : $71,420,087
Year 17 : $46,536,754
Year 18 : $4,000,000
Year 19 : $0
Salary Cap with 1 Way Contract
Year 16 : $86,545,087
Year 17 : $60,886,754
Year 18 : $17,350,000
Year 19 : $0

Farm Players Salaries

Alexandre Texier $152,500 (1)
Max Jones $129,500 (1)
Filip Zadina $110,000 (3)
Henry Thrun $103,125 (1)
Zach Benson $95,000 (3)
Marat Khusnutdinov $92,500 (2)
Kevin Korchinski $91,833 (3)
Connor McMichael $86,333 (2)
Matt Nieto $85,000 (1)
Helge Grans $84,750 (3)
Alexander Pashin $82,667 (1)
Martin Chromiak $82,000 (1)
Declan Chisholm $77,500 (2)
Michael Dipietro $77,500 (3)
Ian Mitchell $77,500 (2)
Logan Brown $77,500 (1)
Robert Hagg $77,500 (2)
Samuel Fagemo $77,500 (2)
Luke Tuch $75,000 (1)
Shane Bowers $75,000 (1)
Total Farm Players20
Salary Commitment
Year 16 : $1,810,208
Year 17 : $947,916
Year 18 : $459,083
Year 19 : $0
Salary Average Commitment
Year 16 : $1,537,958
Year 17 : $753,166
Year 18 : $264,333
Year 19 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6900 - $485 - 4 816 - 69,79%
Level 2: 6000 - $320 - 5 562 - 92,70%
Level 3: 3350 - $220 - 2 874 - 85,80%
Level 4: 4900 - $110 - 4 654 - 94,98%
Luxury : 1850 - $675 - 1 527 - 82,52%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left33
Average Attendance - %19 432 - 84,49%
Average Income per Game$9,003,131
Year to Date Revenue$72,025,044

Expense

Pro Players Total Salaries$102,659,000
Farm Players Total Salaries$2,726,966
Coaches Total Salaries$5,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$18,655,056
Farm Year To Date Expenses$686,596
Pro Salary Cap To Date$17,966,285
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$297,103,306
Pro Remaining Season Days120
Pro Expenses Per Days$723,871
Pro Estimated Expenses$86,864,520
Farm Remaining Season Days137
Farm Expenses Per Days$25,774
Farm Estimated Expenses$3,531,038
Estimated Season Expenses$90,395,558
Estimated Season Salary Cap$101,769,605
Estimate Under Maximum Salary Cap of $103,253,333$1,483,728
Estimate Over Minimum Salary Cap of $76,266,667 $25,502,938
Current Bank Account$295,959,516
Projected Bank Account$502,667,264

Pro Players Salaries

Patrick Kane $10,500,000 (2)
Jack Eichel $10,000,000 (2)
Roman Josi $9,059,000 (1)
Kirill Kaprizov $9,000,000 (1)
Brock Boeser $6,650,000 (1)
Jordan Staal $6,000,000 (1)
Joel Eriksson Ek $5,250,000 (1)
Mikael Granlund $5,000,000 (3)
Rasmus Andersson $4,550,000 (1)
John Marino $4,400,000 (1)
Connor Murphy $4,400,000 (1)
Jake McCabe $4,000,000 (2)
Jake Oettinger $4,000,000 (3)
Brayden McNabb $4,000,000 (2)
Jordan Martinook $3,050,000 (3)
Andrew Peeke $2,750,000 (3)
Jason Dickinson $2,650,000 (1)
Brett Hull $2,500,000 (2)
Brandon Hagel $1,500,000 (2)
Nic Dowd $1,300,000 (1)
Brendan Smith $1,100,000 (1)
Sam Montembeault $1,000,000 (1)
Total Pro Players22
Salary Commitment
Year 16 : $102,659,000
Year 17 : $47,300,000
Year 18 : $14,800,000
Year 19 : $0
Salary Average Commitment
Year 16 : $85,909,000
Year 17 : $30,550,000
Year 18 : $8,050,000
Year 19 : $0
Salary Cap with 1 Way Contract
Year 16 : $102,659,000
Year 17 : $47,300,000
Year 18 : $14,800,000
Year 19 : $0

Farm Players Salaries

Brandon Saad $450,000 (1)
Erik Haula $315,000 (1)
Vladislav Namestnikov $250,000 (1)
Isac Lundestrom $150,000 (3)
Joakim Kemell $141,833 (1)
Wyatt Kaiser $120,833 (1)
Juuso Parssinen $92,500 (1)
Brendan Brisson $92,500 (1)
Peter Diliberatore $92,500 (2)
Corson Ceulemans $92,500 (1)
Markus Nurmi $84,300 (1)
Pheonix Copley $82,500 (1)
Joey Anderson $80,000 (2)
Grigori Denisenko $77,500 (2)
Jack Johnson $77,500 (1)
Filip Hallander $77,500 (1)
Jack Peart $75,000 (1)
Fabian Zetterlund $75,000 (1)
Nick Abruzzese $75,000 (1)
David Goyette $75,000 (1)
Sam Lipkin $75,000 (1)
Jakub Brabenec $75,000 (1)
Total Farm Players22
Salary Commitment
Year 16 : $2,726,966
Year 17 : $400,000
Year 18 : $150,000
Year 19 : $0
Salary Average Commitment
Year 16 : $2,165,166
Year 17 : $250,000
Year 18 : $0
Year 19 : $0

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 7950 - $326 - 7 055 - 88,74%
Level 2: 6550 - $316 - 5 760 - 87,94%
Level 3: 2200 - $310 - 2 078 - 94,44%
Level 4: 4200 - $215 - 4 125 - 98,22%
Luxury : 2100 - $545 - 2 090 - 99,52%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left33
Average Attendance - %21 108 - 91,77%
Average Income per Game$9,506,197
Year to Date Revenue$76,049,575

Expense

Pro Players Total Salaries$85,139,881
Farm Players Total Salaries$3,570,832
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$16,528,613
Farm Year To Date Expenses$819,467
Pro Salary Cap To Date$16,161,257
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$313,704,497
Pro Remaining Season Days120
Pro Expenses Per Days$592,788
Pro Estimated Expenses$71,134,560
Farm Remaining Season Days137
Farm Expenses Per Days$33,968
Farm Estimated Expenses$4,653,616
Estimated Season Expenses$75,788,176
Estimated Season Salary Cap$85,663,217
Estimate Under Maximum Salary Cap of $103,253,333$17,590,116
Estimate Over Minimum Salary Cap of $76,266,667 $9,396,550
Current Bank Account$214,928,493
Projected Bank Account$452,844,814

Pro Players Salaries

Andrei Vasilevskiy $9,500,000 (3)
Cale Makar (Out of Payroll) $9,000,000 (3)
David Pastrnak $6,666,667 (1)
Nathan MacKinnon $6,300,000 (3)
Kris Letang $6,100,000 (3)
Ondrej Palat $6,000,000 (2)
Timo Meier $6,000,000 (1)
Trevor Zegras $5,750,000 (2)
Brett Pesce $5,500,000 (3)
Charlie Coyle $5,250,000 (3)
Evander Kane $5,125,000 (3)
T.J. Brodie $5,000,000 (1)
Mattias Samuelsson $4,285,714 (2)
Lucas Raymond $3,425,000 (2)
Mark Recchi $2,500,000 (2)
Jake Evans $1,700,000 (1)
Tyson Barrie $1,250,000 (3)
Jordan Harris $1,137,500 (1)
Kevin Shattenkirk $1,050,000 (3)
Matthew Knies $925,000 (1)
Jonathan Quick $925,000 (1)
John Beecher $750,000 (2)
Total Pro Players22
Salary Commitment
Year 16 : $94,139,881
Year 17 : $71,785,714
Year 18 : $49,075,000
Year 19 : $0
Salary Average Commitment
Year 16 : $81,839,882
Year 17 : $59,485,716
Year 18 : $42,525,001
Year 19 : $0
Salary Cap with 1 Way Contract
Year 16 : $94,139,881
Year 17 : $71,785,714
Year 18 : $49,075,000
Year 19 : $0

Farm Players Salaries

Taylor Hall $600,000 (2)
Josh Anderson $550,000 (2)
Sam Lafferty $200,000 (3)
Ryan Reaves $175,000 (1)
Simon Edvinsson $174,417 (2)
Paul Stastny $150,000 (1)
Brennan Othmann $131,333 (2)
Logan Stanley $125,000 (3)
Jon Merrill $120,000 (2)
Hendrix Lapierre $110,583 (1)
Tristan Bertucci $95,000 (2)
Martin Misiak $95,000 (2)
Tristan Luneau $92,500 (2)
Owen Beck $91,833 (1)
Jiri Kulich $91,833 (1)
Filip Mesar $91,833 (1)
Lukas Dostal $90,000 (3)
Wayne Simmonds $90,000 (1)
Cayden Primeau $89,000 (1)
Xavier Simoneau $85,500 (1)
Zach Parise $82,500 (1)
Leevi Merilainen $82,000 (2)
Givani Smith $80,000 (3)
Chad Ruhwedel $77,500 (2)
Total Farm Players24
Salary Commitment
Year 16 : $3,570,832
Year 17 : $2,512,750
Year 18 : $495,000
Year 19 : $0
Salary Average Commitment
Year 16 : $3,425,832
Year 17 : $2,367,750
Year 18 : $370,000
Year 19 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 7650 - $420 - 6 597 - 86,24%
Level 2: 5000 - $380 - 4 494 - 89,88%
Level 3: 2000 - $360 - 1 796 - 89,79%
Level 4: 4000 - $255 - 3 030 - 75,75%
Luxury : 2500 - $835 - 1 335 - 53,42%
Total Capacity :21150
Team Popularity : 100,00%

Income

Home Games Left33
Average Attendance - %17 252 - 81,57%
Average Income per Game$9,807,651
Year to Date Revenue$78,461,205

Expense

Pro Players Total Salaries$96,585,000
Farm Players Total Salaries$2,874,267
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$17,872,365
Farm Year To Date Expenses$575,744
Pro Salary Cap To Date$17,321,333
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$323,652,471
Pro Remaining Season Days120
Pro Expenses Per Days$677,449
Pro Estimated Expenses$81,293,880
Farm Remaining Season Days137
Farm Expenses Per Days$23,624
Farm Estimated Expenses$3,236,488
Estimated Season Expenses$84,530,368
Estimated Season Salary Cap$96,166,253
Estimate Under Maximum Salary Cap of $103,253,333$7,087,080
Estimate Over Minimum Salary Cap of $76,266,667 $19,899,586
Current Bank Account$519,079,487
Projected Bank Account$758,201,590

Pro Players Salaries

Tyler Seguin $9,850,000 (3)
Patrik Laine $8,700,000 (1)
Roope Hintz $8,450,000 (2)
Clayton Keller $7,150,000 (1)
Adam Henrique $5,825,000 (1)
Vincent Trocheck $5,625,000 (2)
Jordan Eberle $5,500,000 (2)
Oliver Bjorkstrand $5,400,000 (3)
Jared McCann $5,000,000 (1)
Juuse Saros $5,000,000 (3)
Ben Chiarot $4,750,000 (2)
Artem Zub $4,600,000 (1)
Viktor Arvidsson $4,250,000 (1)
Noah Dobson $4,000,000 (1)
Yegor Sharangovich $3,100,000 (2)
Pierre Sevigny $2,500,000 (2)
Evan Bouchard $1,596,667 (1)
Troy Terry $1,450,000 (1)
Nick Perbix $1,125,000 (1)
Travis Hamonic $1,100,000 (1)
Martin Fehervary $880,000 (1)
Connor Ingram $733,333 (1)
Total Pro Players22
Salary Commitment
Year 16 : $96,585,000
Year 17 : $50,175,000
Year 18 : $20,250,000
Year 19 : $0
Salary Average Commitment
Year 16 : $75,235,001
Year 17 : $26,825,000
Year 18 : $0
Year 19 : $0
Salary Cap with 1 Way Contract
Year 16 : $96,585,000
Year 17 : $50,175,000
Year 18 : $20,250,000
Year 19 : $0

Farm Players Salaries

Cam Atkinson $587,500 (2)
Filip Chytil $443,750 (2)
Mason Appleton $216,667 (1)
Noel Acciari $200,000 (2)
Scott Wedgewood $150,000 (2)
Ryan Donato $120,000 (1)
Justin Danforth $97,500 (2)
Drew Helleson $92,500 (3)
Tyler Angle $92,500 (1)
Amadeus Lombardi $92,500 (1)
Tye Kartye $90,000 (3)
Oskar Steen $80,000 (2)
Colin White $77,500 (2)
Alec Regula $77,500 (2)
Kevin Labanc $77,500 (1)
Adam Ruzicka $76,300 (1)
Lucas Johansen $76,300 (3)
Glenn Gawdin $76,250 (1)
Jacob Larsson $75,000 (1)
Aleksi Heponiemi $75,000 (1)
Total Farm Players20
Salary Commitment
Year 16 : $2,874,267
Year 17 : $1,972,550
Year 18 : $258,800
Year 19 : $0
Salary Average Commitment
Year 16 : $2,369,167
Year 17 : $1,713,750
Year 18 : $0
Year 19 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 7200 - $355 - 6 777 - 94,12%
Level 2: 6050 - $305 - 5 622 - 92,93%
Level 3: 2800 - $250 - 2 719 - 97,11%
Level 4: 4450 - $180 - 4 219 - 94,81%
Luxury : 2500 - $375 - 2 374 - 94,97%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left34
Average Attendance - %21 711 - 94,40%
Average Income per Game$9,030,116
Year to Date Revenue$63,210,812

Expense

Pro Players Total Salaries$95,926,667
Farm Players Total Salaries$3,463,005
Coaches Total Salaries$5,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$17,602,184
Farm Year To Date Expenses$989,097
Pro Salary Cap To Date$17,051,165
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$307,023,944
Pro Remaining Season Days120
Pro Expenses Per Days$672,971
Pro Estimated Expenses$80,756,520
Farm Remaining Season Days137
Farm Expenses Per Days$36,360
Farm Estimated Expenses$4,981,320
Estimated Season Expenses$85,737,840
Estimated Season Salary Cap$95,358,605
Estimate Under Maximum Salary Cap of $103,253,333$7,894,728
Estimate Over Minimum Salary Cap of $76,266,667 $19,091,938
Current Bank Account$128,085,521
Projected Bank Account$349,371,625

Pro Players Salaries

Alex Pietrangelo $8,800,000 (3)
Filip Forsberg $8,500,000 (5)
Bo Horvat $8,500,000 (3)
Quinn Hughes $7,850,000 (1)
Valeri Nichushkin $6,125,000 (3)
Esa Lindell $5,800,000 (2)
Darcy Kuemper $5,250,000 (2)
Tom Wilson $5,166,667 (2)
Elias Lindholm $4,850,000 (4)
Ryan O'Reilly $4,500,000 (2)
Nick Foligno $4,000,000 (1)
Alexandar Georgiev $3,400,000 (1)
Gustav Nyquist $3,185,000 (2)
Neal Pionk $3,000,000 (1)
Anthony Duclair $3,000,000 (1)
Luke Schenn $2,750,000 (1)
Casey Cizikas $2,500,000 (1)
Pavel Bure $2,500,000 (2)
Casey Mittelstadt $2,500,000 (2)
Jeremy Lauzon $2,000,000 (1)
Cal Clutterbuck $1,750,000 (1)
Total Pro Players21
Salary Commitment
Year 16 : $95,926,667
Year 17 : $65,676,667
Year 18 : $36,775,000
Year 19 : $13,350,000
Salary Average Commitment
Year 16 : $60,251,668
Year 17 : $33,751,667
Year 18 : $4,850,000
Year 19 : $4,850,000
Salary Cap with 1 Way Contract
Year 16 : $95,926,667
Year 17 : $65,676,667
Year 18 : $36,775,000
Year 19 : $13,350,000

Farm Players Salaries

Sean Couturier $775,000 (1)
Spencer Knight $450,000 (1)
Joel Edmundson $350,000 (2)
Alex Turcotte $244,417 (2)
Dylan Holloway $229,046 (1)
Nils Hoglander $200,000 (3)
Klim Kostin $200,000 (2)
Kailer Yamamoto $150,000 (2)
Joe Veleno $121,292 (1)
Kieffer Bellows $120,000 (1)
Corey Perry $115,000 (1)
Tobias Bjornfot $105,250 (1)
Brock Faber $92,500 (2)
Jacob Bernard-Docker $80,500 (3)
Haydn Fleury $77,500 (1)
David Gustafsson $77,500 (2)
Jaret Anderson-Dolan $75,000 (1)
Taro Hirose $0 (0)
Oskar Lindblom $0 (0)
Total Farm Players19
Salary Commitment
Year 16 : $3,463,005
Year 17 : $1,394,917
Year 18 : $280,500
Year 19 : $0
Salary Average Commitment
Year 16 : $2,554,667
Year 17 : $914,417
Year 18 : $0
Year 19 : $0

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $410 - 6 000 - 100,00%
Level 2: 5000 - $370 - 4 518 - 90,36%
Level 3: 2000 - $320 - 1 987 - 99,36%
Level 4: 4000 - $275 - 2 867 - 71,67%
Luxury : 1000 - $600 - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left33
Average Attendance - %16 372 - 90,96%
Average Income per Game$8,618,376
Year to Date Revenue$68,947,004

Expense

Pro Players Total Salaries$80,960,833
Farm Players Total Salaries$3,131,411
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$15,398,790
Farm Year To Date Expenses$594,275
Pro Salary Cap To Date$14,939,601
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$284,406,392
Pro Remaining Season Days120
Pro Expenses Per Days$567,761
Pro Estimated Expenses$68,131,320
Farm Remaining Season Days137
Farm Expenses Per Days$25,192
Farm Estimated Expenses$3,451,304
Estimated Season Expenses$71,582,624
Estimated Season Salary Cap$81,030,081
Estimate Under Maximum Salary Cap of $103,253,333$22,223,252
Estimate Over Minimum Salary Cap of $76,266,667 $4,763,414
Current Bank Account$680,419,984
Projected Bank Account$893,243,752

Pro Players Salaries

Johnny Gaudreau $9,750,000 (2)
Thomas Chabot $8,000,000 (1)
Nico Hischier $7,250,000 (2)
Alex Killorn $6,250,000 (2)
Alec Martinez $5,250,000 (1)
Steve Konowalchuck $5,000,000 (2)
Ukko-Pekka Luukkonen $4,750,000 (3)
Mike Hoffman $4,500,000 (2)
Artturi Lehkonen $4,500,000 (1)
Connor Bedard $4,450,000 (2)
Nick Leddy $4,000,000 (2)
Gabriel Vilardi $3,437,500 (3)
Marco Scandella (Out of Payroll) $3,275,000 (2)
Craig Smith $3,100,000 (1)
Dante Fabbro $2,400,000 (1)
Tyson Jost $2,000,000 (2)
Brett Howden $1,900,000 (2)
Victor Soderstrom $1,523,333 (2)
Thomas Greiss $1,250,000 (3)
Erik Brannstrom $900,000 (3)
Philipp Kurashev $750,000 (1)
Total Pro Players21
Salary Commitment
Year 16 : $84,235,833
Year 17 : $60,235,833
Year 18 : $10,337,500
Year 19 : $0
Salary Average Commitment
Year 16 : $65,248,333
Year 17 : $41,248,333
Year 18 : $1,250,000
Year 19 : $0
Salary Cap with 1 Way Contract
Year 16 : $84,235,833
Year 17 : $60,235,833
Year 18 : $10,337,500
Year 19 : $0

Farm Players Salaries

Logan Couture $800,000 (1)
Sebastian Cossa $172,500 (1)
Cole Perfetti $162,750 (2)
Jonathan Lekkerimaki $139,333 (2)
Shane Pinto $132,500 (1)
Sam Steel $120,000 (2)
Lukas Reichel $120,000 (3)
Justin Barron $115,000 (3)
Oliver Wahlstrom $100,000 (1)
Evan Barratt $92,500 (2)
Mattias Norlinder $92,500 (1)
Dmitri Voronkov $92,500 (2)
Calle Clang $92,500 (1)
Pavel Mintyukov $91,833 (3)
Logan Mailloux $87,500 (3)
Thomas Bordeleau $87,413 (3)
Zack Bolduc $86,333 (3)
Jacob Ingham $85,000 (2)
Hunter Jones $78,750 (2)
Travis Dermott $77,500 (2)
Jacob Moverare $77,500 (1)
Jett Woo $77,500 (2)
John Ludvig $75,000 (1)
Brendan Perlini $75,000 (1)
Jack Studnicka $0 (0)
Boris Katchouk $0 (0)
Total Farm Players26
Salary Commitment
Year 16 : $3,131,411
Year 17 : $1,513,911
Year 18 : $588,079
Year 19 : $0
Salary Average Commitment
Year 16 : $2,589,666
Year 17 : $1,164,666
Year 18 : $380,666
Year 19 : $0

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 8000 - $370 - 6 651 - 83,14%
Level 2: 4000 - $355 - 4 000 - 100,00%
Level 3: 4000 - $290 - 2 473 - 61,82%
Level 4: 4000 - $270 - 2 956 - 73,90%
Luxury : 3000 - $380 - 2 414 - 80,48%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left33
Average Attendance - %18 494 - 80,41%
Average Income per Game$8,838,872
Year to Date Revenue$70,710,976

Expense

Pro Players Total Salaries$81,116,667
Farm Players Total Salaries$2,902,750
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$15,075,178
Farm Year To Date Expenses$638,591
Pro Salary Cap To Date$14,615,991
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$291,682,776
Pro Remaining Season Days120
Pro Expenses Per Days$568,821
Pro Estimated Expenses$68,258,520
Farm Remaining Season Days137
Farm Expenses Per Days$23,797
Farm Estimated Expenses$3,260,189
Estimated Season Expenses$71,518,709
Estimated Season Salary Cap$80,833,671
Estimate Under Maximum Salary Cap of $103,253,333$22,419,662
Estimate Over Minimum Salary Cap of $76,266,667 $4,567,004
Current Bank Account$582,891,221
Projected Bank Account$803,055,288

Pro Players Salaries

Bobby Holik (Out of Payroll) $15,000,000 (2)
Semyon Varlamov $10,000,000 (3)
Jesper Bratt $7,875,000 (2)
Evgeny Kuznetsov $7,800,000 (2)
Dylan Cozens $7,100,000 (2)
Tyler Myers $6,000,000 (1)
Nikolaj Ehlers $6,000,000 (1)
Jean-Gabriel Pageau $5,000,000 (1)
Tyler Toffoli $4,250,000 (3)
Anthony Mantha $3,500,000 (3)
Cody Ceci $3,250,000 (2)
Nicholas Paul $3,150,000 (3)
Pierre Engvall $3,000,000 (1)
Brett Kulak $2,750,000 (2)
Alexis Lafreniere $2,325,000 (2)
Morgan Geekie $2,000,000 (3)
Jake Bean $1,750,000 (3)
Owen Tippett $1,500,000 (1)
Jonas Siegenthaler $1,125,000 (1)
Marc Staal $1,100,000 (1)
Matt Martin $875,000 (1)
Joseph Woll $766,667 (2)
Total Pro Players22
Salary Commitment
Year 16 : $96,116,667
Year 17 : $64,266,667
Year 18 : $17,400,000
Year 19 : $0
Salary Average Commitment
Year 16 : $84,841,668
Year 17 : $61,116,667
Year 18 : $14,250,000
Year 19 : $0
Salary Cap with 1 Way Contract
Year 16 : $96,116,667
Year 17 : $71,516,667
Year 18 : $24,650,000
Year 19 : $0

Farm Players Salaries

Kirill Marchenko $385,000 (2)
Chris Driedger $350,000 (2)
Cole Sillinger $225,000 (3)
Matt Savoie $188,667 (2)
Philippe Myers $140,000 (2)
Brendan Lemieux $135,000 (1)
Nathan Bastian $135,000 (2)
Georgii Merkulov $92,500 (2)
Mads Sogaard $92,500 (2)
Jakub Dobes $92,500 (2)
Elmer Soderblom $87,833 (2)
Dylan Duke $87,500 (2)
Jan Mysak $85,000 (2)
Tyler Tullio $85,000 (2)
Brett Harrison $85,000 (2)
Ivan Ivan $85,000 (2)
Antonio Stranges $85,000 (2)
Jonatan Berggren $82,500 (3)
Alex Stalock $80,000 (1)
Ty Smith $77,500 (2)
Markus Niemelainen $76,250 (2)
Radim Zohorna $75,000 (1)
Gabriel Carlsson $75,000 (1)
Total Farm Players23
Salary Commitment
Year 16 : $2,902,750
Year 17 : $2,537,750
Year 18 : $307,500
Year 19 : $0
Salary Average Commitment
Year 16 : $2,610,250
Year 17 : $2,245,250
Year 18 : $307,500
Year 19 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 7000 - $350 - 6 477 - 92,53%
Level 2: 6000 - $251 - 5 524 - 92,07%
Level 3: 3000 - $200 - 2 761 - 92,04%
Level 4: 4750 - $150 - 4 206 - 88,55%
Luxury : 2250 - $400 - 2 150 - 95,55%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left33
Average Attendance - %21 119 - 91,82%
Average Income per Game$8,386,120
Year to Date Revenue$67,088,959

Expense

Pro Players Total Salaries$90,984,523
Farm Players Total Salaries$3,542,916
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$17,278,652
Farm Year To Date Expenses$684,056
Pro Salary Cap To Date$16,360,278
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$276,741,956
Pro Remaining Season Days120
Pro Expenses Per Days$652,956
Pro Estimated Expenses$78,354,720
Farm Remaining Season Days137
Farm Expenses Per Days$27,701
Farm Estimated Expenses$3,795,037
Estimated Season Expenses$82,149,757
Estimated Season Salary Cap$90,633,318
Estimate Under Maximum Salary Cap of $103,253,333$12,620,015
Estimate Over Minimum Salary Cap of $76,266,667 $14,366,651
Current Bank Account$667,746,276
Projected Bank Account$862,338,475

Pro Players Salaries

Aaron Ekblad $7,500,000 (1)
Kyle Connor $7,142,857 (1)
Hampus Lindholm $6,500,000 (2)
Brayden Schenn $6,500,000 (3)
Claude Giroux $6,500,000 (1)
Cam Fowler $6,500,000 (3)
Connor Hellebuyck $6,166,666 (1)
Dylan Larkin $6,100,000 (1)
Adrian Kempe $5,500,000 (2)
Jaccob Slavin $5,300,000 (2)
Alex Tuch $4,750,000 (1)
Brandon Carlo $4,100,000 (1)
Ryan Hartman $4,000,000 (3)
Radek Faksa $3,250,000 (2)
Adam Lowry $3,250,000 (1)
Paul Kariya $2,500,000 (2)
Ilya Samsonov $1,800,000 (2)
Barrett Hayton $1,775,000 (1)
Logan O'Connor $1,050,000 (2)
Mark Giordano $800,000 (1)
Total Pro Players20
Salary Commitment
Year 16 : $90,984,523
Year 17 : $42,900,000
Year 18 : $17,000,000
Year 19 : $0
Salary Average Commitment
Year 16 : $83,684,525
Year 17 : $36,400,000
Year 18 : $10,500,000
Year 19 : $0
Salary Cap with 1 Way Contract
Year 16 : $90,984,523
Year 17 : $42,900,000
Year 18 : $17,000,000
Year 19 : $0

Farm Players Salaries

Andre Burakovsky $550,000 (3)
Simon Nemec $416,833 (1)
Erik Gudbranson $400,000 (2)
Matt Coronato $149,167 (1)
Dylan Samberg $140,000 (2)
David Farrance $135,000 (3)
Kevin Rooney $130,000 (1)
Thomas Harley $128,833 (2)
Urho Vaakanainen $110,000 (3)
Mason Lohrei $105,000 (1)
Jake Walman $105,000 (1)
Drew Commesso $92,500 (2)
Alexei Kolosov $92,500 (2)
Ryan Ufko $92,500 (2)
Mavrik Bourque $89,500 (1)
Rory Kerins $85,000 (1)
Jeremie Poirier $85,000 (1)
Dennis Hildeby $85,000 (1)
Jake Neighbours $83,583 (1)
Dustin Wolf $82,500 (2)
Libor Hajek $80,000 (3)
Jakub Vrana $77,500 (1)
Dennis Cholowski $77,500 (3)
Drake Caggiula $75,000 (1)
Mathias Emilio Pettersen $75,000 (1)
Total Farm Players25
Salary Commitment
Year 16 : $3,542,916
Year 17 : $1,981,333
Year 18 : $952,500
Year 19 : $0
Salary Average Commitment
Year 16 : $3,140,416
Year 17 : $1,656,333
Year 18 : $627,500
Year 19 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6600 - $500 - 4 767 - 72,22%
Level 2: 5500 - $400 - 4 052 - 73,68%
Level 3: 3450 - $230 - 2 923 - 84,72%
Level 4: 5150 - $200 - 4 396 - 85,35%
Luxury : 2300 - $650 - 1 657 - 72,04%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left33
Average Attendance - %17 794 - 77,37%
Average Income per Game$9,285,714
Year to Date Revenue$74,285,708

Expense

Pro Players Total Salaries$89,450,000
Farm Players Total Salaries$3,508,333
Coaches Total Salaries$6,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$17,013,267
Farm Year To Date Expenses$1,142,297
Pro Salary Cap To Date$16,370,400
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$306,428,546
Pro Remaining Season Days120
Pro Expenses Per Days$632,313
Pro Estimated Expenses$75,877,560
Farm Remaining Season Days137
Farm Expenses Per Days$39,685
Farm Estimated Expenses$5,436,845
Estimated Season Expenses$81,314,405
Estimated Season Salary Cap$89,390,760
Estimate Under Maximum Salary Cap of $103,253,333$13,862,573
Estimate Over Minimum Salary Cap of $76,266,667 $13,124,093
Current Bank Account$691,657,111
Projected Bank Account$916,771,252

Pro Players Salaries

Jared Spurgeon $7,575,000 (1)
Matt Boldy $7,000,000 (2)
Ivan Provorov $6,750,000 (2)
Justin Faulk $6,500,000 (3)
Anthony Cirelli $6,250,000 (2)
Jonas Brodin $6,000,000 (2)
William Karlsson $5,900,000 (1)
Tyler Bertuzzi $5,500,000 (3)
Travis Konecny $5,500,000 (2)
Sean Monahan $5,500,000 (3)
Linus Ullmark $5,000,000 (2)
Mike Matheson $4,875,000 (2)
Alex Kerfoot $3,500,000 (3)
Dylan Strome $3,500,000 (1)
Theo Fleury $2,500,000 (2)
Nick Bjugstad $2,100,000 (2)
Daniel Sprong $2,000,000 (2)
Keegan Kolesar $1,400,000 (2)
Charlie Lindgren $1,100,000 (1)
Dmitry Kulikov $1,000,000 (1)
Total Pro Players20
Salary Commitment
Year 16 : $89,450,000
Year 17 : $70,375,000
Year 18 : $21,000,000
Year 19 : $0
Salary Average Commitment
Year 16 : $71,700,000
Year 17 : $52,625,000
Year 18 : $10,000,000
Year 19 : $0
Salary Cap with 1 Way Contract
Year 16 : $89,450,000
Year 17 : $70,375,000
Year 18 : $21,000,000
Year 19 : $0

Farm Players Salaries

John Klingberg $700,000 (1)
Evan Rodrigues $300,000 (2)
Zach Whitecloud $275,000 (2)
Miles Wood $250,000 (1)
Oliver Kylington $250,000 (1)
Niko Mikkola $250,000 (1)
Pyotr Kochetkov $200,000 (3)
Jack McBain $160,000 (3)
Ondrej Kase $150,000 (1)
James Reimer $150,000 (1)
Jamieson Rees $91,083 (2)
Zayde Wisdom $90,000 (1)
Chaz Lucius $90,000 (2)
Samu Tuomaala $85,000 (2)
Pierre-Olivier Joseph $82,500 (1)
Luke Evangelista $79,750 (2)
Tomas Nosek $77,500 (2)
Valtteri Puustinen $77,500 (3)
Anthony Richard $75,000 (1)
Colby Barlow $75,000 (2)
Total Farm Players20
Salary Commitment
Year 16 : $3,508,333
Year 17 : $1,510,833
Year 18 : $437,500
Year 19 : $0
Salary Average Commitment
Year 16 : $2,198,333
Year 17 : $975,833
Year 18 : $77,500
Year 19 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 8000 - $350 - 6 988 - 87,35%
Level 2: 5500 - $340 - 5 411 - 98,39%
Level 3: 2250 - $305 - 2 102 - 93,43%
Level 4: 4500 - $230 - 3 665 - 81,45%
Luxury : 2750 - $425 - 2 299 - 83,58%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left33
Average Attendance - %20 466 - 88,98%
Average Income per Game$9,445,536
Year to Date Revenue$75,564,286

Expense

Pro Players Total Salaries$85,248,214
Farm Players Total Salaries$2,410,667
Coaches Total Salaries$5,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$15,942,123
Farm Year To Date Expenses$675,660
Pro Salary Cap To Date$15,345,180
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$311,702,680
Pro Remaining Season Days120
Pro Expenses Per Days$602,029
Pro Estimated Expenses$72,243,480
Farm Remaining Season Days137
Farm Expenses Per Days$26,894
Farm Estimated Expenses$3,684,478
Estimated Season Expenses$75,927,958
Estimated Season Salary Cap$84,935,580
Estimate Under Maximum Salary Cap of $103,253,333$18,317,753
Estimate Over Minimum Salary Cap of $76,266,667 $8,668,913
Current Bank Account$1,441,613,847
Projected Bank Account$1,677,388,569

Pro Players Salaries

Rasmus Dahlin $11,000,000 (3)
Brady Tkachuk $8,205,714 (3)
Ryan Johansen $8,000,000 (1)
Nick Suzuki $7,875,000 (1)
Mathew Barzal $7,000,000 (1)
Colton Parayko $6,500,000 (1)
Jamie Oleksiak $4,600,000 (1)
Mason Marchment $4,500,000 (1)
Juraj Slafkovsky $4,450,000 (1)
Trevor Moore $4,200,000 (3)
Nino Niederreiter $4,000,000 (1)
Mario Ferraro $3,250,000 (2)
Ilya Lyubushkin $2,750,000 (2)
Eric Lindros $2,500,000 (2)
Zach Bogosian $1,250,000 (2)
Philip Tomasino $1,005,000 (2)
Ty Dellandrea $900,000 (2)
Tyson Foerster $875,000 (1)
Nico Daws $812,500 (1)
Ryan McLeod $800,000 (1)
Joel Hofer $775,000 (2)
Total Pro Players21
Salary Commitment
Year 16 : $85,248,214
Year 17 : $35,835,714
Year 18 : $23,405,714
Year 19 : $0
Salary Average Commitment
Year 16 : $67,530,000
Year 17 : $23,430,000
Year 18 : $11,000,000
Year 19 : $0
Salary Cap with 1 Way Contract
Year 16 : $85,248,214
Year 17 : $35,835,714
Year 18 : $23,405,714
Year 19 : $0

Farm Players Salaries

Bowen Byram $385,000 (2)
Yaroslav Askarov $177,500 (1)
Marco Rossi $171,000 (3)
Isak Rosen $141,917 (1)
Scott Perunovich $115,000 (3)
Jakub Zboril $113,750 (2)
Conor Timmins $110,000 (1)
Ville Heinola $107,583 (1)
Ivan Miroshnichenko $95,000 (3)
Emil Andrae $92,500 (1)
Scott Morrow $91,667 (3)
Tristen Robins $87,500 (1)
Matthew Poitras $87,000 (3)
Jacob Perreault $86,333 (1)
Ozzy Wiesblatt $85,000 (1)
Logan Stankoven $81,417 (3)
Yan Kuznetsov $77,500 (1)
Adam Beckman $77,500 (1)
Liam Foudy $76,250 (2)
Jaycob Megna $76,250 (1)
Lian Bichsel $75,000 (1)
Lias Andersson $0 (0)
Zach Sanford $0 (0)
Cal Petersen $0 (0)
Total Farm Players24
Salary Commitment
Year 16 : $2,410,667
Year 17 : $1,216,084
Year 18 : $641,084
Year 19 : $0
Salary Average Commitment
Year 16 : $1,940,584
Year 17 : $1,101,084
Year 18 : $526,084
Year 19 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Coliseum
Level 1: 7000 - $499 - 4 958 - 70,82%
Level 2: 6000 - $399 - 4 248 - 70,80%
Level 3: 3000 - $299 - 2 253 - 75,10%
Level 4: 5000 - $250 - 3 180 - 63,61%
Luxury : 2000 - $750 - 1 388 - 69,38%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left33
Average Attendance - %16 026 - 69,68%
Average Income per Game$9,349,337
Year to Date Revenue$74,794,697

Expense

Pro Players Total Salaries$90,228,000
Farm Players Total Salaries$1,473,333
Coaches Total Salaries$3,090,000
Luxury Taxe Total$0
Pro Year To Date Expenses$15,898,212
Farm Year To Date Expenses$611,701
Pro Salary Cap To Date$15,698,007
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$308,528,125
Pro Remaining Season Days120
Pro Expenses Per Days$621,211
Pro Estimated Expenses$74,545,320
Farm Remaining Season Days137
Farm Expenses Per Days$21,179
Farm Estimated Expenses$2,901,523
Estimated Season Expenses$77,446,843
Estimated Season Salary Cap$89,353,527
Estimate Under Maximum Salary Cap of $103,253,333$13,899,806
Estimate Over Minimum Salary Cap of $76,266,667 $13,086,860
Current Bank Account$553,952,470
Projected Bank Account$785,033,752

Pro Players Salaries

Mitch Marner $10,903,000 (2)
Alex Ovechkin $9,500,000 (3)
Mackenzie Weegar $6,250,000 (2)
Evgeni Malkin $6,100,000 (1)
Andrew Copp $5,625,000 (3)
Erik Cernak $5,200,000 (2)
Shea Theodore $5,200,000 (1)
Ryan Nugent-Hopkins $5,125,000 (1)
Devon Toews $4,100,000 (2)
Nick Jensen $4,050,000 (2)
Radko Gudas $4,000,000 (1)
Frederik Andersen $3,400,000 (3)
Nicolas Roy $3,000,000 (2)
Chandler Stephenson $2,750,000 (2)
Karel Vejmelka $2,725,000 (1)
Alexander Barabanov $2,500,000 (3)
Ray Ferraro $2,500,000 (2)
Zemgus Girgensons $2,500,000 (2)
Travis Boyd $1,750,000 (2)
Frederick Gaudreau $1,200,000 (1)
Noah Gregor $950,000 (1)
Morgan Frost $900,000 (1)
Total Pro Players22
Salary Commitment
Year 16 : $90,228,000
Year 17 : $64,028,000
Year 18 : $21,025,000
Year 19 : $0
Salary Average Commitment
Year 16 : $87,728,001
Year 17 : $61,528,001
Year 18 : $18,525,001
Year 19 : $0
Salary Cap with 1 Way Contract
Year 16 : $90,228,000
Year 17 : $64,028,000
Year 18 : $21,025,000
Year 19 : $0

Farm Players Salaries

Elvis Merzlikins $540,000 (2)
5Ebastian Aho $82,500 (1)
Andreas Johnsson $80,000 (3)
Mark Jankowski $80,000 (3)
Pontus Holmberg $80,000 (1)
Matthew Phillips $77,500 (2)
Jack Ahcan $77,500 (2)
Brogan Rafferty $77,500 (3)
Roland McKeown $76,250 (1)
Calle Rosen $76,250 (2)
Alex Barre-Boulet $75,833 (1)
Louie Belpedio $75,000 (1)
C.J. Smith $75,000 (3)
Total Farm Players13
Salary Commitment
Year 16 : $1,473,333
Year 17 : $1,083,750
Year 18 : $312,500
Year 19 : $0
Salary Average Commitment
Year 16 : $1,398,333
Year 17 : $1,008,750
Year 18 : $237,500
Year 19 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Center
Level 1: 7500 - $450 - 5 393 - 71,91%
Level 2: 6250 - $380 - 4 411 - 70,57%
Level 3: 3250 - $325 - 2 066 - 63,57%
Level 4: 4500 - $295 - 2 698 - 59,96%
Luxury : 1500 - $125 - 1 500 - 100,00%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left33
Average Attendance - %16 068 - 69,86%
Average Income per Game$8,060,980
Year to Date Revenue$64,487,836

Expense

Pro Players Total Salaries$90,101,006
Farm Players Total Salaries$3,596,799
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$15,858,301
Farm Year To Date Expenses$817,091
Pro Salary Cap To Date$15,307,276
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$266,012,324
Pro Remaining Season Days120
Pro Expenses Per Days$633,340
Pro Estimated Expenses$76,000,800
Farm Remaining Season Days137
Farm Expenses Per Days$28,029
Farm Estimated Expenses$3,839,973
Estimated Season Expenses$79,840,773
Estimated Season Salary Cap$88,859,116
Estimate Under Maximum Salary Cap of $103,253,333$14,394,217
Estimate Over Minimum Salary Cap of $76,266,667 $12,592,449
Current Bank Account$665,824,441
Projected Bank Account$851,995,992

Pro Players Salaries

Jonathan Toews $10,500,000 (1)
Matthew Tkachuk $9,500,000 (1)
Charlie McAvoy $9,500,000 (3)
Max Pacioretty $7,000,000 (1)
Dustin Byfuglien $6,000,000 (2)
Brayden Point $5,054,048 (3)
Jesperi Kotkaniemi $4,820,000 (3)
Adam Fantilli $4,150,000 (2)
Marcus Pettersson $4,025,000 (1)
Alex Iafallo $4,000,000 (2)
Anton Khudobin $4,000,000 (1)
Shane Wright $3,980,833 (1)
K'Andre Miller $3,872,000 (5)
Tommy Novak (Out of Payroll) $3,500,000 (2)
Mathieu Joseph $2,950,000 (1)
Alex Newhook $2,900,000 (2)
Carl Grundstrom $1,800,000 (1)
Cam York $1,600,000 (5)
Juuso Valimaki $1,000,000 (2)
Ryker Evans $925,000 (1)
Alex Lyon $900,000 (2)
Cody Glass $874,125 (1)
Ryan Poehling $750,000 (1)
Total Pro Players23
Salary Commitment
Year 16 : $93,601,006
Year 17 : $47,296,048
Year 18 : $24,846,048
Year 19 : $5,472,000
Salary Average Commitment
Year 16 : $76,856,881
Year 17 : $36,376,048
Year 18 : $18,426,048
Year 19 : $3,872,000
Salary Cap with 1 Way Contract
Year 16 : $93,601,006
Year 17 : $47,296,048
Year 18 : $24,846,048
Year 19 : $5,472,000

Farm Players Salaries

Erik Johnson $600,000 (1)
Rickard Rakell $500,000 (1)
Frank Vatrano $365,000 (2)
David Jiricek $191,833 (1)
Kent Johnson $185,000 (1)
Vitali Kravtsov $177,500 (1)
Frank Nazar $125,000 (2)
Brad Lambert $116,833 (1)
Ryan Mcallister $95,000 (1)
Carter Mazur $92,500 (1)
Aatu Raty $90,000 (1)
Alex Laferriere $87,500 (1)
Ryan Suzuki $86,333 (2)
Simon Holmstrom $85,000 (3)
Eemil Viro $85,000 (1)
Jean-Luc Foudy $84,800 (3)
Danil Gushchin $82,833 (1)
Sasha Pastujov $82,500 (2)
Nicholas Robertson $79,667 (2)
Vasily Ponomarev $79,500 (2)
Riley Tufte $77,500 (3)
Phillip Di Giuseppe (Out of Payroll) $77,500 (2)
Matthew Robertson $77,500 (3)
Vasili Ponomaryov $75,000 (1)
Magnus Hellberg $75,000 (1)
John Leonard $0 (0)
Robin Salo $0 (0)
Total Farm Players27
Salary Commitment
Year 16 : $3,674,299
Year 17 : $1,220,300
Year 18 : $324,800
Year 19 : $0
Salary Average Commitment
Year 16 : $3,425,466
Year 17 : $971,467
Year 18 : $162,300
Year 19 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 7000 - $375 - 6 432 - 91,89%
Level 2: 6000 - $325 - 5 429 - 90,49%
Level 3: 3000 - $300 - 2 187 - 72,90%
Level 4: 4000 - $200 - 3 960 - 99,00%
Luxury : 3000 - $425 - 2 295 - 76,50%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left33
Average Attendance - %20 304 - 88,28%
Average Income per Game$9,240,315
Year to Date Revenue$73,922,520

Expense

Pro Players Total Salaries$87,404,167
Farm Players Total Salaries$2,770,917
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$16,343,109
Farm Year To Date Expenses$725,279
Pro Salary Cap To Date$15,424,742
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$304,930,395
Pro Remaining Season Days120
Pro Expenses Per Days$628,600
Pro Estimated Expenses$75,432,000
Farm Remaining Season Days137
Farm Expenses Per Days$22,993
Farm Estimated Expenses$3,150,041
Estimated Season Expenses$78,582,041
Estimated Season Salary Cap$86,775,062
Estimate Under Maximum Salary Cap of $103,253,333$16,478,271
Estimate Over Minimum Salary Cap of $76,266,667 $10,508,395
Current Bank Account$595,510,956
Projected Bank Account$821,859,310

Pro Players Salaries

John Carlson $8,000,000 (1)
Josh Norris $7,950,000 (2)
Dmitry Orlov $7,750,000 (3)
Nazem Kadri $7,000,000 (2)
Damon Severson $6,250,000 (3)
Jonathan Huberdeau $5,900,000 (1)
Igor Shesterkin $5,666,667 (1)
Bryan Rust $5,125,000 (3)
Luc Robitaille $5,000,000 (2)
Ryan Graves $4,500,000 (3)
Mikey Anderson (Out of Payroll) $4,125,000 (2)
Ross Colton $4,000,000 (2)
Jack Roslovic $4,000,000 (2)
Max Domi $3,750,000 (3)
Vladislav Gavrikov $2,800,000 (1)
Sean Kuraly $2,500,000 (1)
David Kampf $2,400,000 (3)
Jordan Spence $1,500,000 (3)
Tomas Tatar $1,500,000 (1)
Daniil Tarasov $1,050,000 (3)
Michael Amadio $762,500 (1)
Total Pro Players21
Salary Commitment
Year 16 : $91,529,167
Year 17 : $64,400,000
Year 18 : $32,325,000
Year 19 : $0
Salary Average Commitment
Year 16 : $90,479,167
Year 17 : $63,350,000
Year 18 : $31,275,000
Year 19 : $0
Salary Cap with 1 Way Contract
Year 16 : $91,529,167
Year 17 : $64,400,000
Year 18 : $32,325,000
Year 19 : $0

Farm Players Salaries

David Perron $475,000 (1)
Anthony Beauvillier $415,000 (2)
Anton Forsberg $275,000 (1)
Ethan Bear $220,000 (2)
Ivan Morozov $156,250 (1)
Josh Brown $127,500 (2)
Victor Olofsson $107,500 (1)
Casey DeSmith $100,000 (3)
Tanner Laczynski $95,000 (1)
Oskar Olausson $92,500 (1)
Jordan Oesterle $92,500 (2)
Albert Johansson $92,000 (1)
Egor Afanasyev $78,917 (3)
Julien Gauthier $78,750 (2)
Egor Zamula $77,500 (2)
Max Lajoie $77,500 (2)
Mark Pysyk $77,500 (2)
Derick Brassard $75,000 (1)
Patrick Brown $75,000 (1)
Ryan Murray $75,000 (2)
John Hayden $0 (0)
Total Farm Players21
Salary Commitment
Year 16 : $2,863,417
Year 17 : $1,420,167
Year 18 : $178,917
Year 19 : $0
Salary Average Commitment
Year 16 : $2,768,417
Year 17 : $1,420,167
Year 18 : $178,917
Year 19 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 7000 - $450 - 5 566 - 79,52%
Level 2: 5750 - $350 - 5 487 - 95,43%
Level 3: 2750 - $320 - 1 999 - 72,69%
Level 4: 4500 - $230 - 3 827 - 85,03%
Luxury : 3000 - $585 - 1 886 - 62,87%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left34
Average Attendance - %18 765 - 81,59%
Average Income per Game$9,867,898
Year to Date Revenue$69,075,286

Expense

Pro Players Total Salaries$100,638,333
Farm Players Total Salaries$2,716,092
Coaches Total Salaries$5,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$19,144,449
Farm Year To Date Expenses$662,403
Pro Salary Cap To Date$18,552,617
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$335,508,532
Pro Remaining Season Days120
Pro Expenses Per Days$715,227
Pro Estimated Expenses$85,827,240
Farm Remaining Season Days137
Farm Expenses Per Days$22,659
Farm Estimated Expenses$3,104,283
Estimated Season Expenses$88,931,523
Estimated Season Salary Cap$100,706,417
Estimate Under Maximum Salary Cap of $103,253,333$2,546,916
Estimate Over Minimum Salary Cap of $76,266,667 $24,439,750
Current Bank Account$378,148,228
Projected Bank Account$624,725,237

Pro Players Salaries

Adam Fox $9,500,000 (1)
Nikita Kucherov $9,500,000 (2)
Victor Hedman $7,875,000 (2)
Sam Reinhart $6,500,000 (1)
Mark Scheifele $6,125,000 (1)
Jacob Markstrom $6,000,000 (1)
Aleksander Barkov $5,900,000 (3)
Pavel Buchnevich $5,800,000 (3)
Tristan Jarry $5,375,000 (3)
Mikael Backlund $5,350,000 (2)
J.T. Compher $5,100,000 (3)
Drake Batherson $4,975,000 (2)
Jakob Chychrun $4,600,000 (3)
Chris Tanev $4,500,000 (1)
David Savard $3,500,000 (1)
Matt Duchene $3,000,000 (2)
Will Borgen $2,700,000 (2)
Vincent Lecavalier (Out of Payroll) $2,500,000 (2)
William Carrier $2,000,000 (3)
Eeli Tolvanen $1,450,000 (2)
Aliaksei Protas $888,333 (2)
Total Pro Players21
Salary Commitment
Year 16 : $103,138,333
Year 17 : $67,013,333
Year 18 : $28,775,000
Year 19 : $0
Salary Average Commitment
Year 16 : $103,138,333
Year 17 : $67,013,333
Year 18 : $28,775,000
Year 19 : $0
Salary Cap with 1 Way Contract
Year 16 : $103,138,333
Year 17 : $67,013,333
Year 18 : $28,775,000
Year 19 : $0

Farm Players Salaries

Rasmus Ristolainen $510,000 (3)
Philip Broberg $458,092 (3)
Sean Walker $265,000 (3)
Braden Schneider $220,000 (3)
Daniil Miromanov $125,000 (1)
Kasperi Kapanen $100,000 (2)
Oskari Laaksonen $92,500 (2)
Matthew Kessel $92,500 (1)
Ryder Korczak $92,500 (1)
William Dufour $92,500 (1)
Isaak Phillips $90,000 (1)
Daniil Chayka $88,000 (1)
Justin Sourdif $85,000 (1)
Brandon Coe $85,000 (1)
Anttoni Honka $85,000 (1)
Eric Comrie $82,500 (1)
Dylan Gambrell $77,500 (2)
Jack Dugan $75,000 (2)
Total Farm Players18
Salary Commitment
Year 16 : $2,716,092
Year 17 : $1,798,092
Year 18 : $1,453,092
Year 19 : $0
Salary Average Commitment
Year 16 : $2,591,092
Year 17 : $1,798,092
Year 18 : $1,453,092
Year 19 : $0

MapleLeafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6750 - $410 - 6 622 - 98,11%
Level 2: 5750 - $335 - 5 555 - 96,60%
Level 3: 3000 - $210 - 2 813 - 93,76%
Level 4: 4750 - $145 - 4 458 - 93,84%
Luxury : 1750 - $675 - 1 539 - 87,96%
Total Capacity :22000
Team Popularity : 100,00%

Income

Home Games Left33
Average Attendance - %20 987 - 95,39%
Average Income per Game$9,554,689
Year to Date Revenue$76,437,515

Expense

Pro Players Total Salaries$102,525,000
Farm Players Total Salaries$3,757,083
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$19,749,501
Farm Year To Date Expenses$783,189
Pro Salary Cap To Date$18,831,123
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$315,304,749
Pro Remaining Season Days120
Pro Expenses Per Days$731,463
Pro Estimated Expenses$87,775,560
Farm Remaining Season Days137
Farm Expenses Per Days$29,007
Farm Estimated Expenses$3,973,959
Estimated Season Expenses$91,749,519
Estimated Season Salary Cap$102,525,003
Estimate Under Maximum Salary Cap of $103,253,333$728,330
Estimate Over Minimum Salary Cap of $76,266,667 $26,258,336
Current Bank Account$403,719,258
Projected Bank Account$627,274,488

Pro Players Salaries

Drew Doughty $11,000,000 (2)
Mark Stone $9,500,000 (3)
Jake Guentzel $9,000,000 (3)
Jeff Petry $6,250,000 (1)
Josh Morrissey $6,250,000 (3)
Jordan Binnington $6,000,000 (2)
Brock Nelson $6,000,000 (3)
Matt Roy $5,750,000 (3)
Zach Hyman $5,500,000 (4)
J.T. Miller $5,250,000 (1)
Blake Coleman $4,900,000 (3)
Michael Bunting $4,500,000 (1)
Sam Bennett $4,425,000 (2)
Marcus Foligno $4,000,000 (2)
Trevor Van Riemsdyk $3,000,000 (1)
Wendel Clark $2,500,000 (2)
Jake Middleton $2,450,000 (1)
Mackenzie Blackwood $2,350,000 (2)
Trent Frederic $2,300,000 (2)
Pius Suter $1,600,000 (1)
Total Pro Players20
Salary Commitment
Year 16 : $102,525,000
Year 17 : $79,475,000
Year 18 : $46,900,000
Year 19 : $5,500,000
Salary Average Commitment
Year 16 : $102,525,000
Year 17 : $79,475,000
Year 18 : $46,900,000
Year 19 : $5,500,000
Salary Cap with 1 Way Contract
Year 16 : $102,525,000
Year 17 : $79,475,000
Year 18 : $46,900,000
Year 19 : $5,500,000

Farm Players Salaries

Ilya Mikheyev $475,000 (3)
Matt Grzelcyk $368,750 (2)
Michael Rasmussen $320,000 (3)
David Krejci $300,000 (1)
Radim Simek $225,000 (1)
Marcus Johansson $200,000 (1)
Lassi Thomson $128,833 (2)
Adam Scheel $113,750 (1)
Lucas Edmonds $95,000 (1)
Emil Heineman $92,500 (1)
Akira Schmid $92,500 (1)
Linus Karlsson $92,500 (1)
Roby Jarventie $92,500 (2)
Simon Johansson $92,500 (1)
Michal Teply $91,917 (2)
Jacob Bryson $90,000 (3)
Stefan Noesen $90,000 (2)
Gavin Bayreuther $90,000 (2)
Liam Kirk $81,333 (1)
Mackenzie Entwistle $80,000 (1)
Tyler Tucker $80,000 (1)
Zach Aston-Reese $77,500 (3)
Kole Lind $77,500 (3)
Nathan Smith $77,500 (3)
Lukas Rousek $77,500 (1)
Nick Seeler $77,500 (2)
Justus Annunen $77,500 (2)
Total Farm Players27
Salary Commitment
Year 16 : $3,757,083
Year 17 : $2,134,500
Year 18 : $1,117,500
Year 19 : $0
Salary Average Commitment
Year 16 : $3,757,083
Year 17 : $2,134,500
Year 18 : $1,117,500
Year 19 : $0

Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameColisee Pepsi
Level 1: 6750 - $375 - 6 550 - 97,04%
Level 2: 5750 - $315 - 5 452 - 94,81%
Level 3: 4000 - $150 - 3 087 - 77,16%
Level 4: 4000 - $149 - 4 000 - 100,00%
Luxury : 2500 - $399 - 2 347 - 93,87%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left33
Average Attendance - %21 435 - 93,19%
Average Income per Game$8,636,306
Year to Date Revenue$69,090,450

Expense

Pro Players Total Salaries$79,335,000
Farm Players Total Salaries$3,139,033
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$14,985,911
Farm Year To Date Expenses$603,919
Pro Salary Cap To Date$14,618,576
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$284,998,106
Pro Remaining Season Days120
Pro Expenses Per Days$553,299
Pro Estimated Expenses$66,395,880
Farm Remaining Season Days137
Farm Expenses Per Days$25,238
Farm Estimated Expenses$3,457,606
Estimated Season Expenses$69,853,486
Estimated Season Salary Cap$79,381,856
Estimate Under Maximum Salary Cap of $103,253,333$23,871,477
Estimate Over Minimum Salary Cap of $76,266,667 $3,115,189
Current Bank Account$726,120,767
Projected Bank Account$941,265,387

Pro Players Salaries

Nicklas Backstrom $8,575,000 (1)
Pierre-Luc Dubois $8,500,000 (2)
Nick Schmaltz $5,850,000 (1)
Dale Hunter $5,000,000 (2)
Morgan Rielly $5,000,000 (2)
Conor Garland $4,950,000 (1)
Vladimir Tarasenko $4,750,000 (3)
Ville Husso $4,750,000 (3)
Logan Cooley $4,450,000 (2)
Petr Mrazek $4,250,000 (3)
Leo Carlsson $4,200,000 (2)
Vince Dunn $4,000,000 (1)
Carson Soucy $3,250,000 (3)
Dominik Kubalik $2,500,000 (1)
Jonathan Drouin $2,500,000 (3)
Luke Hughes $1,850,000 (1)
Nicolas Deslauriers $1,750,000 (1)
Scott Mayfield $1,450,000 (1)
Jake Sanderson $925,000 (1)
Joshua Roy $835,000 (3)
Total Pro Players20
Salary Commitment
Year 16 : $79,335,000
Year 17 : $47,485,000
Year 18 : $20,335,000
Year 19 : $0
Salary Average Commitment
Year 16 : $60,210,000
Year 17 : $30,235,000
Year 18 : $9,835,000
Year 19 : $0
Salary Cap with 1 Way Contract
Year 16 : $79,335,000
Year 17 : $47,485,000
Year 18 : $20,335,000
Year 19 : $0

Farm Players Salaries

Jack Campbell $366,000 (3)
Laurent Brossoit $330,000 (3)
Evgenii Dadonov $225,000 (2)
Nico Sturm $200,000 (1)
Colin Miller $185,000 (1)
Lane Hutson $133,333 (2)
Nils Lundkvist $125,000 (3)
Anthony Stolarz $110,000 (2)
Rafael Harvey-Pinard $110,000 (1)
Calvin Pickard $100,000 (3)
Vasily Podkolzin $100,000 (2)
Sammy Blais $100,000 (2)
William Wallinder $92,500 (2)
Sean Farrell $89,750 (2)
Danila Klimovich $87,200 (1)
Zach Dean $85,250 (3)
Tyson Hinds $85,000 (2)
Samuel Bolduc $80,000 (2)
Kaedan Korczak (Out of Payroll) $78,917 (2)
Jesse Ylonen $77,500 (2)
Adam Erne $77,500 (3)
Aaron Dell $77,500 (3)
Dustin Tokarski $77,500 (2)
Tanner Kero $75,000 (1)
Charles Hudon $75,000 (3)
Alex Galchenyuk $75,000 (2)
Total Farm Players26
Salary Commitment
Year 16 : $3,217,950
Year 17 : $2,560,750
Year 18 : $1,236,250
Year 19 : $0
Salary Average Commitment
Year 16 : $2,434,917
Year 17 : $1,864,917
Year 18 : $881,250
Year 19 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $475 - 5 090 - 84,83%
Level 2: 5000 - $399 - 4 214 - 84,27%
Level 3: 2000 - $280 - 2 000 - 100,00%
Level 4: 4000 - $185 - 3 996 - 99,91%
Luxury : 1000 - $999 - 982 - 98,16%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left33
Average Attendance - %16 281 - 90,45%
Average Income per Game$8,930,344
Year to Date Revenue$71,442,752

Expense

Pro Players Total Salaries$80,554,666
Farm Players Total Salaries$2,989,754
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$15,030,194
Farm Year To Date Expenses$668,025
Pro Salary Cap To Date$14,754,686
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$294,701,352
Pro Remaining Season Days120
Pro Expenses Per Days$558,195
Pro Estimated Expenses$66,983,400
Farm Remaining Season Days137
Farm Expenses Per Days$24,328
Farm Estimated Expenses$3,332,936
Estimated Season Expenses$70,316,336
Estimated Season Salary Cap$80,513,606
Estimate Under Maximum Salary Cap of $103,253,333$22,739,727
Estimate Over Minimum Salary Cap of $76,266,667 $4,246,939
Current Bank Account$633,112,755
Projected Bank Account$857,497,771

Pro Players Salaries

Tim Stutzle $8,350,000 (2)
Jakub Voracek $8,250,000 (1)
Marc-Edouard Vlasic $7,000,000 (3)
John Gibson $6,400,000 (2)
Milan Lucic $6,000,000 (1)
Kyle Okposo $6,000,000 (1)
T.J. Oshie $5,750,000 (2)
Torey Krug $5,250,000 (2)
Jesse Puljujarvi $3,425,000 (2)
Kirby Dach $3,362,500 (1)
Alexander Romanov $2,500,000 (2)
Paul Coffey $2,500,000 (2)
Cutter Gauthier $1,900,000 (2)
Owen Power $1,850,000 (1)
Sean Durzi $1,700,000 (1)
Bobby Brink $1,500,000 (3)
Samuel Honzek $1,418,000 (2)
Tage Thompson $1,400,000 (1)
Simon Benoit $1,350,000 (3)
Connor Dewar $1,180,000 (3)
Jackson Blake $905,833 (3)
Jack Thompson $900,000 (1)
Ridly Greig $863,333 (1)
Arturs Silovs $800,000 (1)
Total Pro Players24
Salary Commitment
Year 16 : $80,554,666
Year 17 : $49,428,833
Year 18 : $11,935,833
Year 19 : $0
Salary Average Commitment
Year 16 : $80,554,666
Year 17 : $49,428,833
Year 18 : $11,935,833
Year 19 : $0
Salary Cap with 1 Way Contract
Year 16 : $80,554,666
Year 17 : $49,428,833
Year 18 : $11,935,833
Year 19 : $0

Farm Players Salaries

Tyler Johnson $500,000 (1)
Yakov Trenin $350,000 (2)
Luke Kunin $227,500 (1)
Pavel Francouz $200,000 (1)
Sonny Milano $170,000 (1)
Nicolas Aube-Kubel $150,000 (1)
Xavier Bourgault $116,750 (1)
Christian Fischer $112,588 (1)
David Rittich $100,000 (2)
Olivier Rodrigue $90,000 (1)
Jakob Pelletier $86,333 (1)
Ben Hutton $85,000 (1)
Ryan Tverberg $85,000 (2)
Ryan O'Rourke $85,000 (1)
Fraser Minten $84,583 (3)
Vincent Iorio $84,500 (1)
Josh Archibald $80,000 (2)
Jan Jenik $77,500 (2)
Tyler Madden $77,500 (2)
Erik Portillo $77,500 (2)
Jimmy Vesey $75,000 (1)
Chase Stillman $75,000 (2)
Total Farm Players22
Salary Commitment
Year 16 : $2,989,754
Year 17 : $1,007,083
Year 18 : $84,583
Year 19 : $0
Salary Average Commitment
Year 16 : $2,989,754
Year 17 : $1,007,083
Year 18 : $84,583
Year 19 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6250 - $555 - 4 116 - 65,85%
Level 2: 5500 - $350 - 4 649 - 84,52%
Level 3: 3000 - $300 - 2 033 - 67,77%
Level 4: 4500 - $250 - 2 945 - 65,45%
Luxury : 3750 - $300 - 2 485 - 66,28%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left34
Average Attendance - %16 228 - 70,56%
Average Income per Game$9,088,969
Year to Date Revenue$63,622,783

Expense

Pro Players Total Salaries$95,733,583
Farm Players Total Salaries$2,849,916
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$17,350,386
Farm Year To Date Expenses$826,993
Pro Salary Cap To Date$17,074,878
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$309,024,946
Pro Remaining Season Days120
Pro Expenses Per Days$661,453
Pro Estimated Expenses$79,374,360
Farm Remaining Season Days137
Farm Expenses Per Days$29,573
Farm Estimated Expenses$4,051,501
Estimated Season Expenses$83,425,861
Estimated Season Salary Cap$95,224,758
Estimate Under Maximum Salary Cap of $103,253,333$8,028,575
Estimate Over Minimum Salary Cap of $76,266,667 $18,958,091
Current Bank Account$751,526,731
Projected Bank Account$977,125,816

Pro Players Salaries

Sergei Bobrovsky $10,000,000 (1)
Zach Werenski $9,583,333 (1)
Sebastian Aho $8,460,250 (2)
Steven Stamkos $8,000,000 (3)
Jacob Trouba $8,000,000 (2)
Cole Caufield $7,850,000 (3)
Chris Kreider $6,500,000 (2)
Alex Debrincat $6,400,000 (1)
Patrice Bergeron $5,000,000 (1)
Boone Jenner $3,750,000 (2)
Matt Dumba $3,750,000 (3)
Ian Cole $3,000,000 (1)
Robert Thomas $2,800,000 (1)
Tanner Jeannot $2,665,000 (2)
Darius Karparaitis $2,500,000 (2)
Yegor Chinakhov $2,100,000 (1)
Kevin Lankinen $2,000,000 (2)
Sam Carrick $1,000,000 (3)
Nate Schmidt $800,000 (3)
Tyler Motte $800,000 (3)
Pierre-Edouard Bellemare $775,000 (1)
Total Pro Players21
Salary Commitment
Year 16 : $95,733,583
Year 17 : $56,075,250
Year 18 : $22,200,000
Year 19 : $0
Salary Average Commitment
Year 16 : $94,733,583
Year 17 : $55,075,250
Year 18 : $21,200,000
Year 19 : $0
Salary Cap with 1 Way Contract
Year 16 : $95,733,583
Year 17 : $56,075,250
Year 18 : $22,200,000
Year 19 : $0

Farm Players Salaries

Connor Clifton $333,333 (3)
Denis Gurianov $290,000 (1)
Garnet Hathaway $237,500 (3)
Dillon Dube $230,000 (2)
Jaroslav Halak $150,000 (1)
Liam Ohgren $137,833 (2)
Jesper Wallstedt $135,000 (1)
Jarred Tinordi $125,000 (1)
Troy Stecher $110,000 (2)
Martin Pospisil $100,000 (2)
Dysin Mayo $95,000 (1)
Jayden Struble $92,500 (1)
Ryan Johnson $92,500 (2)
Stanislav Svozil $88,000 (1)
Peyton Krebs $86,333 (1)
Olen Zellweger $84,417 (2)
Graeme Clarke $80,000 (1)
Mitchell Stephens $77,500 (1)
Vinnie Hinostroza $77,500 (2)
Adam Boqvist $77,500 (1)
Brett Ritchie $75,000 (1)
John Farinacci $75,000 (2)
Total Farm Players22
Salary Commitment
Year 16 : $2,849,916
Year 17 : $1,478,083
Year 18 : $570,833
Year 19 : $0
Salary Average Commitment
Year 16 : $2,769,916
Year 17 : $1,478,083
Year 18 : $570,833
Year 19 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 7000 - $400 - 6 569 - 93,84%
Level 2: 6000 - $360 - 5 409 - 90,15%
Level 3: 3000 - $312 - 2 178 - 72,60%
Level 4: 4000 - $299 - 2 624 - 65,59%
Luxury : 3000 - $775 - 1 311 - 43,71%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left33
Average Attendance - %18 090 - 78,65%
Average Income per Game$9,876,757
Year to Date Revenue$79,014,057

Expense

Pro Players Total Salaries$103,042,417
Farm Players Total Salaries$4,126,900
Coaches Total Salaries$6,300,000
Luxury Taxe Total$0
Pro Year To Date Expenses$19,525,193
Farm Year To Date Expenses$1,051,374
Pro Salary Cap To Date$18,790,496
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$325,932,985
Pro Remaining Season Days120
Pro Expenses Per Days$728,180
Pro Estimated Expenses$87,381,600
Farm Remaining Season Days137
Farm Expenses Per Days$39,188
Farm Estimated Expenses$5,368,756
Estimated Season Expenses$92,750,356
Estimated Season Salary Cap$102,906,776
Estimate Under Maximum Salary Cap of $103,253,333$346,557
Estimate Over Minimum Salary Cap of $76,266,667 $26,640,109
Current Bank Account$497,701,042
Projected Bank Account$730,883,671

Pro Players Salaries

Artemi Panarin $11,642,860 (3)
John Tavares $11,000,000 (2)
Seth Jones $9,500,000 (3)
Jordan Kyrou $8,125,000 (3)
Kevin Fiala $7,875,000 (2)
Jason Robertson $7,750,000 (1)
Ryan Pulock $6,150,000 (3)
Brad Marchand $6,125,000 (1)
Gustav Forsling $5,750,000 (2)
Tomas Hertl $5,625,000 (2)
Adin Hill $4,900,000 (1)
Filip Hronek $4,400,000 (2)
J.J. Moser $3,375,000 (3)
Colton Sissons $2,857,143 (2)
Rod Gilbert $2,500,000 (2)
Michael McLeod $1,400,000 (1)
Mattias Janmark $1,250,000 (1)
Kevin Bahl $1,050,000 (3)
Wyatt Johnston $1,000,417 (1)
Logan Thompson $767,000 (2)
Total Pro Players20
Salary Commitment
Year 16 : $103,042,417
Year 17 : $80,617,000
Year 18 : $39,842,857
Year 19 : $0
Salary Average Commitment
Year 16 : $96,242,417
Year 17 : $73,817,000
Year 18 : $38,792,857
Year 19 : $0
Salary Cap with 1 Way Contract
Year 16 : $103,042,417
Year 17 : $80,617,000
Year 18 : $39,842,857
Year 19 : $0

Farm Players Salaries

Philipp Grubauer $590,000 (3)
Nikita Zadorov $500,000 (3)
Josh Manson $450,000 (2)
Connor Brown $400,000 (2)
Carter Hart $397,900 (2)
Barclay Goodrow (Out of Payroll) $364,167 (1)
Ryan Lindgren $300,000 (2)
Erik Gustafsson $200,000 (2)
Derek Grant $150,000 (1)
Mike Reilly $100,000 (2)
James Van Riemsdyk $100,000 (1)
Emil Bemstrom $90,000 (1)
Nolan Foote $86,333 (2)
Mark Kastelic (Out of Payroll) $83,500 (2)
Otto Koivula $80,000 (3)
Cale Fleury $80,000 (3)
Nathan Legare $77,500 (3)
Jonas Johansson $77,500 (1)
Martin Kaut $0 (0)
Axel Andersson $0 (0)
Total Farm Players20
Salary Commitment
Year 16 : $4,126,900
Year 17 : $3,345,233
Year 18 : $1,327,500
Year 19 : $0
Salary Average Commitment
Year 16 : $3,182,733
Year 17 : $2,765,233
Year 18 : $747,500
Year 19 : $0

RedWings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6800 - $475 - 5 049 - 74,25%
Level 2: 5350 - $400 - 4 274 - 79,89%
Level 3: 3300 - $235 - 2 921 - 88,53%
Level 4: 4550 - $180 - 4 374 - 96,14%
Luxury : 3000 - $425 - 2 223 - 74,09%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left34
Average Attendance - %18 842 - 81,92%
Average Income per Game$9,137,149
Year to Date Revenue$63,960,043

Expense

Pro Players Total Salaries$87,492,857
Farm Players Total Salaries$3,135,417
Coaches Total Salaries$6,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$15,804,463
Farm Year To Date Expenses$771,840
Pro Salary Cap To Date$15,418,765
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$310,663,066
Pro Remaining Season Days120
Pro Expenses Per Days$609,475
Pro Estimated Expenses$73,137,000
Farm Remaining Season Days137
Farm Expenses Per Days$43,509
Farm Estimated Expenses$5,960,733
Estimated Season Expenses$79,097,733
Estimated Season Salary Cap$86,841,565
Estimate Under Maximum Salary Cap of $103,253,333$16,411,768
Estimate Over Minimum Salary Cap of $76,266,667 $10,574,898
Current Bank Account$375,293,610
Projected Bank Account$606,858,943

Pro Players Salaries

Darnell Nurse $9,250,000 (3)
Matty Beniers $7,142,857 (3)
Mats Zuccarello $6,000,000 (2)
Adam Pelech $5,750,000 (3)
Phillip Danault $5,500,000 (1)
Joe Pavelski $5,500,000 (1)
Jonathan Marchessault $5,000,000 (2)
Jason Zucker $5,000,000 (3)
Christian Dvorak $4,450,000 (1)
Adam Larsson $4,000,000 (1)
Jake Debrusk $4,000,000 (1)
Brenden Dillon $3,900,000 (2)
Jake Allen $3,850,000 (2)
Cam Talbot $3,666,667 (1)
Oliver Ekman-Larsson $3,500,000 (3)
Brandon Tanev $3,500,000 (3)
Dylan Demelo $3,000,000 (1)
Bob Probert $2,500,000 (2)
Pat Maroon (1 Way Contract) $1,225,000 (1)
Taylor Raddysh $758,333 (1)
Total Pro Players20
Salary Commitment
Year 16 : $87,492,857
Year 17 : $55,392,857
Year 18 : $34,142,857
Year 19 : $0
Salary Average Commitment
Year 16 : $71,100,000
Year 17 : $39,000,000
Year 18 : $17,750,000
Year 19 : $0
Salary Cap with 1 Way Contract
Year 16 : $87,492,857
Year 17 : $55,392,857
Year 18 : $34,142,857
Year 19 : $0

Farm Players Salaries

Vitek Vanecek $340,000 (1)
Tanner Pearson $325,000 (1)
Justin Schultz $300,000 (2)
Nick Ritchie $250,000 (1)
Alexander Holtz $174,417 (2)
Dylan Guenther $174,417 (1)
Jack Drury $172,500 (3)
Riley Stillman $135,000 (2)
Rem Pitlick $110,000 (2)
Andreas Englund $100,000 (1)
Mackie Samoskevich $92,500 (1)
Ben Meyers $91,250 (1)
Michael McCarron $90,000 (3)
Will Cuylle $82,833 (2)
Sam Poulin $80,000 (3)
Cal Foote $80,000 (1)
Malcolm Subban $77,500 (2)
Jacob MacDonald $77,500 (3)
Christian Wolanin $77,500 (3)
Akil Thomas $77,500 (2)
Andrew Poturalski $76,250 (2)
A.J. Greer $76,250 (1)
Alex Nylander $75,000 (1)
Total Farm Players23
Salary Commitment
Year 16 : $3,135,417
Year 17 : $1,531,000
Year 18 : $497,500
Year 19 : $0
Salary Average Commitment
Year 16 : $2,090,417
Year 17 : $923,500
Year 18 : $0
Year 19 : $0

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 8100 - $410 - 6 700 - 82,71%
Level 2: 6100 - $355 - 5 410 - 88,69%
Level 3: 2400 - $260 - 2 400 - 100,00%
Level 4: 4400 - $200 - 4 201 - 95,47%
Luxury : 2000 - $650 - 1 672 - 83,61%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left33
Average Attendance - %20 383 - 88,62%
Average Income per Game$10,106,134
Year to Date Revenue$80,849,069

Expense

Pro Players Total Salaries$92,138,333
Farm Players Total Salaries$1,652,113
Coaches Total Salaries$5,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$17,474,400
Farm Year To Date Expenses$694,464
Pro Salary Cap To Date$16,923,357
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$333,502,410
Pro Remaining Season Days120
Pro Expenses Per Days$647,200
Pro Estimated Expenses$77,664,000
Farm Remaining Season Days137
Farm Expenses Per Days$25,318
Farm Estimated Expenses$3,468,566
Estimated Season Expenses$81,132,566
Estimated Season Salary Cap$92,138,277
Estimate Under Maximum Salary Cap of $103,253,333$11,115,056
Estimate Over Minimum Salary Cap of $76,266,667 $15,871,610
Current Bank Account$618,052,191
Projected Bank Account$870,422,035

Pro Players Salaries

Mika Zibanejad $8,500,000 (1)
Leon Draisaitl $8,500,000 (1)
Miro Heiskanen $8,450,000 (2)
Jack Hughes $8,000,000 (1)
Brent Burns $8,000,000 (1)
Noah Hanifin $7,350,000 (2)
Anze Kopitar $7,000,000 (3)
Thatcher Demko $5,000,000 (1)
Lawson Crouse $4,300,000 (1)
Brian Dumoulin $4,100,000 (1)
Marc-Andre Fleury $3,500,000 (1)
Jeff Skinner $3,000,000 (2)
Scott Laughton $3,000,000 (2)
Thomas Vanek $2,500,000 (2)
Lars Eller $2,450,000 (1)
Justin Holl $2,000,000 (1)
Jack Quinn $1,713,333 (2)
Eetu Luostarinen $1,500,000 (1)
Timothy Liljegren $1,400,000 (2)
Blake Wheeler $1,100,000 (2)
Ryan Suter $775,000 (1)
Total Pro Players21
Salary Commitment
Year 16 : $92,138,333
Year 17 : $35,513,333
Year 18 : $7,000,000
Year 19 : $0
Salary Average Commitment
Year 16 : $77,788,333
Year 17 : $21,163,333
Year 18 : $0
Year 19 : $0
Salary Cap with 1 Way Contract
Year 16 : $92,138,333
Year 17 : $35,513,333
Year 18 : $7,000,000
Year 19 : $0

Farm Players Salaries

Robby Fabbri $400,000 (1)
Jackson Lacombe $138,750 (1)
Shakir Mukhamadullin $129,417 (1)
Kaapo Kahkonen $100,000 (2)
Henrik Borgstrom $100,000 (2)
Lukas Cormier $92,500 (1)
Raphael Lavoie $92,500 (2)
Blade Jenkins $92,500 (2)
Jachym Kondelik $92,500 (1)
Jesper Boqvist $87,413 (1)
Cole Schwindt $85,533 (2)
Isaac Ratcliffe $85,000 (1)
Jack Rathbone (Out of Payroll) $85,000 (2)
Wade Allison $78,500 (2)
Adam Gaudette $77,500 (2)
Carsen Twarynski $0 (0)
Ben Harpur $0 (0)
Total Farm Players17
Salary Commitment
Year 16 : $1,737,113
Year 17 : $711,533
Year 18 : $0
Year 19 : $0
Salary Average Commitment
Year 16 : $1,073,080
Year 17 : $447,500
Year 18 : $0
Year 19 : $0

Whalers



Arena Capacity - Ticket Price
Attendance - %

Arena NameHartford Civic Center
Level 1: 7600 - $420 - 6 390 - 84,08%
Level 2: 6400 - $325 - 5 207 - 81,36%
Level 3: 2600 - $285 - 2 329 - 89,59%
Level 4: 4400 - $235 - 3 262 - 74,13%
Luxury : 2000 - $655 - 1 637 - 81,86%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left32
Average Attendance - %18 825 - 81,85%
Average Income per Game$9,903,129
Year to Date Revenue$89,128,162

Expense

Pro Players Total Salaries$97,915,250
Farm Players Total Salaries$1,664,550
Coaches Total Salaries$7,395,000
Luxury Taxe Total$0
Pro Year To Date Expenses$16,387,843
Farm Year To Date Expenses$833,215
Pro Salary Cap To Date$15,744,980
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$316,900,132
Pro Remaining Season Days120
Pro Expenses Per Days$689,900
Pro Estimated Expenses$82,788,000
Farm Remaining Season Days137
Farm Expenses Per Days$33,900
Farm Estimated Expenses$4,644,300
Estimated Season Expenses$87,432,300
Estimated Season Salary Cap$95,675,780
Estimate Under Maximum Salary Cap of $103,253,333$7,577,553
Estimate Over Minimum Salary Cap of $76,266,667 $19,409,113
Current Bank Account$490,874,413
Projected Bank Account$720,342,245

Pro Players Salaries

Auston Matthews $11,640,250 (2)
Mikko Rantanen $9,250,000 (2)
Moritz Seider $8,550,000 (1)
Andrei Svechnikov $7,750,000 (1)
Travis Sanheim $6,250,000 (1)
Andrew Mangiapane $5,800,000 (1)
Ryan Strome $5,000,000 (2)
Samuel Girard $5,000,000 (2)
Pavel Zacha $4,750,000 (2)
Shayne Gostisbehere $4,500,000 (1)
Ilya Sorokin $4,000,000 (1)
Dawson Mercer $4,000,000 (1)
Brandon Montour $3,500,000 (2)
Matias Maccelli $3,425,000 (1)
Henri Jokiharju $3,100,000 (3)
Martin Necas $3,000,000 (2)
Warren Foegele $2,750,000 (1)
Ron Francis $2,500,000 (2)
Ivan Barbashev $2,250,000 (1)
Joey Daccord $900,000 (2)
Total Pro Players20
Salary Commitment
Year 16 : $97,915,250
Year 17 : $48,640,250
Year 18 : $3,100,000
Year 19 : $0
Salary Average Commitment
Year 16 : $67,590,251
Year 17 : $31,540,251
Year 18 : $0
Year 19 : $0
Salary Cap with 1 Way Contract
Year 16 : $97,915,250
Year 17 : $48,640,250
Year 18 : $3,100,000
Year 19 : $0

Farm Players Salaries

Kaapo Kakko $210,000 (1)
Devon Levi $156,667 (1)
Jani Hakanpaa $147,000 (2)
Nick Holden $130,000 (1)
Arthur Kaliyev $103,583 (2)
Brett Berard $92,500 (1)
Ville Koivunen $92,500 (1)
Ville Ottavainen $92,500 (1)
Samuel Helenius $86,300 (1)
Connor Zary $86,000 (3)
Zac Jones $81,250 (2)
Jared McIsaac $78,750 (2)
Ivan Prosvetov $77,500 (1)
Nikita Alexandrov $77,500 (1)
Josh Jacobs $77,500 (1)
Dylan Wells $75,000 (3)
Total Farm Players16
Salary Commitment
Year 16 : $1,664,550
Year 17 : $571,583
Year 18 : $161,000
Year 19 : $0
Salary Average Commitment
Year 16 : $1,132,250
Year 17 : $410,583
Year 18 : $0
Year 19 : $0

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 5000 - $449 - 5 000 - 100,00%
Level 2: 6000 - $379 - 4 463 - 74,39%
Level 3: 3000 - $299 - 2 246 - 74,88%
Level 4: 4000 - $249 - 3 243 - 81,07%
Luxury : 2000 - $749 - 1 385 - 69,23%
Total Capacity :20000
Team Popularity : 100,00%

Income

Home Games Left33
Average Attendance - %16 337 - 81,68%
Average Income per Game$9,033,798
Year to Date Revenue$72,270,387

Expense

Pro Players Total Salaries$96,234,033
Farm Players Total Salaries$3,071,166
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$17,600,811
Farm Year To Date Expenses$644,049
Pro Salary Cap To Date$17,233,462
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$298,115,346
Pro Remaining Season Days120
Pro Expenses Per Days$668,259
Pro Estimated Expenses$80,191,080
Farm Remaining Season Days137
Farm Expenses Per Days$24,824
Farm Estimated Expenses$3,400,888
Estimated Season Expenses$83,591,968
Estimated Season Salary Cap$95,791,822
Estimate Under Maximum Salary Cap of $103,253,333$7,461,511
Estimate Over Minimum Salary Cap of $76,266,667 $19,525,155
Current Bank Account$711,646,812
Projected Bank Account$926,170,190

Pro Players Salaries

Elias Pettersson $11,600,000 (3)
Dougie Hamilton $9,000,000 (2)
William Nylander $6,962,366 (4)
Andrei Kuzmenko $5,500,000 (1)
Teuvo Teravainen $5,400,000 (3)
Brady Skjei $5,250,000 (2)
Jakob Silfverberg $5,250,000 (1)
Yanni Gourde $5,166,667 (3)
Alex Wennberg $5,000,000 (3)
Kyle Palmieri $5,000,000 (1)
Reilly Smith $5,000,000 (2)
Mikhail Sergachev $4,800,000 (1)
Carter Verhaeghe $4,166,667 (3)
Filip Gustavsson $3,750,000 (2)
Jeremy Swayman $3,475,000 (2)
Olli Maatta $3,000,000 (3)
Jan Rutta $2,750,000 (2)
Joe Nieuwendyk $2,500,000 (2)
Teddy Blueger $1,800,000 (3)
Nicolas Hague $863,333 (1)
Total Pro Players20
Salary Commitment
Year 16 : $96,234,033
Year 17 : $74,820,700
Year 18 : $43,095,700
Year 19 : $6,962,366
Salary Average Commitment
Year 16 : $77,467,366
Year 17 : $56,054,033
Year 18 : $24,329,033
Year 19 : $6,962,366
Salary Cap with 1 Way Contract
Year 16 : $96,234,033
Year 17 : $74,820,700
Year 18 : $43,095,700
Year 19 : $6,962,366

Farm Players Salaries

Anton Lundell $500,000 (3)
Rasmus Sandin $460,000 (3)
Alex Nedeljkovic $300,000 (1)
William Eklund $171,333 (1)
Matt Benning $125,000 (2)
Adam Ginning $92,500 (1)
Arber Xhekaj $92,500 (1)
Ruslan Iskhakov $92,500 (1)
Noel Gunler $90,000 (3)
Hugo Alnefelt $90,000 (3)
Brayden Tracey $86,333 (2)
Rasmus Kupari $85,000 (1)
Jansen Harkins $85,000 (2)
Egor Sokolov $85,000 (2)
Gustav Lindstrom $85,000 (1)
Pavel Dorofeyev $82,500 (2)
Alexander Alexeyev $82,500 (3)
Mikhail Abramov $81,000 (3)
Riley Damiani $77,500 (2)
Reilly Walsh $77,500 (2)
Rasmus Asplund $77,500 (3)
Oskar Sundqvist $77,500 (2)
Mac Hollowell $75,000 (1)
Total Farm Players23
Salary Commitment
Year 16 : $3,071,166
Year 17 : $2,077,333
Year 18 : $1,381,000
Year 19 : $0
Salary Average Commitment
Year 16 : $2,361,166
Year 17 : $1,367,333
Year 18 : $671,000
Year 19 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $103,253,333
Available Cap Space

Over Minimum of
$76,266,667

Pro Players

Farm Players

Total Players

Avalanche $303,839,760 $88,251,681 $15,001,652 $11,985,014 202040
Blackhawks $581,400,193 $85,596,281 $17,657,052 $9,329,614 252045
Blues $295,959,516 $101,769,605 $1,483,728 $25,502,938 222244
Bruins $214,928,493 $85,663,217 $17,590,116 $9,396,550 222446
Canadiens $519,079,487 $96,166,253 $7,087,080 $19,899,586 222042
Canucks $128,085,521 $95,358,605 $7,894,728 $19,091,938 211940
Capitals $680,419,984 $81,030,081 $22,223,252 $4,763,414 212647
Devils $582,891,221 $80,833,671 $22,419,662 $4,567,004 222345
Ducks $667,746,276 $90,633,318 $12,620,015 $14,366,651 202545
Flames $691,657,111 $89,390,760 $13,862,573 $13,124,093 202040
Flyers $1,441,613,847 $84,935,580 $18,317,753 $8,668,913 212445
Islanders $553,952,470 $89,353,527 $13,899,806 $13,086,860 221335
Jets $665,824,441 $88,859,116 $14,394,217 $12,592,449 232750
Kings $595,510,956 $86,775,062 $16,478,271 $10,508,395 212142
Lightning $378,148,228 $100,706,417 $2,546,916 $24,439,750 211839
MapleLeafs $403,719,258 $102,525,003 $728,330 $26,258,336 202747
Nordiques $726,120,767 $79,381,856 $23,871,477 $3,115,189 202646
Oilers $633,112,755 $80,513,606 $22,739,727 $4,246,939 242246
Penguins $751,526,731 $95,224,758 $8,028,575 $18,958,091 212243
Rangers $497,701,042 $102,906,776 $346,557 $26,640,109 202040
RedWings $375,293,610 $86,841,565 $16,411,768 $10,574,898 202343
Sabres $618,052,191 $92,138,277 $11,115,056 $15,871,610 211738
Whalers $490,874,413 $95,675,780 $7,577,553 $19,409,113 201636
Wild $711,646,812 $95,791,822 $7,461,511 $19,525,155 202343