Team FinanceLast Update - 26 novembre 2025 at 18:22
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 7000 - $450 - 5 114 - 73,06%
Level 2: 6000 - $375 - 4 721 - 78,68%
Level 3: 3000 - $326 - 1 948 - 64,94%
Level 4: 4000 - $300 - 2 620 - 65,50%
Luxury : 3000 - $450 - 2 247 - 74,88%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left33
Average Attendance - %16 650 - 72,39%
Average Income per Game$9,404,127
Year to Date Revenue$75,233,012

Expense

Pro Players Total Salaries$108,453,301
Farm Players Total Salaries$2,858,083
Coaches Total Salaries$5,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$20,632,234
Farm Year To Date Expenses$904,327
Pro Salary Cap To Date$19,979,254
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$310,336,174
Pro Remaining Season Days109
Pro Expenses Per Days$835,472
Pro Estimated Expenses$91,066,448
Farm Remaining Season Days108
Farm Expenses Per Days$36,527
Farm Estimated Expenses$3,944,916
Estimated Season Expenses$95,011,364
Estimated Season Salary Cap$108,198,731
Estimate Under Maximum Salary Cap of $112,053,333$3,854,602
Estimate Over Minimum Salary Cap of $82,837,333 $25,361,398
Current Bank Account$394,612,517
Projected Bank Account$609,937,327

Pro Players Salaries

Erik Karlsson $11,500,000 (2)
Rasmus Dahlin $11,000,000 (2)
Jamie Benn $9,500,000 (2)
Sidney Crosby $8,700,000 (2)
Brady Tkachuk $8,205,714 (2)
Jj Peterka $7,700,000 (3)
Seth Jarvis $7,420,087 (2)
Devon Toews $6,462,500 (4)
Mattias Ekholm $6,250,000 (3)
Sean Monahan $5,500,000 (2)
Michael Bunting $4,500,000 (3)
Marcus Foligno $4,000,000 (1)
Mason McTavish $3,390,000 (2)
Nic Dowd $3,000,000 (2)
Stuart Skinner $2,600,000 (3)
Peter Forsberg $2,500,000 (1)
Dan Vladar $2,200,000 (2)
Anthony Deangelo $1,750,000 (3)
Derek Forbort $1,500,000 (1)
Luke Glendening $775,000 (2)
Total Pro Players20
Salary Commitment
Year 17 : $108,453,301
Year 18 : $100,453,301
Year 19 : $29,262,500
Year 20 : $6,462,500
Salary Average Commitment
Year 17 : $82,827,500
Year 18 : $74,827,500
Year 19 : $24,762,500
Year 20 : $6,462,500
Salary Cap with 1 Way Contract
Year 17 : $108,453,301
Year 18 : $100,453,301
Year 19 : $29,262,500
Year 20 : $6,462,500

Farm Players Salaries

David Perron $400,000 (2)
Dominik Kubalik $250,000 (3)
Jamie Drysdale $230,000 (1)
Calle Jarnkrok $210,000 (2)
Carl Grundstrom $180,000 (2)
Antti Raanta $150,000 (1)
Fabian Lysell $109,583 (2)
Collin Graf $94,167 (2)
Derek Ryan $90,000 (1)
Gavin Bayreuther $90,000 (1)
Topi Niemela $89,000 (2)
Dennis Gilbert $87,500 (1)
Martin Jones $87,500 (1)
Carson Lambos $86,333 (3)
Brandt Clarke $86,333 (3)
Matthew Strome $77,667 (1)
Mitch Reinke $77,500 (3)
Kale Clague $77,500 (2)
Colin Blackwell $77,500 (1)
Gabriel Fortier $77,500 (1)
Jakub Vrana $77,500 (3)
Nathan Smith $77,500 (2)
Laurent Dauphin $75,000 (2)
Total Farm Players23
Salary Commitment
Year 17 : $2,858,083
Year 18 : $1,890,416
Year 19 : $577,666
Year 20 : $0
Salary Average Commitment
Year 17 : $2,604,083
Year 18 : $1,723,916
Year 19 : $500,166
Year 20 : $0

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $600 - 4 096 - 68,26%
Level 2: 6000 - $530 - 3 166 - 52,76%
Level 3: 3500 - $337 - 1 979 - 56,55%
Level 4: 5000 - $332 - 2 431 - 48,62%
Luxury : 1000 - $999 - 999 - 99,86%
Total Capacity :21500
Team Popularity : 100,00%

Income

Home Games Left33
Average Attendance - %12 670 - 58,93%
Average Income per Game$9,249,543
Year to Date Revenue$73,996,343

Expense

Pro Players Total Salaries$89,836,754
Farm Players Total Salaries$2,325,083
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$18,062,454
Farm Year To Date Expenses$521,224
Pro Salary Cap To Date$17,502,754
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$305,234,915
Pro Remaining Season Days109
Pro Expenses Per Days$692,812
Pro Estimated Expenses$75,516,508
Farm Remaining Season Days108
Farm Expenses Per Days$25,001
Farm Estimated Expenses$2,700,108
Estimated Season Expenses$78,216,616
Estimated Season Salary Cap$90,578,970
Estimate Under Maximum Salary Cap of $112,053,333$21,474,363
Estimate Over Minimum Salary Cap of $82,837,333 $7,741,637
Current Bank Account$622,806,691
Projected Bank Account$849,824,990

Pro Players Salaries

Evgeny Kuznetsov $7,800,000 (1)
Kevin Hayes $7,142,587 (1)
Brendan Gallagher $6,500,000 (1)
Andre Burakovsky $5,500,000 (2)
Evander Kane $5,125,000 (2)
Chris Chelios $5,000,000 (1)
Joel Farabee $5,000,000 (3)
Alex Vlasic $4,600,000 (2)
Nikita Zaitsev $4,500,000 (2)
Andreas Athanasiou $4,250,000 (2)
Erik Gudbranson $4,000,000 (1)
Jordan Greenway $4,000,000 (1)
Joonas Korpisalo $4,000,000 (2)
Quinton Byfield $3,544,167 (1)
David Savard $3,500,000 (2)
Joel Armia $3,400,000 (1)
Brock McGinn $2,750,000 (1)
Alexandre Texier $2,100,000 (3)
Tyler Kleven $1,600,000 (3)
Samuel Ersson $1,450,000 (3)
Morgan Barron $1,350,000 (1)
Henry Thrun $1,000,000 (3)
Curtis Lazar $1,000,000 (1)
Zach Benson $950,000 (2)
Declan Chisholm $775,000 (1)
Total Pro Players25
Salary Commitment
Year 17 : $90,836,754
Year 18 : $43,575,000
Year 19 : $11,150,000
Year 20 : $0
Salary Average Commitment
Year 17 : $67,986,754
Year 18 : $25,725,000
Year 19 : $10,150,000
Year 20 : $0
Salary Cap with 1 Way Contract
Year 17 : $90,836,754
Year 18 : $43,575,000
Year 19 : $11,150,000
Year 20 : $0

Farm Players Salaries

Matt Murray $625,000 (1)
Ivan Demidov $265,000 (2)
Liam Ohgren $137,833 (1)
Filip Zadina $110,000 (2)
Max Jones $100,000 (1)
Marat Khusnutdinov $92,500 (1)
Kevin Korchinski $91,833 (2)
Luke Tuch $91,250 (3)
Josh Mahura $90,750 (1)
Denton Mateychuk $88,667 (3)
Helge Grans $84,750 (2)
Calen Addison $82,500 (1)
Martin Chromiak $77,500 (3)
Samuel Fagemo $77,500 (1)
Michael Dipietro $77,500 (2)
Ian Mitchell $77,500 (1)
Caleb Jones $77,500 (1)
Robert Hagg $77,500 (1)
Shane Bowers $0 (0)
Logan Brown $0 (0)
Total Farm Players20
Salary Commitment
Year 17 : $2,325,083
Year 18 : $886,500
Year 19 : $257,417
Year 20 : $0
Salary Average Commitment
Year 17 : $1,959,416
Year 18 : $520,833
Year 19 : $257,417
Year 20 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6900 - $500 - 4 842 - 70,17%
Level 2: 6000 - $375 - 5 321 - 88,69%
Level 3: 3350 - $260 - 2 819 - 84,14%
Level 4: 4900 - $160 - 4 514 - 92,12%
Luxury : 1850 - $620 - 1 753 - 94,76%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left32
Average Attendance - %19 248 - 83,69%
Average Income per Game$9,788,863
Year to Date Revenue$88,099,763

Expense

Pro Players Total Salaries$101,384,000
Farm Players Total Salaries$1,565,001
Coaches Total Salaries$5,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$19,530,596
Farm Year To Date Expenses$587,997
Pro Salary Cap To Date$18,830,971
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$313,243,602
Pro Remaining Season Days109
Pro Expenses Per Days$784,582
Pro Estimated Expenses$85,519,438
Farm Remaining Season Days108
Farm Expenses Per Days$23,045
Farm Estimated Expenses$2,488,860
Estimated Season Expenses$88,008,298
Estimated Season Salary Cap$101,300,044
Estimate Under Maximum Salary Cap of $112,053,333$10,753,289
Estimate Over Minimum Salary Cap of $82,837,333 $18,462,711
Current Bank Account$432,406,663
Projected Bank Account$657,641,967

Pro Players Salaries

Patrick Kane $10,500,000 (1)
Jack Eichel $10,000,000 (1)
Roman Josi $9,059,000 (3)
Kirill Kaprizov $9,000,000 (1)
Brock Boeser $7,250,000 (1)
Joel Eriksson Ek $5,250,000 (1)
Mikael Granlund $5,000,000 (2)
Rasmus Andersson $4,550,000 (1)
John Marino $4,400,000 (1)
Fabian Zetterlund $4,275,000 (3)
Jason Dickinson $4,250,000 (3)
Brayden McNabb $4,000,000 (1)
Jake McCabe $4,000,000 (1)
Jake Oettinger $4,000,000 (2)
Sam Montembeault $3,150,000 (3)
Jordan Martinook $3,050,000 (2)
Jordan Staal $2,900,000 (1)
Luke Schenn $2,750,000 (2)
Bernie Federko $2,500,000 (1)
Brandon Hagel $1,500,000 (1)
Total Pro Players20
Salary Commitment
Year 17 : $101,384,000
Year 18 : $35,534,000
Year 19 : $20,734,000
Year 20 : $0
Salary Average Commitment
Year 17 : $80,134,000
Year 18 : $31,534,000
Year 19 : $20,734,000
Year 20 : $0
Salary Cap with 1 Way Contract
Year 17 : $101,384,000
Year 18 : $35,534,000
Year 19 : $20,734,000
Year 20 : $0

Farm Players Salaries

Andrew Peeke $275,000 (2)
Isac Lundestrom (Out of Payroll) $150,000 (2)
Juuso Parssinen $125,000 (3)
Peter Diliberatore (Out of Payroll) $92,500 (1)
Corson Ceulemans $92,500 (3)
Jack Peart $92,500 (3)
Wyatt Kaiser $91,667 (3)
David Goyette $89,167 (3)
Joakim Kemell $88,667 (3)
Sam Lipkin $85,167 (3)
Jakub Brabenec $82,833 (3)
Emil Lilleberg $80,000 (2)
Joey Anderson $80,000 (1)
Grigori Denisenko $77,500 (1)
Nick Abruzzese $77,500 (3)
Brendan Brisson $77,500 (3)
Kevin Stenlund (Out of Payroll) $0 (1)
Total Farm Players17
Salary Commitment
Year 17 : $1,657,501
Year 18 : $1,407,501
Year 19 : $902,501
Year 20 : $0
Salary Average Commitment
Year 17 : $970,167
Year 18 : $720,167
Year 19 : $633,167
Year 20 : $0

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 7950 - $325 - 7 097 - 89,27%
Level 2: 6550 - $320 - 5 483 - 83,71%
Level 3: 2200 - $319 - 2 109 - 95,85%
Level 4: 4200 - $228 - 4 136 - 98,47%
Luxury : 2100 - $568 - 2 089 - 99,48%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left33
Average Attendance - %20 914 - 90,93%
Average Income per Game$9,644,613
Year to Date Revenue$77,156,904

Expense

Pro Players Total Salaries$93,779,881
Farm Players Total Salaries$3,388,000
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$17,875,159
Farm Year To Date Expenses$1,039,593
Pro Salary Cap To Date$17,502,033
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$318,272,229
Pro Remaining Season Days109
Pro Expenses Per Days$714,775
Pro Estimated Expenses$77,910,475
Farm Remaining Season Days108
Farm Expenses Per Days$40,511
Farm Estimated Expenses$4,375,188
Estimated Season Expenses$82,285,663
Estimated Season Salary Cap$93,785,683
Estimate Under Maximum Salary Cap of $112,053,333$18,267,650
Estimate Over Minimum Salary Cap of $82,837,333 $10,948,350
Current Bank Account$333,849,195
Projected Bank Account$569,835,761

Pro Players Salaries

David Pastrnak $11,250,000 (3)
Andrei Vasilevskiy $9,500,000 (2)
Cale Makar $9,000,000 (2)
Timo Meier $8,800,000 (1)
Nathan MacKinnon $6,300,000 (2)
Kris Letang $6,100,000 (2)
Trevor Zegras $5,750,000 (1)
Brett Pesce $5,500,000 (2)
Charlie Coyle $5,250,000 (2)
Morgan Rielly $5,000,000 (1)
Mattias Samuelsson $4,285,714 (1)
Lucas Raymond $3,425,000 (1)
Mathieu Olivier $3,000,000 (1)
Jake Evans $2,850,000 (3)
Joe Thornton $2,500,000 (1)
Simon Edvinsson $1,744,167 (1)
Jiri Kulich $950,000 (3)
Matthew Knies $925,000 (1)
Lukas Dostal $900,000 (2)
John Beecher $750,000 (1)
Total Pro Players20
Salary Commitment
Year 17 : $93,779,881
Year 18 : $57,600,000
Year 19 : $15,050,000
Year 20 : $0
Salary Average Commitment
Year 17 : $82,529,882
Year 18 : $52,100,000
Year 19 : $15,050,000
Year 20 : $0
Salary Cap with 1 Way Contract
Year 17 : $93,779,881
Year 18 : $57,600,000
Year 19 : $15,050,000
Year 20 : $0

Farm Players Salaries

Ondrej Palat $600,000 (1)
Josh Anderson $550,000 (1)
Frederick Gaudreau $210,000 (3)
Sam Lafferty $200,000 (2)
Corey Perry $200,000 (3)
Jonathan Quick (Out of Payroll) $155,000 (2)
Logan Stanley $125,000 (2)
Trevor Connelly $122,500 (2)
Jon Merrill $120,000 (1)
Dmitry Kulikov $115,000 (3)
Owen Beck $95,000 (3)
Filip Mesar $95,000 (3)
Kasper Halttunen $95,000 (3)
Martin Misiak $95,000 (1)
Tristan Bertucci $95,000 (1)
Colton Dach $92,500 (3)
Ryan Shea $90,000 (3)
Xavier Simoneau $85,500 (3)
Hendrix Lapierre $85,000 (3)
Jordan Harris $82,500 (3)
Givani Smith $80,000 (2)
Ryan Suter $77,500 (1)
Cayden Primeau $77,500 (3)
Total Farm Players23
Salary Commitment
Year 17 : $3,543,000
Year 18 : $2,005,500
Year 19 : $1,323,000
Year 20 : $0
Salary Average Commitment
Year 17 : $3,308,000
Year 18 : $1,790,500
Year 19 : $1,233,000
Year 20 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 7650 - $450 - 5 749 - 75,15%
Level 2: 5000 - $410 - 4 326 - 86,52%
Level 3: 2000 - $379 - 1 769 - 88,46%
Level 4: 4000 - $285 - 2 992 - 74,79%
Luxury : 2500 - $795 - 1 310 - 52,42%
Total Capacity :21150
Team Popularity : 100,00%

Income

Home Games Left33
Average Attendance - %16 146 - 76,34%
Average Income per Game$9,695,561
Year to Date Revenue$77,564,491

Expense

Pro Players Total Salaries$103,950,000
Farm Players Total Salaries$2,827,633
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$20,774,259
Farm Year To Date Expenses$738,062
Pro Salary Cap To Date$20,595,147
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$319,953,525
Pro Remaining Season Days109
Pro Expenses Per Days$783,209
Pro Estimated Expenses$85,369,781
Farm Remaining Season Days108
Farm Expenses Per Days$28,779
Farm Estimated Expenses$3,108,132
Estimated Season Expenses$88,477,913
Estimated Season Salary Cap$105,151,461
Estimate Under Maximum Salary Cap of $112,053,333$6,901,872
Estimate Over Minimum Salary Cap of $82,837,333 $22,314,128
Current Bank Account$708,772,156
Projected Bank Account$940,247,768

Pro Players Salaries

Evan Bouchard $10,500,000 (3)
Tyler Seguin $9,850,000 (2)
Noah Dobson $9,500,000 (3)
Roope Hintz $8,450,000 (1)
Clayton Keller $7,150,000 (3)
Troy Terry (Out of Payroll) $7,000,000 (2)
Evgeni Malkin $6,100,000 (3)
Vincent Trocheck $5,625,000 (1)
Jordan Eberle $5,500,000 (1)
Oliver Bjorkstrand $5,400,000 (2)
Juuse Saros $5,000,000 (2)
Jared McCann $5,000,000 (3)
Ben Chiarot $4,750,000 (1)
Artem Zub $4,600,000 (3)
Ryan Donato $4,000,000 (3)
Yegor Sharangovich $3,100,000 (1)
Nick Perbix $2,750,000 (3)
Martin Fehervary $2,675,000 (3)
Thomas Vanek $2,500,000 (1)
Scott Wedgewood $1,500,000 (1)
Total Pro Players20
Salary Commitment
Year 17 : $110,950,000
Year 18 : $79,525,000
Year 19 : $52,275,000
Year 20 : $0
Salary Average Commitment
Year 17 : $46,600,000
Year 18 : $18,275,000
Year 19 : $18,275,000
Year 20 : $0
Salary Cap with 1 Way Contract
Year 17 : $110,950,000
Year 18 : $79,525,000
Year 19 : $52,275,000
Year 20 : $0

Farm Players Salaries

Patrik Laine $870,000 (1)
Filip Chytil $443,750 (1)
Mason Appleton $290,000 (3)
Noel Acciari $200,000 (1)
Connor Ingram $195,000 (3)
Justin Danforth $97,500 (1)
Drew Helleson $92,500 (2)
Tye Kartye $90,000 (2)
Amadeus Lombardi $83,833 (3)
Oskar Steen $80,000 (1)
Alec Regula $77,500 (1)
Colin White $77,500 (1)
Glenn Gawdin $77,500 (1)
Lucas Johansen $76,300 (2)
Adam Ruzicka $76,250 (1)
Jacob Larsson $0 (0)
Kevin Labanc $0 (0)
Tyler Angle $0 (0)
Total Farm Players18
Salary Commitment
Year 17 : $2,827,633
Year 18 : $827,633
Year 19 : $568,833
Year 20 : $0
Salary Average Commitment
Year 17 : $1,255,083
Year 18 : $278,833
Year 19 : $278,833
Year 20 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 7200 - $355 - 7 077 - 98,29%
Level 2: 6050 - $305 - 5 608 - 92,69%
Level 3: 2800 - $250 - 2 756 - 98,44%
Level 4: 4450 - $180 - 4 309 - 96,82%
Luxury : 2500 - $375 - 2 268 - 90,70%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left33
Average Attendance - %22 017 - 95,73%
Average Income per Game$9,152,574
Year to Date Revenue$73,220,595

Expense

Pro Players Total Salaries$108,079,667
Farm Players Total Salaries$1,879,917
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$20,271,006
Farm Year To Date Expenses$701,145
Pro Salary Cap To Date$19,711,306
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$302,034,954
Pro Remaining Season Days109
Pro Expenses Per Days$828,953
Pro Estimated Expenses$90,355,877
Farm Remaining Season Days108
Farm Expenses Per Days$29,172
Farm Estimated Expenses$3,150,576
Estimated Season Expenses$93,506,453
Estimated Season Salary Cap$107,626,891
Estimate Under Maximum Salary Cap of $112,053,333$4,426,442
Estimate Over Minimum Salary Cap of $82,837,333 $24,789,558
Current Bank Account$357,846,642
Projected Bank Account$566,375,143

Pro Players Salaries

Mitch Marner (Out of Payroll) $10,903,000 (1)
Alex Pietrangelo $8,800,000 (2)
Bo Horvat $8,500,000 (2)
Filip Forsberg $8,500,000 (4)
Quinn Hughes $7,850,000 (1)
Sean Couturier $7,750,000 (3)
Neal Pionk $7,000,000 (3)
Valeri Nichushkin $6,125,000 (2)
Esa Lindell $5,800,000 (1)
Darcy Kuemper $5,250,000 (1)
Tom Wilson $5,166,667 (1)
Elias Lindholm $4,850,000 (3)
Ryan O'Reilly $4,500,000 (1)
Joel Edmundson $3,500,000 (1)
Alexandar Georgiev $3,400,000 (3)
Gustav Nyquist $3,185,000 (1)
Casey Mittelstadt $2,500,000 (1)
Jeremy Lauzon $2,000,000 (1)
Nils Hoglander $2,000,000 (2)
Pavel Bure $500,000 (1)
Total Pro Players20
Salary Commitment
Year 17 : $108,079,667
Year 18 : $56,925,000
Year 19 : $31,500,000
Year 20 : $8,500,000
Salary Average Commitment
Year 17 : $55,154,667
Year 18 : $11,850,000
Year 19 : $11,850,000
Year 20 : $0
Salary Cap with 1 Way Contract
Year 17 : $108,079,667
Year 18 : $56,925,000
Year 19 : $31,500,000
Year 20 : $8,500,000

Farm Players Salaries

Spencer Knight $450,000 (1)
Anthony Duclair $350,000 (3)
Alex Turcotte $244,417 (1)
Klim Kostin $200,000 (1)
Kailer Yamamoto $150,000 (1)
Haydn Fleury $95,000 (1)
Jacob Bernard-Docker $80,500 (2)
Tobias Bjornfot $77,500 (1)
Kieffer Bellows $77,500 (1)
Jaret Anderson-Dolan $77,500 (1)
David Gustafsson $77,500 (1)
Taro Hirose $0 (0)
Oskar Lindblom $0 (0)
Total Farm Players13
Salary Commitment
Year 17 : $1,879,917
Year 18 : $430,500
Year 19 : $350,000
Year 20 : $0
Salary Average Commitment
Year 17 : $471,917
Year 18 : $0
Year 19 : $0
Year 20 : $0

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $410 - 6 000 - 100,00%
Level 2: 5000 - $370 - 4 994 - 99,88%
Level 3: 2000 - $320 - 1 980 - 99,01%
Level 4: 4000 - $275 - 2 892 - 72,30%
Luxury : 1000 - $600 - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left34
Average Attendance - %16 866 - 93,70%
Average Income per Game$8,871,361
Year to Date Revenue$62,099,527

Expense

Pro Players Total Salaries$87,983,333
Farm Players Total Salaries$3,065,328
Coaches Total Salaries$5,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$15,955,663
Farm Year To Date Expenses$1,130,611
Pro Salary Cap To Date$15,489,241
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$301,626,274
Pro Remaining Season Days109
Pro Expenses Per Days$675,249
Pro Estimated Expenses$73,602,141
Farm Remaining Season Days108
Farm Expenses Per Days$45,604
Farm Estimated Expenses$4,925,232
Estimated Season Expenses$78,527,373
Estimated Season Salary Cap$87,057,769
Estimate Under Maximum Salary Cap of $112,053,333$24,995,564
Estimate Over Minimum Salary Cap of $82,837,333 $4,220,436
Current Bank Account$728,006,743
Projected Bank Account$951,105,644

Pro Players Salaries

Johnny Gaudreau $9,750,000 (1)
Thomas Chabot $8,000,000 (1)
Nico Hischier $7,250,000 (1)
Alex Killorn $6,250,000 (1)
Steve Konowalchuck $5,000,000 (1)
Ukko-Pekka Luukkonen $4,750,000 (2)
Artturi Lehkonen $4,500,000 (3)
Chris Tanev $4,500,000 (3)
Connor Bedard $4,450,000 (1)
Dante Fabbro $4,125,000 (3)
Alec Martinez $4,000,000 (1)
Nick Leddy $4,000,000 (1)
Shane Pinto $3,750,000 (3)
Andrew Mangiapane $3,600,000 (3)
Warren Foegele $3,500,000 (3)
Gabriel Vilardi $3,437,500 (2)
Marc-Andre Fleury $2,500,000 (1)
Cole Perfetti $1,627,500 (1)
Justin Barron $1,150,000 (2)
Dmitri Voronkov $925,000 (1)
Pavel Mintyukov $918,333 (2)
Total Pro Players21
Salary Commitment
Year 17 : $87,983,333
Year 18 : $34,230,833
Year 19 : $23,975,000
Year 20 : $0
Salary Average Commitment
Year 17 : $48,820,833
Year 18 : $6,568,333
Year 19 : $4,500,000
Year 20 : $0
Salary Cap with 1 Way Contract
Year 17 : $87,983,333
Year 18 : $34,230,833
Year 19 : $23,975,000
Year 20 : $0

Farm Players Salaries

Mike Hoffman $450,000 (1)
Marco Scandella $327,500 (1)
Tyson Jost $200,000 (1)
Brett Howden $190,000 (1)
Victor Soderstrom $152,333 (1)
Jani Hakanpaa $147,000 (1)
Jonathan Lekkerimaki $139,333 (1)
Lukas Reichel $120,000 (2)
Sam Steel $120,000 (1)
Philipp Kurashev $120,000 (3)
Oliver Wahlstrom $100,000 (1)
Erik Brannstrom $90,000 (2)
Calle Clang $87,833 (1)
Logan Mailloux $87,500 (2)
Thomas Bordeleau $87,413 (2)
Sebastian Cossa $86,333 (3)
Zack Bolduc $86,333 (2)
Jacob Ingham $85,000 (1)
Hunter Jones $78,750 (1)
John Ludvig $77,500 (1)
Travis Dermott $77,500 (1)
Jacob Moverare $77,500 (2)
Jett Woo $77,500 (1)
Boris Katchouk $0 (0)
Brendan Perlini $0 (0)
Total Farm Players25
Salary Commitment
Year 17 : $3,065,328
Year 18 : $755,078
Year 19 : $206,333
Year 20 : $0
Salary Average Commitment
Year 17 : $1,436,916
Year 18 : $173,833
Year 19 : $0
Year 20 : $0

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 8000 - $370 - 6 760 - 84,50%
Level 2: 4000 - $355 - 4 000 - 100,00%
Level 3: 4000 - $290 - 2 430 - 60,75%
Level 4: 4000 - $270 - 3 052 - 76,29%
Luxury : 3000 - $380 - 2 294 - 76,45%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left33
Average Attendance - %18 535 - 80,59%
Average Income per Game$8,850,014
Year to Date Revenue$70,800,114

Expense

Pro Players Total Salaries$91,166,667
Farm Players Total Salaries$2,002,750
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$16,994,030
Farm Year To Date Expenses$548,865
Pro Salary Cap To Date$16,527,610
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$292,050,470
Pro Remaining Season Days109
Pro Expenses Per Days$699,005
Pro Estimated Expenses$76,191,545
Farm Remaining Season Days108
Farm Expenses Per Days$22,577
Farm Estimated Expenses$2,438,316
Estimated Season Expenses$78,629,861
Estimated Season Salary Cap$90,685,542
Estimate Under Maximum Salary Cap of $112,053,333$21,367,791
Estimate Over Minimum Salary Cap of $82,837,333 $7,848,209
Current Bank Account$696,099,425
Projected Bank Account$909,520,034

Pro Players Salaries

Bobby Holik $15,000,000 (1)
Nikolaj Ehlers $8,500,000 (3)
Jesper Bratt $7,875,000 (1)
Dylan Cozens $7,100,000 (1)
Owen Tippett $6,200,000 (3)
Jean-Gabriel Pageau $5,000,000 (3)
Tyler Toffoli $4,250,000 (2)
Kirill Marchenko $3,850,000 (1)
Anthony Mantha $3,500,000 (2)
Jonas Siegenthaler $3,400,000 (1)
Cody Ceci $3,250,000 (1)
Nicholas Paul $3,150,000 (2)
Tyler Myers $3,000,000 (3)
Jalen Chatfield $3,000,000 (3)
Pierre Engvall $3,000,000 (3)
Semyon Varlamov $2,750,000 (2)
Brett Kulak (Out of Payroll) $2,750,000 (1)
Alexis Lafreniere $2,325,000 (1)
Cole Sillinger $2,250,000 (2)
Morgan Geekie $2,000,000 (2)
Erik Johnson $1,000,000 (1)
Joseph Woll $766,667 (1)
Joel Hanley $0 (1)
Darren Raddysh $0 (1)
Total Pro Players24
Salary Commitment
Year 17 : $93,916,667
Year 18 : $46,600,000
Year 19 : $28,700,000
Year 20 : $0
Salary Average Commitment
Year 17 : $54,141,667
Year 18 : $19,750,000
Year 19 : $5,000,000
Year 20 : $0
Salary Cap with 1 Way Contract
Year 17 : $93,916,667
Year 18 : $46,600,000
Year 19 : $28,700,000
Year 20 : $0

Farm Players Salaries

Chris Driedger $350,000 (1)
Jake Bean $175,000 (2)
Philippe Myers $140,000 (1)
Nathan Bastian $135,000 (1)
Jakub Dobes $92,500 (1)
Mads Sogaard $92,500 (1)
Georgii Merkulov $92,500 (1)
Matthew Savoie $88,667 (3)
Elmer Soderblom $87,833 (1)
Dylan Duke $87,500 (1)
Antonio Stranges $85,000 (1)
Tyler Tullio $85,000 (1)
Jan Mysak $85,000 (1)
Brett Harrison $85,000 (1)
Ivan Ivan $85,000 (1)
Jonatan Berggren $82,500 (2)
Ty Smith $77,500 (1)
Markus Niemelainen $76,250 (1)
Radim Zohorna $0 (0)
Brendan Lemieux $0 (0)
Nikolas Matinpalo $0 (1)
Brandon Duhaime $0 (1)
Total Farm Players22
Salary Commitment
Year 17 : $2,002,750
Year 18 : $346,167
Year 19 : $88,667
Year 20 : $0
Salary Average Commitment
Year 17 : $2,002,750
Year 18 : $346,167
Year 19 : $88,667
Year 20 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 7000 - $375 - 6 614 - 94,48%
Level 2: 6000 - $300 - 5 663 - 94,38%
Level 3: 3000 - $200 - 2 968 - 98,95%
Level 4: 4750 - $150 - 4 712 - 99,21%
Luxury : 2250 - $550 - 2 221 - 98,72%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left33
Average Attendance - %22 178 - 96,43%
Average Income per Game$8,271,521
Year to Date Revenue$66,172,166

Expense

Pro Players Total Salaries$94,806,190
Farm Players Total Salaries$3,358,666
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$18,429,520
Farm Year To Date Expenses$867,108
Pro Salary Cap To Date$17,526,526
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$272,960,185
Pro Remaining Season Days109
Pro Expenses Per Days$744,822
Pro Estimated Expenses$81,185,598
Farm Remaining Season Days108
Farm Expenses Per Days$32,772
Farm Estimated Expenses$3,539,376
Estimated Season Expenses$84,724,974
Estimated Season Salary Cap$94,645,007
Estimate Under Maximum Salary Cap of $112,053,333$17,408,326
Estimate Over Minimum Salary Cap of $82,837,333 $11,807,674
Current Bank Account$503,458,409
Projected Bank Account$691,693,620

Pro Players Salaries

Dylan Larkin $8,700,000 (1)
Connor Hellebuyck $8,500,000 (3)
Kyle Connor $7,142,857 (1)
Anze Kopitar $7,000,000 (2)
Hampus Lindholm $6,500,000 (1)
Brayden Schenn $6,500,000 (2)
Cam Fowler $6,500,000 (2)
Adrian Kempe $5,500,000 (1)
Jaccob Slavin $5,300,000 (1)
Ryan Nugent-Hopkins $5,125,000 (3)
Alex Tuch $4,750,000 (3)
Brandon Carlo $4,100,000 (1)
Jake Walman $3,400,000 (3)
Adam Lowry $3,250,000 (3)
Radek Faksa $3,250,000 (1)
Barrett Hayton $2,650,000 (3)
Paul Kariya $2,500,000 (1)
Claude Giroux (Out of Payroll) $2,000,000 (2)
Ilya Samsonov $1,800,000 (1)
Thomas Harley $1,288,333 (1)
Logan O'Connor $1,050,000 (1)
Total Pro Players21
Salary Commitment
Year 17 : $96,806,190
Year 18 : $49,675,000
Year 19 : $27,675,000
Year 20 : $0
Salary Average Commitment
Year 17 : $38,938,333
Year 18 : $11,750,000
Year 19 : $3,250,000
Year 20 : $0
Salary Cap with 1 Way Contract
Year 17 : $96,806,190
Year 18 : $49,675,000
Year 19 : $27,675,000
Year 20 : $0

Farm Players Salaries

Matt Coronato $650,000 (3)
Aaron Ekblad $610,000 (3)
Ryan Hartman $400,000 (2)
Ian Cole $280,000 (2)
Dylan Samberg $140,000 (1)
David Farrance $135,000 (2)
Urho Vaakanainen $110,000 (2)
Mavrik Bourque $95,000 (3)
Drew Commesso $92,500 (1)
Alexei Kolosov $92,500 (1)
Ryan Ufko $92,500 (1)
Simon Nemec $91,833 (1)
Rory Kerins $84,667 (3)
Dennis Hildeby $84,333 (3)
Jeremie Poirier $82,833 (3)
Dustin Wolf $82,500 (1)
Libor Hajek $80,000 (2)
Dennis Cholowski $77,500 (2)
Mathias Emilio Pettersen $77,500 (3)
Total Farm Players19
Salary Commitment
Year 17 : $3,358,666
Year 18 : $2,766,833
Year 19 : $1,684,333
Year 20 : $0
Salary Average Commitment
Year 17 : $1,340,333
Year 18 : $840,333
Year 19 : $82,833
Year 20 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6600 - $450 - 4 927 - 74,66%
Level 2: 5500 - $385 - 4 415 - 80,28%
Level 3: 3450 - $225 - 2 817 - 81,64%
Level 4: 5150 - $220 - 4 281 - 83,13%
Luxury : 2300 - $500 - 2 147 - 93,33%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left34
Average Attendance - %18 587 - 80,81%
Average Income per Game$9,571,867
Year to Date Revenue$67,003,069

Expense

Pro Players Total Salaries$90,617,381
Farm Players Total Salaries$3,820,833
Coaches Total Salaries$6,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$16,946,333
Farm Year To Date Expenses$1,255,308
Pro Salary Cap To Date$16,293,343
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$325,443,478
Pro Remaining Season Days109
Pro Expenses Per Days$702,369
Pro Estimated Expenses$76,558,221
Farm Remaining Season Days108
Farm Expenses Per Days$51,284
Farm Estimated Expenses$5,538,672
Estimated Season Expenses$82,096,893
Estimated Season Salary Cap$90,004,484
Estimate Under Maximum Salary Cap of $112,053,333$22,048,849
Estimate Over Minimum Salary Cap of $82,837,333 $7,167,151
Current Bank Account$316,611,466
Projected Bank Account$559,958,051

Pro Players Salaries

Ryan McDonagh $6,750,000 (2)
Ivan Provorov $6,750,000 (1)
Anthony Cirelli $6,250,000 (1)
Jacob Markstrom $6,000,000 (3)
Jonas Brodin $6,000,000 (1)
William Karlsson $5,900,000 (3)
Kaiden Guhle $5,550,000 (3)
Tyler Bertuzzi $5,500,000 (2)
Travis Konecny $5,500,000 (1)
Brayden Point $5,054,048 (2)
Kent Nilson $5,000,000 (1)
Dylan Strome $5,000,000 (1)
Jamie Oleksiak $4,600,000 (3)
Frank Vatrano $3,650,000 (1)
Alex Kerfoot $3,500,000 (2)
Matt Duchene $3,000,000 (1)
Niko Mikkola $2,500,000 (3)
Jack Quinn $1,713,333 (1)
Keegan Kolesar $1,400,000 (1)
James Reimer $1,000,000 (1)
Total Pro Players20
Salary Commitment
Year 17 : $90,617,381
Year 18 : $45,354,048
Year 19 : $24,550,000
Year 20 : $0
Salary Average Commitment
Year 17 : $56,817,381
Year 18 : $25,804,048
Year 19 : $10,500,000
Year 20 : $0
Salary Cap with 1 Way Contract
Year 17 : $90,617,381
Year 18 : $45,354,048
Year 19 : $24,550,000
Year 20 : $0

Farm Players Salaries

Justin Faulk $650,000 (2)
Evan Rodrigues $300,000 (1)
Zach Whitecloud $275,000 (1)
Miles Wood $250,000 (3)
Nick Bjugstad $210,000 (1)
Daniel Sprong $200,000 (1)
Pyotr Kochetkov $200,000 (2)
Blake Lizotte $185,000 (3)
Jack McBain $160,000 (2)
Oliver Kylington $105,000 (1)
P.O Joseph $95,000 (1)
Jamieson Rees $91,083 (1)
Chaz Lucius $90,000 (1)
Samu Tuomaala $85,000 (1)
Parker Kelly $82,500 (3)
Luke Evangelista $79,750 (1)
Paul Cotter $77,500 (3)
Sergei Murashov $77,500 (1)
Tomas Nosek $77,500 (1)
Anthony Richard $77,500 (1)
Valtteri Puustinen $77,500 (2)
Colby Barlow $75,000 (1)
Lukas Fischer $75,000 (1)
Tristan Broz $75,000 (1)
Jordan Dumais $75,000 (1)
Ayrton Martino $75,000 (1)
Total Farm Players26
Salary Commitment
Year 17 : $3,820,833
Year 18 : $1,682,500
Year 19 : $595,000
Year 20 : $0
Salary Average Commitment
Year 17 : $2,508,333
Year 18 : $727,500
Year 19 : $0
Year 20 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 8000 - $341 - 6 907 - 86,34%
Level 2: 5500 - $340 - 5 420 - 98,55%
Level 3: 2250 - $310 - 2 159 - 95,93%
Level 4: 4500 - $215 - 4 084 - 90,75%
Luxury : 2750 - $400 - 2 276 - 82,75%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left33
Average Attendance - %20 845 - 90,63%
Average Income per Game$9,405,910
Year to Date Revenue$75,247,283

Expense

Pro Players Total Salaries$89,872,500
Farm Players Total Salaries$2,858,167
Coaches Total Salaries$5,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$17,600,274
Farm Year To Date Expenses$917,099
Pro Salary Cap To Date$16,993,942
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$310,395,042
Pro Remaining Season Days109
Pro Expenses Per Days$694,944
Pro Estimated Expenses$75,748,896
Farm Remaining Season Days108
Farm Expenses Per Days$36,528
Farm Estimated Expenses$3,945,024
Estimated Season Expenses$79,693,920
Estimated Season Salary Cap$90,099,152
Estimate Under Maximum Salary Cap of $112,053,333$21,954,181
Estimate Over Minimum Salary Cap of $82,837,333 $7,261,819
Current Bank Account$936,909,477
Projected Bank Account$1,167,610,599

Pro Players Salaries

Connor McDavid $12,500,000 (5)
Mathew Barzal $9,150,000 (1)
Nick Suzuki $7,875,000 (3)
Anders Lee $7,000,000 (2)
Colton Parayko $6,500,000 (3)
Ryan McLeod $5,000,000 (3)
Mason Marchment $4,500,000 (3)
Nick Foligno $4,500,000 (1)
Trevor Moore $4,200,000 (2)
Nino Niederreiter $4,000,000 (2)
Radko Gudas $4,000,000 (2)
Bowen Byram $3,850,000 (1)
Tyson Foerster $3,750,000 (3)
Mario Ferraro $3,250,000 (1)
Ilya Lyubushkin $2,750,000 (1)
Eric Lindros $2,500,000 (1)
Marco Rossi $1,710,000 (2)
Zach Bogosian $1,250,000 (1)
Nico Daws $812,500 (3)
Joel Hofer $775,000 (1)
Total Pro Players20
Salary Commitment
Year 17 : $89,872,500
Year 18 : $61,847,500
Year 19 : $40,937,500
Year 20 : $12,500,000
Salary Average Commitment
Year 17 : $53,897,500
Year 18 : $35,022,500
Year 19 : $18,312,500
Year 20 : $12,500,000
Salary Cap with 1 Way Contract
Year 17 : $89,872,500
Year 18 : $61,847,500
Year 19 : $40,937,500
Year 20 : $12,500,000

Farm Players Salaries

Juraj Slafkovsky $760,000 (3)
Yaroslav Askarov $200,000 (3)
Scott Perunovich $115,000 (2)
Jakub Zboril $113,750 (1)
Conor Timmins $110,000 (3)
Philip Tomasino $100,500 (1)
Artyom Levshunov $97,500 (3)
Ivan Miroshnichenko $95,000 (2)
Will Smith $95,000 (3)
Lian Bichsel $91,833 (1)
Scott Morrow $91,667 (2)
Emil Andrae $90,333 (2)
Ty Dellandrea $90,000 (1)
Luca Cagnoni $89,500 (3)
Matthew Poitras $87,000 (2)
Isak Rosen $85,917 (3)
Logan Stankoven $81,417 (2)
Ville Heinola $80,000 (3)
Yan Kuznetsov $77,500 (3)
Ozzy Wiesblatt $77,500 (1)
Adam Beckman $77,500 (3)
Liam Foudy $76,250 (1)
Calle Odelius $75,000 (1)
Lias Andersson $0 (0)
Jacob Perreault $0 (0)
Justin Hryckowian $0 (1)
Tristen Robins $0 (0)
Nikolai Kovalenko $0 (1)
Total Farm Players28
Salary Commitment
Year 17 : $2,858,167
Year 18 : $2,233,334
Year 19 : $1,672,917
Year 20 : $0
Salary Average Commitment
Year 17 : $1,092,584
Year 18 : $637,084
Year 19 : $282,000
Year 20 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Coliseum
Level 1: 7000 - $499 - 4 794 - 68,48%
Level 2: 6000 - $399 - 4 319 - 71,98%
Level 3: 3000 - $299 - 2 213 - 73,76%
Level 4: 5000 - $250 - 3 356 - 67,13%
Luxury : 2000 - $750 - 1 369 - 68,45%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left33
Average Attendance - %16 051 - 69,79%
Average Income per Game$9,299,902
Year to Date Revenue$74,399,215

Expense

Pro Players Total Salaries$85,640,457
Farm Players Total Salaries$2,082,500
Coaches Total Salaries$3,090,000
Luxury Taxe Total$0
Pro Year To Date Expenses$17,548,221
Farm Year To Date Expenses$843,017
Pro Salary Cap To Date$17,344,864
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$306,896,762
Pro Remaining Season Days109
Pro Expenses Per Days$647,242
Pro Estimated Expenses$70,549,378
Farm Remaining Season Days108
Farm Expenses Per Days$30,695
Farm Estimated Expenses$3,315,060
Estimated Season Expenses$73,864,438
Estimated Season Salary Cap$87,007,636
Estimate Under Maximum Salary Cap of $112,053,333$25,045,697
Estimate Over Minimum Salary Cap of $82,837,333 $4,170,303
Current Bank Account$753,924,801
Projected Bank Account$986,957,125

Pro Players Salaries

Ryan Johansen $8,000,000 (3)
Shea Theodore $7,425,000 (3)
Taylor Hall $6,000,000 (1)
Cam Atkinson $5,875,000 (1)
Andrew Copp $5,625,000 (2)
Elvis Merzlikins $5,400,000 (1)
Erik Cernak $5,200,000 (1)
Bob Beers $5,000,000 (1)
Karel Vejmelka $4,750,000 (3)
Morgan Frost $4,375,000 (3)
Nick Jensen $4,050,000 (1)
Jake Neighbours $3,750,000 (3)
Mason Lohrei $3,200,000 (3)
Nicolas Roy $3,000,000 (1)
Chandler Stephenson $2,750,000 (1)
Alexandre Carrier $2,500,000 (1)
Alexander Barabanov $2,500,000 (2)
Jesper Fast $2,400,000 (2)
Dylan Holloway $2,290,457 (3)
Pontus Holmberg $1,550,000 (3)
Jeff Petry (Out of Payroll) $775,000 (1)
Total Pro Players21
Salary Commitment
Year 17 : $86,415,457
Year 18 : $45,865,457
Year 19 : $35,340,457
Year 20 : $0
Salary Average Commitment
Year 17 : $54,075,001
Year 18 : $16,025,001
Year 19 : $8,000,000
Year 20 : $0
Salary Cap with 1 Way Contract
Year 17 : $86,415,457
Year 18 : $45,865,457
Year 19 : $35,340,457
Year 20 : $0

Farm Players Salaries

Frederik Andersen $340,000 (2)
Zemgus Girgensons $250,000 (1)
Travis Boyd $175,000 (1)
Emil Heineman $110,000 (3)
Jimmy Snuggerud $95,000 (3)
Brock Faber $92,500 (1)
Noah Gregor $85,000 (3)
Mackie Samoskevich $85,000 (3)
Mark Jankowski $80,000 (2)
Jack Ahcan $77,500 (1)
Alex Barre-Boulet $77,500 (1)
Brogan Rafferty $77,500 (2)
Justus Annunen $77,500 (1)
Matthew Phillips $77,500 (1)
Louie Belpedio $77,500 (3)
5Ebastian Aho $77,500 (3)
Calle Rosen $76,250 (1)
Roland McKeown $76,250 (3)
C.J. Smith $75,000 (2)
Total Farm Players19
Salary Commitment
Year 17 : $2,082,500
Year 18 : $1,178,750
Year 19 : $606,250
Year 20 : $0
Salary Average Commitment
Year 17 : $1,528,750
Year 18 : $702,500
Year 19 : $205,000
Year 20 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Center
Level 1: 7500 - $450 - 5 535 - 73,81%
Level 2: 6250 - $380 - 4 900 - 78,39%
Level 3: 3250 - $325 - 2 087 - 64,22%
Level 4: 4500 - $295 - 2 761 - 61,34%
Luxury : 1500 - $125 - 1 500 - 100,00%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left33
Average Attendance - %16 783 - 72,97%
Average Income per Game$8,446,049
Year to Date Revenue$67,568,389

Expense

Pro Players Total Salaries$93,642,000
Farm Players Total Salaries$2,078,634
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$17,397,200
Farm Year To Date Expenses$595,675
Pro Salary Cap To Date$16,837,500
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$278,719,605
Pro Remaining Season Days109
Pro Expenses Per Days$721,209
Pro Estimated Expenses$78,611,781
Farm Remaining Season Days108
Farm Expenses Per Days$23,148
Farm Estimated Expenses$2,499,984
Estimated Season Expenses$81,111,765
Estimated Season Salary Cap$93,008,989
Estimate Under Maximum Salary Cap of $112,053,333$19,044,344
Estimate Over Minimum Salary Cap of $82,837,333 $10,171,656
Current Bank Account$776,296,008
Projected Bank Account$973,903,848

Pro Players Salaries

Matthew Tkachuk $9,500,000 (2)
Charlie McAvoy $9,500,000 (2)
Logan Couture $8,000,000 (3)
Matt Boldy $7,000,000 (1)
Marcus Pettersson $5,500,000 (3)
Rickard Rakell $5,000,000 (3)
Dustin Byfuglien $5,000,000 (1)
Jesperi Kotkaniemi $4,820,000 (2)
Adam Fantilli $4,150,000 (1)
Alex Iafallo $4,000,000 (1)
John Klingberg $4,000,000 (2)
K'Andre Miller $3,872,000 (4)
Thomas Novak $3,500,000 (1)
Mathieu Joseph $2,950,000 (1)
Alex Newhook $2,900,000 (1)
Arvid Soderblom $2,750,000 (2)
Anton Forsberg $2,250,000 (3)
Ryan Poehling $1,900,000 (3)
Kent Johnson $1,800,000 (5)
Cam York $1,600,000 (4)
Juuso Valimaki $1,000,000 (1)
Jackson Lacombe $925,000 (3)
Alex Laferriere $875,000 (1)
Simon Holmstrom $850,000 (2)
Total Pro Players24
Salary Commitment
Year 17 : $93,642,000
Year 18 : $62,267,000
Year 19 : $30,847,000
Year 20 : $7,272,000
Salary Average Commitment
Year 17 : $43,172,000
Year 18 : $15,622,000
Year 19 : $6,122,000
Year 20 : $3,872,000
Salary Cap with 1 Way Contract
Year 17 : $93,642,000
Year 18 : $62,267,000
Year 19 : $30,847,000
Year 20 : $7,272,000

Farm Players Salaries

Cody Glass $250,000 (3)
Alexey Toropchenko $170,000 (2)
Frank Nazar $125,000 (1)
Rutger McGroarty $95,000 (3)
David Jiricek $91,833 (2)
Carter Mazur $90,583 (3)
Alex Lyon $90,000 (1)
Ryker Evans $89,750 (1)
Ryan McAllister $89,667 (3)
Conor Geekie $88,667 (3)
Shane Wright $88,667 (1)
Brad Lambert $88,667 (2)
Ryan Suzuki $86,333 (1)
Jean-Luc Foudy $84,800 (2)
Sasha Pastujov $82,500 (1)
Nicholas Robertson $79,667 (1)
Phillip Di Giuseppe $77,500 (1)
Aatu Raty $77,500 (1)
Riley Tufte $77,500 (2)
Matthew Robertson $77,500 (2)
Danil Gushchin $77,500 (2)
Eemil Viro $0 (0)
Vasili Ponomaryov $0 (0)
Robin Salo $0 (0)
Ty Emberson $0 (1)
Ivan Fedotov $0 (1)
Total Farm Players26
Salary Commitment
Year 17 : $2,078,634
Year 18 : $1,281,717
Year 19 : $613,917
Year 20 : $0
Salary Average Commitment
Year 17 : $800,634
Year 18 : $345,967
Year 19 : $183,667
Year 20 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 7000 - $350 - 6 754 - 96,49%
Level 2: 6000 - $300 - 5 653 - 94,21%
Level 3: 3000 - $250 - 2 843 - 94,77%
Level 4: 4000 - $175 - 4 000 - 100,00%
Luxury : 3000 - $415 - 2 252 - 75,08%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left33
Average Attendance - %21 502 - 93,49%
Average Income per Game$8,967,117
Year to Date Revenue$71,736,938

Expense

Pro Players Total Salaries$100,225,834
Farm Players Total Salaries$602,750
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$17,917,502
Farm Year To Date Expenses$391,415
Pro Salary Cap To Date$16,984,661
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$295,914,869
Pro Remaining Season Days109
Pro Expenses Per Days$785,267
Pro Estimated Expenses$85,594,103
Farm Remaining Season Days108
Farm Expenses Per Days$12,051
Farm Estimated Expenses$1,301,508
Estimated Season Expenses$86,895,611
Estimated Season Salary Cap$98,511,647
Estimate Under Maximum Salary Cap of $112,053,333$13,541,686
Estimate Over Minimum Salary Cap of $82,837,333 $15,674,314
Current Bank Account$753,428,021
Projected Bank Account$962,447,279

Pro Players Salaries

Igor Shesterkin $11,500,000 (3)
John Carlson $8,000,000 (3)
Joshua Norris $7,950,000 (3)
Dmitry Orlov $7,750,000 (2)
Nazem Kadri $7,000,000 (1)
Vladislav Gavrikov $7,000,000 (3)
Damon Severson $6,250,000 (2)
Dave Williams $5,000,000 (1)
Ryan Graves $4,500,000 (2)
Anthony Beauvillier $4,150,000 (1)
Mikey Anderson $4,125,000 (1)
Ross Colton $4,000,000 (1)
Jack Roslovic $4,000,000 (1)
Max Domi $3,750,000 (2)
Michael Amadio $2,600,000 (3)
David Kampf $2,400,000 (2)
Ethan Bear $2,200,000 (1)
Victor Olofsson $1,575,000 (3)
Jordan Spence $1,500,000 (2)
Josh Brown $1,275,000 (1)
Daniil Tarasov $1,050,000 (2)
Casey DeSmith $1,000,000 (2)
Oskar Olausson $863,334 (2)
Julien Gauthier $787,500 (1)
Total Pro Players24
Salary Commitment
Year 17 : $100,225,834
Year 18 : $67,688,334
Year 19 : $38,625,000
Year 20 : $0
Salary Average Commitment
Year 17 : $67,637,500
Year 18 : $35,100,000
Year 19 : $7,950,000
Year 20 : $0
Salary Cap with 1 Way Contract
Year 17 : $100,225,834
Year 18 : $67,688,334
Year 19 : $38,625,000
Year 20 : $0

Farm Players Salaries

Albert Johansson $112,500 (3)
Jordan Oesterle $92,500 (1)
Nolan Foote $86,333 (1)
Egor Afanasyev $78,917 (2)
Tanner Laczynski $77,500 (1)
Egor Zamula $77,500 (1)
Mark Pysyk $77,500 (1)
Total Farm Players7
Salary Commitment
Year 17 : $602,750
Year 18 : $191,417
Year 19 : $112,500
Year 20 : $0
Salary Average Commitment
Year 17 : $412,750
Year 18 : $78,917
Year 19 : $0
Year 20 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 7000 - $400 - 6 592 - 94,18%
Level 2: 5750 - $360 - 5 465 - 95,03%
Level 3: 2750 - $310 - 2 149 - 78,14%
Level 4: 4500 - $200 - 4 166 - 92,59%
Luxury : 3000 - $485 - 2 188 - 72,94%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left33
Average Attendance - %20 560 - 89,39%
Average Income per Game$10,030,717
Year to Date Revenue$80,245,739

Expense

Pro Players Total Salaries$96,163,333
Farm Players Total Salaries$2,302,468
Coaches Total Salaries$5,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$18,970,765
Farm Year To Date Expenses$614,239
Pro Salary Cap To Date$18,131,215
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$331,013,673
Pro Remaining Season Days109
Pro Expenses Per Days$751,219
Pro Estimated Expenses$81,882,871
Farm Remaining Season Days108
Farm Expenses Per Days$24,831
Farm Estimated Expenses$2,681,748
Estimated Season Expenses$84,564,619
Estimated Season Salary Cap$96,353,648
Estimate Under Maximum Salary Cap of $112,053,333$15,699,685
Estimate Over Minimum Salary Cap of $82,837,333 $13,516,315
Current Bank Account$220,571,322
Projected Bank Account$467,020,376

Pro Players Salaries

Adam Fox $9,500,000 (2)
Nikita Kucherov $9,500,000 (1)
Sam Reinhart $8,625,000 (3)
Mark Scheifele $8,500,000 (3)
Victor Hedman $7,875,000 (1)
Jared Spurgeon $7,575,000 (2)
Aleksander Barkov $5,900,000 (2)
Pavel Buchnevich $5,800,000 (2)
Tristan Jarry $5,375,000 (2)
J.T. Compher $5,100,000 (2)
Linus Ullmark $5,000,000 (1)
Drake Batherson $4,975,000 (1)
Jakob Chychrun $4,600,000 (2)
Brian Boyle $2,500,000 (1)
Eeli Tolvanen $1,450,000 (1)
Brent Burns $1,000,000 (1)
Rasmus Kupari $1,000,000 (3)
James Van Riemsdyk $1,000,000 (2)
Aliaksei Protas $888,333 (1)
Cole Smith $0 (1)
Total Pro Players20
Salary Commitment
Year 17 : $96,163,333
Year 18 : $62,975,000
Year 19 : $18,125,000
Year 20 : $0
Salary Average Commitment
Year 17 : $69,538,333
Year 18 : $36,350,000
Year 19 : $1,000,000
Year 20 : $0
Salary Cap with 1 Way Contract
Year 17 : $96,163,333
Year 18 : $62,975,000
Year 19 : $18,125,000
Year 20 : $0

Farm Players Salaries

Philip Broberg $458,092 (2)
Will Borgen $270,000 (1)
Sean Walker $265,000 (2)
Braden Schneider $220,000 (2)
William Carrier $200,000 (2)
Daniil Miromanov $125,000 (2)
Kasperi Kapanen $100,000 (1)
Reid Schaefer $88,667 (3)
William Dufour $85,917 (3)
Ryder Korczak $85,917 (2)
Eric Comrie $82,500 (3)
Justin Sourdif $82,500 (3)
Brandon Coe $81,375 (3)
Matthew Kessel $80,000 (3)
Isaak Phillips $77,500 (3)
Dylan Gambrell (Out of Payroll) $77,500 (1)
Vincent Desharnais $0 (1)
Total Farm Players17
Salary Commitment
Year 17 : $2,379,968
Year 18 : $1,932,468
Year 19 : $578,459
Year 20 : $0
Salary Average Commitment
Year 17 : $1,670,592
Year 18 : $1,223,092
Year 19 : $80,000
Year 20 : $0

MapleLeafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6750 - $415 - 6 511 - 96,46%
Level 2: 5750 - $350 - 5 389 - 93,72%
Level 3: 3000 - $220 - 2 844 - 94,78%
Level 4: 4750 - $145 - 4 503 - 94,79%
Luxury : 1750 - $660 - 1 583 - 90,44%
Total Capacity :22000
Team Popularity : 100,00%

Income

Home Games Left33
Average Attendance - %20 829 - 94,68%
Average Income per Game$9,641,336
Year to Date Revenue$77,130,690

Expense

Pro Players Total Salaries$107,337,500
Farm Players Total Salaries$2,919,917
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$20,925,477
Farm Year To Date Expenses$752,396
Pro Salary Cap To Date$19,992,628
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$318,164,096
Pro Remaining Season Days109
Pro Expenses Per Days$838,340
Pro Estimated Expenses$91,379,060
Farm Remaining Season Days108
Farm Expenses Per Days$29,473
Farm Estimated Expenses$3,183,084
Estimated Season Expenses$94,562,144
Estimated Season Salary Cap$107,304,462
Estimate Under Maximum Salary Cap of $112,053,333$4,748,871
Estimate Over Minimum Salary Cap of $82,837,333 $24,467,129
Current Bank Account$636,716,843
Projected Bank Account$860,318,795

Pro Players Salaries

Drew Doughty $11,000,000 (1)
Mark Stone $9,500,000 (2)
Jake Guentzel $9,000,000 (2)
J.T. Miller $8,000,000 (3)
Josh Morrissey $6,250,000 (2)
Mackenzie Weegar $6,250,000 (1)
Jordan Binnington $6,000,000 (1)
Brock Nelson $6,000,000 (2)
Matt Roy $5,750,000 (2)
Zach Hyman $5,500,000 (3)
Blake Coleman $4,900,000 (2)
Ilya Mikheyev $4,750,000 (2)
Sam Bennett $4,425,000 (1)
Jake Middleton $4,350,000 (3)
Pius Suter $4,125,000 (3)
Noah Cates $4,000,000 (2)
Matt Grzelcyk $3,687,500 (1)
Mackenzie Blackwood $2,350,000 (1)
Kiefer Sherwood $1,500,000 (3)
Mats Sundin $0 (1)
Total Pro Players20
Salary Commitment
Year 17 : $107,337,500
Year 18 : $73,625,000
Year 19 : $23,475,000
Year 20 : $0
Salary Average Commitment
Year 17 : $85,362,500
Year 18 : $51,650,000
Year 19 : $5,500,000
Year 20 : $0
Salary Cap with 1 Way Contract
Year 17 : $107,337,500
Year 18 : $73,625,000
Year 19 : $23,475,000
Year 20 : $0

Farm Players Salaries

Michael Rasmussen $320,000 (2)
Trevor Van Riemsdyk $300,000 (2)
Trent Frederic $230,000 (1)
Michael Kesselring $140,000 (2)
Sam Malinski $140,000 (2)
Lassi Thomson $128,833 (1)
Maxim Tsyplakov $95,000 (1)
Roby Jarventie $92,500 (1)
Tyler Tucker $92,500 (3)
Michal Teply $91,917 (1)
Jacob Bryson $90,000 (2)
Stefan Noesen $90,000 (1)
Akira Schmid $87,500 (3)
David Spacek $87,500 (2)
Lucas Edmonds $86,167 (2)
Simon Johansson $85,500 (3)
Marcus Johansson $80,000 (2)
Zach Aston-Reese $77,500 (2)
Nick Seeler $77,500 (1)
Lukas Rousek $77,500 (2)
Linus Karlsson $77,500 (3)
Mackenzie Entwistle $77,500 (3)
John Leonard $77,500 (2)
Kole Lind $77,500 (2)
Adam Scheel $77,500 (3)
Nikita Tolopilo $77,500 (2)
Niko Huuhtanen $75,000 (1)
Total Farm Players27
Salary Commitment
Year 17 : $3,009,917
Year 18 : $2,129,167
Year 19 : $498,000
Year 20 : $0
Salary Average Commitment
Year 17 : $1,903,250
Year 18 : $1,022,500
Year 19 : $0
Year 20 : $0

Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameColisee Pepsi
Level 1: 6750 - $375 - 6 656 - 98,61%
Level 2: 5750 - $315 - 5 597 - 97,35%
Level 3: 4000 - $150 - 3 048 - 76,20%
Level 4: 4000 - $149 - 4 000 - 100,00%
Luxury : 2500 - $399 - 2 343 - 93,74%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left33
Average Attendance - %21 645 - 94,11%
Average Income per Game$8,746,437
Year to Date Revenue$69,971,493

Expense

Pro Players Total Salaries$84,000,000
Farm Players Total Salaries$3,237,583
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$16,278,601
Farm Year To Date Expenses$794,542
Pro Salary Cap To Date$15,905,476
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$288,632,409
Pro Remaining Season Days109
Pro Expenses Per Days$641,791
Pro Estimated Expenses$69,955,219
Farm Remaining Season Days108
Farm Expenses Per Days$31,862
Farm Estimated Expenses$3,441,096
Estimated Season Expenses$73,396,315
Estimated Season Salary Cap$84,233,870
Estimate Under Maximum Salary Cap of $112,053,333$27,819,463
Estimate Over Minimum Salary Cap of $82,837,333 $1,396,537
Current Bank Account$773,055,611
Projected Bank Account$988,291,705

Pro Players Salaries

Nicklas Backstrom $9,200,000 (3)
Pierre-Luc Dubois $8,500,000 (1)
Jake Sanderson $8,050,000 (3)
Vince Dunn $7,350,000 (1)
Nick Schmaltz $5,850,000 (3)
Conor Garland $4,950,000 (3)
Vladimir Tarasenko $4,750,000 (2)
Logan Cooley $4,450,000 (1)
Petr Mrazek $4,250,000 (2)
Leo Carlsson $4,200,000 (1)
Viktor Arvidsson $4,000,000 (3)
Scott Mayfield $3,500,000 (3)
Carson Soucy $3,250,000 (2)
Adam Henrique $3,000,000 (3)
Jonathan Drouin $2,500,000 (2)
Evgenii Dadonov $2,250,000 (1)
Luke Hughes $1,850,000 (3)
Lane Hutson (Out of Payroll) $1,333,333 (1)
Anthony Stolarz $1,100,000 (1)
Vasily Podkolzin $1,000,000 (1)
Real Cloutier $0 (1)
Total Pro Players21
Salary Commitment
Year 17 : $85,333,333
Year 18 : $55,150,000
Year 19 : $40,400,000
Year 20 : $0
Salary Average Commitment
Year 17 : $43,400,000
Year 18 : $28,700,000
Year 19 : $19,700,000
Year 20 : $0
Salary Cap with 1 Way Contract
Year 17 : $85,333,333
Year 18 : $55,150,000
Year 19 : $40,400,000
Year 20 : $0

Farm Players Salaries

Ville Husso $475,000 (2)
Jack Campbell $366,000 (2)
Laurent Brossoit $330,000 (2)
Nico Sturm $200,000 (3)
Nicolas Deslauriers $175,000 (3)
Colin Miller $150,000 (3)
Brennan Othmann $131,333 (1)
Nils Lundkvist $125,000 (2)
Sammy Blais $100,000 (1)
Calvin Pickard $100,000 (2)
William Wallinder $92,500 (1)
Tristan Luneau $92,500 (1)
Sean Farrell $89,750 (1)
Zach Dean $85,250 (2)
Tyson Hinds $85,000 (1)
Joshua Roy $83,500 (2)
Danila Klimovich $83,333 (3)
Leevi Merilainen $82,000 (1)
Samuel Bolduc $80,000 (1)
Kaedan Korczak $78,917 (1)
Dustin Tokarski $77,500 (1)
Rafael Harvey-Pinard $77,500 (3)
Jesse Ylonen $77,500 (1)
Justin Brazeau $0 (1)
Total Farm Players24
Salary Commitment
Year 17 : $3,237,583
Year 18 : $2,250,583
Year 19 : $685,833
Year 20 : $0
Salary Average Commitment
Year 17 : $2,274,250
Year 18 : $1,489,750
Year 19 : $525,000
Year 20 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $475 - 5 008 - 83,46%
Level 2: 5000 - $399 - 4 252 - 85,04%
Level 3: 2000 - $280 - 2 000 - 100,00%
Level 4: 4000 - $185 - 3 995 - 99,88%
Luxury : 1000 - $999 - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left33
Average Attendance - %16 255 - 90,31%
Average Income per Game$8,922,761
Year to Date Revenue$71,382,084

Expense

Pro Players Total Salaries$89,514,190
Farm Players Total Salaries$2,315,383
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$16,477,797
Farm Year To Date Expenses$619,265
Pro Salary Cap To Date$16,197,947
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$294,451,096
Pro Remaining Season Days109
Pro Expenses Per Days$679,210
Pro Estimated Expenses$74,033,890
Farm Remaining Season Days108
Farm Expenses Per Days$24,928
Farm Estimated Expenses$2,692,224
Estimated Season Expenses$76,726,114
Estimated Season Salary Cap$89,011,691
Estimate Under Maximum Salary Cap of $112,053,333$23,041,642
Estimate Over Minimum Salary Cap of $82,837,333 $6,174,358
Current Bank Account$782,862,662
Projected Bank Account$1,000,587,644

Pro Players Salaries

Owen Power $8,350,000 (3)
Tim Stutzle $8,350,000 (1)
Tage Thompson $7,142,857 (2)
Marc-Edouard Vlasic $7,000,000 (2)
John Gibson $6,400,000 (1)
Sean Durzi $6,000,000 (3)
T.J. Oshie $5,750,000 (1)
Torey Krug $5,250,000 (1)
Kevin Lowe $5,000,000 (1)
Macklin Celebrini $4,475,000 (2)
Jesse Puljujarvi $3,425,000 (1)
Kirby Dach $3,360,500 (3)
Ridly Greig $3,250,000 (5)
Luke Kunin $2,750,000 (2)
Alexander Romanov $2,500,000 (1)
Sonny Milano $1,900,000 (3)
Cutter Gauthier $1,900,000 (1)
Bobby Brink $1,500,000 (2)
Simon Benoit $1,350,000 (2)
Connor Dewar $1,180,000 (2)
David Rittich $1,000,000 (1)
Jackson Blake $905,833 (2)
Nicolas Aube-Kubel $775,000 (3)
Total Pro Players23
Salary Commitment
Year 17 : $89,514,190
Year 18 : $49,939,190
Year 19 : $23,635,500
Year 20 : $3,250,000
Salary Average Commitment
Year 17 : $49,985,833
Year 18 : $12,910,833
Year 19 : $0
Year 20 : $0
Salary Cap with 1 Way Contract
Year 17 : $89,514,190
Year 18 : $49,939,190
Year 19 : $23,635,500
Year 20 : $3,250,000

Farm Players Salaries

Yakov Trenin $350,000 (1)
Samuel Honzek $141,800 (1)
Christian Fischer $112,500 (1)
Ben Hutton $97,500 (2)
Gabe Perreault $94,167 (3)
Aydar Suniev $92,333 (3)
Ryan O'Rourke $85,583 (3)
Artur Akhtyamov $85,167 (3)
Arturs Silovs $85,000 (3)
Ryan Tverberg $85,000 (1)
Fraser Minten $84,583 (2)
Jack Thompson $82,833 (2)
Vincent Iorio $81,417 (1)
Xavier Bourgault $77,500 (3)
Jan Jenik $77,500 (1)
Erik Portillo $77,500 (1)
Tyler Madden $77,500 (1)
Jakob Pelletier (Out of Payroll) $77,500 (2)
Olivier Rodrigue $77,500 (3)
Yegor Sidorov $75,000 (1)
Stian Solberg $75,000 (1)
Jesse Pulkkinen $75,000 (1)
Dominik Badinka $75,000 (1)
Chase Stillman $75,000 (1)
Michael Buchinger $75,000 (1)
Jet Greaves $0 (1)
Total Farm Players26
Salary Commitment
Year 17 : $2,392,883
Year 18 : $939,666
Year 19 : $597,250
Year 20 : $0
Salary Average Commitment
Year 17 : $1,713,050
Year 18 : $453,750
Year 19 : $271,667
Year 20 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6250 - $485 - 5 156 - 82,49%
Level 2: 5500 - $425 - 4 842 - 88,04%
Level 3: 3000 - $285 - 2 641 - 88,03%
Level 4: 4500 - $250 - 3 855 - 85,67%
Luxury : 3750 - $145 - 2 490 - 66,39%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left33
Average Attendance - %18 984 - 82,54%
Average Income per Game$8,817,412
Year to Date Revenue$70,539,292

Expense

Pro Players Total Salaries$97,231,916
Farm Players Total Salaries$2,363,500
Coaches Total Salaries$4,700,000
Luxury Taxe Total$0
Pro Year To Date Expenses$19,280,763
Farm Year To Date Expenses$1,083,411
Pro Salary Cap To Date$19,000,913
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$290,974,580
Pro Remaining Season Days109
Pro Expenses Per Days$736,805
Pro Estimated Expenses$80,311,745
Farm Remaining Season Days108
Farm Expenses Per Days$41,831
Farm Estimated Expenses$4,517,748
Estimated Season Expenses$84,829,493
Estimated Season Salary Cap$98,092,512
Estimate Under Maximum Salary Cap of $112,053,333$13,960,821
Estimate Over Minimum Salary Cap of $82,837,333 $15,255,179
Current Bank Account$552,392,124
Projected Bank Account$758,537,211

Pro Players Salaries

Sergei Bobrovsky $10,000,000 (3)
Zach Werenski $9,583,333 (2)
Sebastian Aho $8,460,250 (1)
Robert Thomas $8,125,000 (3)
Steven Stamkos $8,000,000 (2)
Jacob Trouba $8,000,000 (1)
Alex Debrincat $7,875,000 (2)
Cole Caufield $7,850,000 (2)
Chris Kreider $6,500,000 (1)
Dylan Demelo $4,900,000 (3)
Mike Matheson $4,875,000 (1)
Kyle Palmieri $4,750,000 (3)
Boone Jenner $3,750,000 (1)
Ron Stackhouse $2,500,000 (1)
Garnet Hathaway $2,375,000 (2)
Yegor Chinakhov $2,100,000 (3)
Kevin Lankinen $2,000,000 (1)
Sam Carrick $1,000,000 (2)
Connor McMichael $863,333 (1)
Nate Schmidt $800,000 (2)
Tyler Motte $800,000 (2)
Total Pro Players21
Salary Commitment
Year 17 : $105,106,916
Year 18 : $68,158,333
Year 19 : $29,875,000
Year 20 : $0
Salary Average Commitment
Year 17 : $66,423,583
Year 18 : $29,475,000
Year 19 : $9,650,000
Year 20 : $0
Salary Cap with 1 Way Contract
Year 17 : $105,106,916
Year 18 : $68,158,333
Year 19 : $29,875,000
Year 20 : $0

Farm Players Salaries

Mathew Dumba $375,000 (2)
Connor Clifton $333,333 (2)
Tanner Jeannot $266,500 (1)
Dillon Dube $230,000 (1)
Jesper Wallstedt $220,000 (3)
Peyton Krebs $145,000 (3)
Troy Stecher $110,000 (1)
Martin Pospisil $100,000 (1)
Ryan Johnson $92,500 (1)
Jayden Struble $86,750 (3)
Adam Boqvist $85,000 (3)
Olen Zellweger $84,417 (1)
Stanislav Svozil $82,500 (3)
Graeme Clarke $77,500 (3)
John Farinacci $75,000 (1)
Nick Blankenburg $0 (1)
Bobby McMann $0 (1)
Denis Gurianov $0 (0)
Clay Stevenson $0 (1)
Dysin Mayo $0 (0)
Mitchell Stephens $0 (0)
Devin Cooley $0 (1)
Matej Blumel $0 (1)
Total Farm Players23
Salary Commitment
Year 17 : $2,363,500
Year 18 : $1,405,083
Year 19 : $696,750
Year 20 : $0
Salary Average Commitment
Year 17 : $1,666,750
Year 18 : $708,333
Year 19 : $0
Year 20 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 7000 - $450 - 5 737 - 81,95%
Level 2: 6000 - $400 - 4 215 - 70,24%
Level 3: 3000 - $350 - 1 927 - 64,22%
Level 4: 4000 - $300 - 2 761 - 69,03%
Luxury : 3000 - $850 - 1 275 - 42,50%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left33
Average Attendance - %15 914 - 69,19%
Average Income per Game$9,595,154
Year to Date Revenue$76,761,230

Expense

Pro Players Total Salaries$111,807,250
Farm Players Total Salaries$3,849,650
Coaches Total Salaries$6,300,000
Luxury Taxe Total$0
Pro Year To Date Expenses$21,596,497
Farm Year To Date Expenses$1,130,661
Pro Salary Cap To Date$20,850,222
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$316,640,074
Pro Remaining Season Days109
Pro Expenses Per Days$864,233
Pro Estimated Expenses$94,201,397
Farm Remaining Season Days108
Farm Expenses Per Days$46,238
Farm Estimated Expenses$4,993,704
Estimated Season Expenses$99,195,101
Estimated Season Salary Cap$111,797,860
Estimate Under Maximum Salary Cap of $112,053,333$255,473
Estimate Over Minimum Salary Cap of $82,837,333 $28,960,527
Current Bank Account$551,934,224
Projected Bank Account$769,379,197

Pro Players Salaries

Artemi Panarin $11,642,860 (2)
Auston Matthews $11,640,250 (1)
John Tavares $11,000,000 (1)
Seth Jones $9,500,000 (2)
Kevin Fiala $7,875,000 (1)
Jason Robertson $7,750,000 (3)
Adin Hill $6,250,000 (3)
Ryan Pulock $6,150,000 (2)
Gustav Forsling $5,750,000 (1)
Tomas Hertl $5,625,000 (1)
Brad Marchand $5,250,000 (3)
Bryan Rust $5,125,000 (2)
Nikita Zadorov $5,000,000 (2)
J.J. Moser $3,375,000 (2)
Colton Sissons $2,857,143 (1)
Jean Ratelle $2,500,000 (1)
Mattias Janmark $1,450,000 (3)
Lars Eller $1,250,000 (2)
Kevin Bahl $1,050,000 (2)
Logan Thompson $767,000 (1)
Total Pro Players20
Salary Commitment
Year 17 : $111,807,250
Year 18 : $63,792,857
Year 19 : $20,700,000
Year 20 : $0
Salary Average Commitment
Year 17 : $72,257,251
Year 18 : $29,992,857
Year 19 : $1,450,000
Year 20 : $0
Salary Cap with 1 Way Contract
Year 17 : $111,807,250
Year 18 : $63,792,857
Year 19 : $20,700,000
Year 20 : $0

Farm Players Salaries

Philipp Grubauer $590,000 (2)
Josh Manson $450,000 (1)
Connor Brown $400,000 (1)
Carter Hart $397,900 (1)
Barclay Goodrow $364,167 (3)
Henri Jokiharju $310,000 (2)
Ryan Lindgren $300,000 (1)
Erik Gustafsson $200,000 (1)
Jonas Johansson $125,000 (3)
3Lias Pettersson $122,500 (3)
Mike Reilly $100,000 (1)
Connor Zary $86,000 (2)
Ethan Del Mastro $85,583 (2)
Mark Kastelic $83,500 (1)
Cale Fleury $80,000 (2)
Nathan Legare $77,500 (2)
Emil Bemstrom $77,500 (3)
Michael McLeod $0 (0)
Stephen Halliday $0 (1)
Viktor Neuchev $0 (1)
Tucker Robertson $0 (1)
Dylan Garand $0 (1)
Frederic Brunet $0 (1)
Total Farm Players23
Salary Commitment
Year 17 : $3,849,650
Year 18 : $1,918,250
Year 19 : $689,167
Year 20 : $0
Salary Average Commitment
Year 17 : $3,251,150
Year 18 : $1,319,750
Year 19 : $486,667
Year 20 : $0

RedWings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6800 - $500 - 4 960 - 72,95%
Level 2: 5350 - $425 - 4 021 - 75,16%
Level 3: 3300 - $250 - 2 911 - 88,20%
Level 4: 4550 - $200 - 4 294 - 94,37%
Luxury : 3000 - $550 - 2 227 - 74,22%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left33
Average Attendance - %18 413 - 80,06%
Average Income per Game$9,800,359
Year to Date Revenue$78,402,870

Expense

Pro Players Total Salaries$97,960,732
Farm Players Total Salaries$2,727,251
Coaches Total Salaries$6,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$18,653,496
Farm Year To Date Expenses$1,233,510
Pro Salary Cap To Date$18,261,700
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$323,411,839
Pro Remaining Season Days109
Pro Expenses Per Days$746,722
Pro Estimated Expenses$81,392,698
Farm Remaining Season Days108
Farm Expenses Per Days$50,581
Farm Estimated Expenses$5,462,748
Estimated Season Expenses$86,855,446
Estimated Season Salary Cap$97,946,150
Estimate Under Maximum Salary Cap of $112,053,333$14,107,183
Estimate Over Minimum Salary Cap of $82,837,333 $15,108,817
Current Bank Account$356,540,190
Projected Bank Account$593,096,583

Pro Players Salaries

Alex Ovechkin $9,500,000 (2)
Darnell Nurse $9,250,000 (2)
Dylan Guenther $7,142,875 (3)
Matty Beniers $7,142,857 (2)
Mats Zuccarello $6,000,000 (1)
Adam Pelech $5,750,000 (2)
Phillip Danault $5,500,000 (3)
Jake Debrusk $5,500,000 (1)
Jaden Schwartz $5,500,000 (2)
Adam Larsson $5,250,000 (3)
Jason Zucker $5,000,000 (2)
Jonathan Marchessault $5,000,000 (1)
Matvei Michkov $4,250,000 (1)
Brenden Dillon $3,900,000 (1)
Jake Allen $3,850,000 (1)
Oliver Ekman-Larsson $3,500,000 (2)
Cam Talbot $2,500,000 (1)
Steve Yzerman $2,500,000 (1)
Will Cuylle $925,000 (1)
Johnathan Kovacevic $0 (1)
Total Pro Players20
Salary Commitment
Year 17 : $97,960,732
Year 18 : $63,535,732
Year 19 : $17,892,875
Year 20 : $0
Salary Average Commitment
Year 17 : $58,175,000
Year 18 : $29,250,000
Year 19 : $0
Year 20 : $0
Salary Cap with 1 Way Contract
Year 17 : $97,960,732
Year 18 : $63,535,732
Year 19 : $17,892,875
Year 20 : $0

Farm Players Salaries

Christian Dvorak $540,000 (3)
Brandon Tanev $350,000 (2)
Alexander Holtz $174,417 (1)
Jack Drury $172,500 (2)
Vitek Vanecek $150,000 (3)
Taylor Raddysh $150,000 (2)
Riley Stillman $135,000 (1)
Cameron Lund $94,167 (3)
Michael McCarron $90,000 (2)
Maveric Lamoureux $88,667 (3)
A.J. Greer $85,000 (1)
Cal Foote $80,000 (3)
Alexander Nylander $77,500 (1)
Jacob Fowler $77,500 (1)
Jacob MacDonald $77,500 (2)
Samuel Poulin $77,500 (2)
Ben Meyers $77,500 (3)
Andreas Englund $77,500 (3)
Akil Thomas $77,500 (1)
Ethan Gauthier $75,000 (1)
Parker Wotherspoon $0 (1)
Noah Juulsen $0 (1)
Cam Morrison $0 (1)
Tyler Boucher $0 (1)
Total Farm Players24
Salary Commitment
Year 17 : $2,727,251
Year 18 : $2,025,334
Year 19 : $1,107,834
Year 20 : $0
Salary Average Commitment
Year 17 : $1,227,251
Year 18 : $610,334
Year 19 : $182,834
Year 20 : $0

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 8100 - $700 - 3 464 - 42,77%
Level 2: 6100 - $550 - 3 209 - 52,61%
Level 3: 2400 - $450 - 1 517 - 63,21%
Level 4: 4400 - $449 - 1 868 - 42,46%
Luxury : 2000 - $950 - 1 060 - 53,01%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left33
Average Attendance - %11 119 - 48,34%
Average Income per Game$9,406,277
Year to Date Revenue$75,250,214

Expense

Pro Players Total Salaries$99,250,000
Farm Players Total Salaries$1,500,408
Coaches Total Salaries$5,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$18,745,146
Farm Year To Date Expenses$768,104
Pro Salary Cap To Date$18,185,446
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$310,407,133
Pro Remaining Season Days109
Pro Expenses Per Days$763,060
Pro Estimated Expenses$83,173,540
Farm Remaining Season Days108
Farm Expenses Per Days$30,078
Farm Estimated Expenses$3,248,424
Estimated Season Expenses$86,421,964
Estimated Season Salary Cap$98,918,694
Estimate Under Maximum Salary Cap of $112,053,333$13,134,639
Estimate Over Minimum Salary Cap of $82,837,333 $16,081,361
Current Bank Account$290,397,790
Projected Bank Account$514,382,959

Pro Players Salaries

Leon Draisaitl $14,000,000 (3)
Jonathan Huberdeau $10,500,000 (3)
Mika Zibanejad $8,500,000 (3)
Miro Heiskanen $8,450,000 (1)
Jack Hughes $8,000,000 (3)
Noah Hanifin $7,350,000 (1)
Mikael Backlund $5,350,000 (1)
Rasmus Ristolainen $5,100,000 (2)
Thatcher Demko $5,000,000 (3)
Lawson Crouse $4,300,000 (2)
Brian Dumoulin $4,000,000 (3)
Charlie Lindgren $3,000,000 (3)
Jeff Skinner $3,000,000 (1)
Eetu Luostarinen $3,000,000 (3)
Scott Laughton $3,000,000 (1)
Pierre Turgeon $2,500,000 (1)
Timothy Liljegren $1,400,000 (1)
Shakir Mukhamadullin $1,000,000 (3)
Marco Kasper $950,000 (1)
Jack Rathbone $850,000 (1)
Drew O'Connor $0 (1)
Total Pro Players21
Salary Commitment
Year 17 : $99,250,000
Year 18 : $66,400,000
Year 19 : $57,000,000
Year 20 : $0
Salary Average Commitment
Year 17 : $48,100,000
Year 18 : $22,600,000
Year 19 : $17,500,000
Year 20 : $0
Salary Cap with 1 Way Contract
Year 17 : $99,250,000
Year 18 : $66,400,000
Year 19 : $57,000,000
Year 20 : $0

Farm Players Salaries

Robby Fabbri $400,000 (3)
Jesper Boqvist $150,000 (3)
Blake Wheeler $110,000 (1)
Kaapo Kahkonen $100,000 (1)
Raphael Lavoie $92,500 (1)
Blade Jenkins $92,500 (1)
Cole Schwindt $85,533 (1)
Isaac Ratcliffe $81,375 (3)
Mikey Eyssimont $80,000 (2)
Wade Allison $78,500 (1)
Matthew Murray $77,500 (1)
Adam Gaudette (Out of Payroll) $77,500 (1)
Lukas Cormier $77,500 (3)
Carsen Twarynski $75,000 (2)
Steven Lorentz $0 (1)
Michael Carcone $0 (1)
Cole Koepke $0 (1)
Michael Pezzetta $0 (1)
Joel Blomqvist $0 (1)
Total Farm Players19
Salary Commitment
Year 17 : $1,577,908
Year 18 : $863,875
Year 19 : $708,875
Year 20 : $0
Salary Average Commitment
Year 17 : $530,000
Year 18 : $80,000
Year 19 : $0
Year 20 : $0

Whalers



Arena Capacity - Ticket Price
Attendance - %

Arena NameHartford Civic Center
Level 1: 7600 - $436 - 6 981 - 91,85%
Level 2: 6400 - $360 - 5 056 - 79,00%
Level 3: 2600 - $310 - 2 126 - 81,75%
Level 4: 4400 - $220 - 3 518 - 79,95%
Luxury : 2000 - $600 - 1 644 - 82,22%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left34
Average Attendance - %19 325 - 84,02%
Average Income per Game$10,440,491
Year to Date Revenue$73,083,439

Expense

Pro Players Total Salaries$104,300,000
Farm Players Total Salaries$1,963,333
Coaches Total Salaries$7,395,000
Luxury Taxe Total$0
Pro Year To Date Expenses$19,924,073
Farm Year To Date Expenses$1,090,603
Pro Salary Cap To Date$19,271,077
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$354,976,704
Pro Remaining Season Days109
Pro Expenses Per Days$804,478
Pro Estimated Expenses$87,688,102
Farm Remaining Season Days108
Farm Expenses Per Days$44,048
Farm Estimated Expenses$4,757,184
Estimated Season Expenses$92,445,286
Estimated Season Salary Cap$104,112,099
Estimate Under Maximum Salary Cap of $112,053,333$7,941,234
Estimate Over Minimum Salary Cap of $82,837,333 $21,274,766
Current Bank Account$579,981,322
Projected Bank Account$842,512,740

Pro Players Salaries

Mikko Rantanen $9,250,000 (1)
Moritz Seider $8,550,000 (3)
Wyatt Johnston $8,400,000 (3)
Ilya Sorokin $8,250,000 (3)
Jordan Kyrou $8,125,000 (2)
Andrei Svechnikov $7,750,000 (3)
Travis Sanheim $6,250,000 (3)
Samuel Girard $5,000,000 (1)
Ivan Barbashev $5,000,000 (3)
Ryan Strome $5,000,000 (1)
Pavel Zacha $4,750,000 (1)
Filip Hronek $4,400,000 (1)
Dawson Mercer $4,000,000 (1)
Brandon Montour $3,500,000 (1)
Matias Maccelli $3,425,000 (3)
Shayne Gostisbehere $3,200,000 (3)
Erik Haula $3,150,000 (2)
Martin Necas $3,000,000 (1)
Ron Francis (Out of Payroll) $2,500,000 (1)
Kaapo Kakko $2,400,000 (2)
Joey Daccord $900,000 (1)
Total Pro Players21
Salary Commitment
Year 17 : $106,800,000
Year 18 : $64,500,000
Year 19 : $50,825,000
Year 20 : $0
Salary Average Commitment
Year 17 : $38,775,000
Year 18 : $14,475,000
Year 19 : $3,200,000
Year 20 : $0
Salary Cap with 1 Way Contract
Year 17 : $106,800,000
Year 18 : $64,500,000
Year 19 : $50,825,000
Year 20 : $0

Farm Players Salaries

Sean Kuraly $185,000 (2)
Travis Hamonic $100,000 (2)
Ivan Prosvetov $95,000 (3)
Gavin Brindley $95,000 (2)
Devon Levi $92,500 (1)
Brett Berard $86,750 (3)
Ville Ottavainen (Out of Payroll) $86,700 (2)
Ville Koivunen $86,000 (3)
Zac Jones $81,250 (1)
Samuel Helenius $80,583 (3)
Jared McIsaac $78,750 (1)
Jack Studnicka $77,500 (2)
Arthur Kaliyev $77,500 (3)
Nikita Alexandrov $77,500 (3)
Vsevolod Komarov $75,000 (1)
Ty Nelson $75,000 (1)
Axel Sandin-Pellikka $75,000 (1)
Adam Engstrom $75,000 (1)
Quentin Musty $75,000 (1)
Cam Squires $75,000 (1)
Dylan Roobroeck $75,000 (1)
Carson Rehkopf $75,000 (1)
Dylan Wells $75,000 (2)
Rodwin Dionicio $75,000 (1)
Lukas Dragicevic $0 (1)
Josh Jacobs $0 (0)
Noah Ostlund $0 (1)
Christian Kyrou $0 (1)
Nick Lardis $0 (1)
Total Farm Players29
Salary Commitment
Year 17 : $2,050,033
Year 18 : $1,122,533
Year 19 : $503,333
Year 20 : $0
Salary Average Commitment
Year 17 : $1,396,083
Year 18 : $561,083
Year 19 : $103,583
Year 20 : $0

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 5000 - $449 - 4 989 - 99,78%
Level 2: 6000 - $379 - 4 804 - 80,07%
Level 3: 3000 - $299 - 2 369 - 78,95%
Level 4: 4000 - $249 - 3 290 - 82,24%
Luxury : 2000 - $749 - 1 358 - 67,92%
Total Capacity :20000
Team Popularity : 100,00%

Income

Home Games Left33
Average Attendance - %16 810 - 84,05%
Average Income per Game$9,247,940
Year to Date Revenue$73,983,517

Expense

Pro Players Total Salaries$99,109,033
Farm Players Total Salaries$2,331,083
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$18,700,752
Farm Year To Date Expenses$638,800
Pro Salary Cap To Date$18,327,627
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$305,182,008
Pro Remaining Season Days109
Pro Expenses Per Days$754,545
Pro Estimated Expenses$82,245,405
Farm Remaining Season Days108
Farm Expenses Per Days$25,046
Farm Estimated Expenses$2,704,968
Estimated Season Expenses$84,950,373
Estimated Season Salary Cap$98,946,207
Estimate Under Maximum Salary Cap of $112,053,333$13,107,126
Estimate Over Minimum Salary Cap of $82,837,333 $16,108,874
Current Bank Account$748,828,254
Projected Bank Account$969,059,889

Pro Players Salaries

Elias Pettersson $11,600,000 (2)
Dougie Hamilton $9,000,000 (1)
Mikhail Sergachev $8,500,000 (3)
William Nylander $6,962,366 (3)
Teuvo Teravainen $5,400,000 (2)
Brady Skjei $5,250,000 (1)
Yanni Gourde $5,166,667 (2)
Anton Lundell $5,000,000 (2)
Reilly Smith $5,000,000 (1)
Rasmus Sandin $4,600,000 (2)
Alexander Wennberg $4,500,000 (1)
Connor Murphy $4,400,000 (3)
Andrei Kuzmenko $4,300,000 (3)
Carter Verhaeghe $4,166,667 (2)
Filip Gustavsson $3,750,000 (1)
Jeremy Swayman $3,475,000 (1)
Olli Maatta $3,000,000 (2)
Sergei Zholtoc $2,500,000 (1)
William Eklund $1,713,333 (3)
Pavel Dorofeyev $825,000 (1)
Total Pro Players20
Salary Commitment
Year 17 : $99,109,033
Year 18 : $64,809,033
Year 19 : $25,875,699
Year 20 : $0
Salary Average Commitment
Year 17 : $61,229,033
Year 18 : $26,929,033
Year 19 : $11,362,366
Year 20 : $0
Salary Cap with 1 Way Contract
Year 17 : $99,109,033
Year 18 : $64,809,033
Year 19 : $25,875,699
Year 20 : $0

Farm Players Salaries

Nicolas Hague $550,000 (3)
Jan Rutta $275,000 (1)
Alex Nedeljkovic $250,000 (3)
Teddy Blueger $180,000 (2)
Arber Xhekaj $130,000 (3)
Matt Benning $125,000 (1)
Hugo Alnefelt $90,000 (2)
Noel Gunler $90,000 (2)
Brayden Tracey $86,333 (1)
Jansen Harkins $85,000 (1)
Mikhail Abramov $81,000 (2)
Adam Ginning $78,750 (3)
Reilly Walsh $77,500 (1)
Riley Damiani $77,500 (1)
Oskar Sundqvist $77,500 (1)
Rasmus Asplund $77,500 (2)
Mac Hollowell $0 (0)
Gustav Lindstrom $0 (0)
Ruslan Iskhakov $0 (0)
Total Farm Players19
Salary Commitment
Year 17 : $2,331,083
Year 18 : $1,527,250
Year 19 : $1,008,750
Year 20 : $0
Salary Average Commitment
Year 17 : $1,154,833
Year 18 : $351,000
Year 19 : $0
Year 20 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $112,053,333
Available Cap Space

Over Minimum of
$82,837,333

Pro Players

Farm Players

Total Players

Avalanche $394,612,517 $108,198,731 $3,854,602 $25,361,398 202343
Blackhawks $622,806,691 $90,578,970 $21,474,363 $7,741,637 252045
Blues $432,406,663 $101,300,044 $10,753,289 $18,462,711 201737
Bruins $333,849,195 $93,785,683 $18,267,650 $10,948,350 202343
Canadiens $708,772,156 $105,151,461 $6,901,872 $22,314,128 201838
Canucks $357,846,642 $107,626,891 $4,426,442 $24,789,558 201333
Capitals $728,006,743 $87,057,769 $24,995,564 $4,220,436 212546
Devils $696,099,425 $90,685,542 $21,367,791 $7,848,209 242246
Ducks $503,458,409 $94,645,007 $17,408,326 $11,807,674 211940
Flames $316,611,466 $90,004,484 $22,048,849 $7,167,151 202646
Flyers $936,909,477 $90,099,152 $21,954,181 $7,261,819 202848
Islanders $753,924,801 $87,007,636 $25,045,697 $4,170,303 211940
Jets $776,296,008 $93,008,989 $19,044,344 $10,171,656 242650
Kings $753,428,021 $98,511,647 $13,541,686 $15,674,314 24731
Lightning $220,571,322 $96,353,648 $15,699,685 $13,516,315 201737
MapleLeafs $636,716,843 $107,304,462 $4,748,871 $24,467,129 202747
Nordiques $773,055,611 $84,233,870 $27,819,463 $1,396,537 212445
Oilers $782,862,662 $89,011,691 $23,041,642 $6,174,358 232649
Penguins $552,392,124 $98,092,512 $13,960,821 $15,255,179 212344
Rangers $551,934,224 $111,797,860 $255,473 $28,960,527 202343
RedWings $356,540,190 $97,946,150 $14,107,183 $15,108,817 202444
Sabres $290,397,790 $98,918,694 $13,134,639 $16,081,361 211940
Whalers $579,981,322 $104,112,099 $7,941,234 $21,274,766 212950
Wild $748,828,254 $98,946,207 $13,107,126 $16,108,874 201939