Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Wells Fargo Center |
| Level 1: | 8000 - $350 - 6 904 - 86,30% |
| Level 2: | 5500 - $340 - 5 363 - 97,50% |
| Level 3: | 2250 - $305 - 2 095 - 93,11% |
| Level 4: | 4500 - $230 - 4 206 - 93,47% |
| Luxury : | 2750 - $425 - 2 264 - 82,31% |
| Total Capacity : | 23000 |
| Team Popularity : | 100,00% |
Income |
| Home Games Left | 39 |
| Average Attendance - % | 20 831 - 90,57% |
| Average Income per Game | $9,531,190 |
| Year to Date Revenue | $19,062,379 |
Expense |
| Pro Players Total Salaries | $91,560,000 |
| Farm Players Total Salaries | $2,939,417 |
| Coaches Total Salaries | $5,250,000 |
| Luxury Taxe Total | $0 |
| Pro Year To Date Expenses | $4,245,222 |
| Farm Year To Date Expenses | $222,828 |
| Pro Salary Cap To Date | $4,099,704 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $371,716,390 |
| Pro Remaining Season Days | 128 |
| Pro Expenses Per Days | $707,537 |
| Pro Estimated Expenses | $90,564,736 |
| Farm Remaining Season Days | 127 |
| Farm Expenses Per Days | $37,138 |
| Farm Estimated Expenses | $4,716,526 |
| Estimated Season Expenses | $95,281,262 |
| Estimated Season Salary Cap | $91,560,056 |
| Estimate Under Maximum Salary Cap of $112,053,333 | $20,493,277 |
| Estimate Over Minimum Salary Cap of $82,837,333 | $8,722,723 |
| Current Bank Account | $814,773,896 |
| Projected Bank Account | $1,091,209,024 |
|
Pro Players Salaries |
| Connor McDavid |
$12,500,000 (5) |
| Mathew Barzal |
$9,150,000 (1) |
| Nick Suzuki |
$7,875,000 (3) |
| Anders Lee |
$7,000,000 (2) |
| Colton Parayko |
$6,500,000 (3) |
| Ryan McLeod |
$5,000,000 (3) |
| Mason Marchment |
$4,500,000 (3) |
| Nick Foligno |
$4,500,000 (1) |
| Trevor Moore |
$4,200,000 (2) |
| Nino Niederreiter |
$4,000,000 (2) |
| Radko Gudas |
$4,000,000 (2) |
| Bowen Byram |
$3,850,000 (1) |
| Tyson Foerster |
$3,750,000 (3) |
| Mario Ferraro |
$3,250,000 (1) |
| Ilya Lyubushkin |
$2,750,000 (1) |
| Eric Lindros |
$2,500,000 (1) |
| Marc-Andre Fleury |
$2,500,000 (1) |
| Marco Rossi |
$1,710,000 (2) |
| Zach Bogosian |
$1,250,000 (1) |
| Joel Hofer |
$775,000 (1) |
| Total Pro Players | 20 |
| Salary Commitment |
| Year 17 : $91,560,000 |
| Year 18 : $61,035,000 |
| Year 19 : $40,125,000 |
| Year 20 : $12,500,000 |
| Salary Average Commitment |
| Year 17 : $55,585,000 |
| Year 18 : $34,210,000 |
| Year 19 : $17,500,000 |
| Year 20 : $12,500,000 |
| Salary Cap with 1 Way Contract |
| Year 17 : $91,560,000 |
| Year 18 : $61,035,000 |
| Year 19 : $40,125,000 |
| Year 20 : $12,500,000 |
|
Farm Players Salaries |
| Juraj Slafkovsky |
$760,000 (3) |
| Yaroslav Askarov |
$200,000 (3) |
| Scott Perunovich |
$115,000 (2) |
| Jakub Zboril |
$113,750 (1) |
| Conor Timmins |
$110,000 (3) |
| Philip Tomasino |
$100,500 (1) |
| Artyom Levshunov |
$97,500 (3) |
| Ivan Miroshnichenko |
$95,000 (2) |
| Will Smith |
$95,000 (3) |
| Lian Bichsel |
$91,833 (1) |
| Scott Morrow |
$91,667 (2) |
| Emil Andrae |
$90,333 (2) |
| Ty Dellandrea |
$90,000 (1) |
| Luca Cagnoni |
$89,500 (3) |
| Matthew Poitras |
$87,000 (2) |
| Isak Rosen |
$85,917 (3) |
| Logan Stankoven |
$81,417 (2) |
| Nico Daws |
$81,250 (3) |
| Ville Heinola |
$80,000 (3) |
| Yan Kuznetsov |
$77,500 (3) |
| Adam Beckman |
$77,500 (3) |
| Ozzy Wiesblatt |
$77,500 (1) |
| Liam Foudy |
$76,250 (1) |
| Calle Odelius |
$75,000 (1) |
| Justin Hryckowian |
$0 (1) |
| Lias Andersson |
$0 (0) |
| Jacob Perreault |
$0 (0) |
| Tristen Robins |
$0 (0) |
| Nikolai Kovalenko |
$0 (1) |
| Total Farm Players | 29 |
| Salary Commitment |
| Year 17 : $2,939,417 |
| Year 18 : $2,314,584 |
| Year 19 : $1,754,167 |
| Year 20 : $0 |
| Salary Average Commitment |
| Year 17 : $1,173,834 |
| Year 18 : $718,334 |
| Year 19 : $363,250 |
| Year 20 : $0 |
|