Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Xcel Energy Center |
| Level 1: | 5000 - $449 - 4 947 - 98,94% |
| Level 2: | 6000 - $379 - 4 266 - 71,09% |
| Level 3: | 3000 - $299 - 2 145 - 71,49% |
| Level 4: | 4000 - $249 - 3 098 - 77,46% |
| Luxury : | 2000 - $749 - 1 376 - 68,79% |
| Total Capacity : | 20000 |
| Team Popularity : | 100,00% |
Income |
| Home Games Left | 1 |
| Average Attendance - % | 15 831 - 79,16% |
| Average Income per Game | $8,793,523 |
| Year to Date Revenue | $351,740,937 |
Expense |
| Pro Players Total Salaries | $102,697,366 |
| Farm Players Total Salaries | $2,899,833 |
| Coaches Total Salaries | $3,000,000 |
| Luxury Taxe Total | $0 |
| Pro Year To Date Expenses | $96,142,596 |
| Farm Year To Date Expenses | $3,429,507 |
| Pro Salary Cap To Date | $94,210,619 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $8,793,523 |
| Pro Remaining Season Days | 5 |
| Pro Expenses Per Days | $712,227 |
| Pro Estimated Expenses | $3,561,135 |
| Farm Remaining Season Days | 22 |
| Farm Expenses Per Days | $23,779 |
| Farm Estimated Expenses | $523,138 |
| Estimated Season Expenses | $4,084,273 |
| Estimated Season Salary Cap | $97,703,729 |
| Estimate Under Maximum Salary Cap of $103,253,333 | $5,549,604 |
| Estimate Over Minimum Salary Cap of $76,266,667 | $21,437,062 |
| Current Bank Account | $909,790,119 |
| Projected Bank Account | $914,499,369 |
|
Pro Players Salaries |
| Elias Pettersson |
$11,600,000 (3) |
| Dougie Hamilton |
$9,000,000 (2) |
| William Nylander |
$6,962,366 (4) |
| Andrei Kuzmenko |
$5,500,000 (1) |
| Teuvo Teravainen |
$5,400,000 (3) |
| Brady Skjei |
$5,250,000 (2) |
| Jakob Silfverberg |
$5,250,000 (1) |
| Yanni Gourde |
$5,166,667 (3) |
| Reilly Smith |
$5,000,000 (2) |
| Kyle Palmieri |
$5,000,000 (1) |
| Alex Wennberg |
$5,000,000 (3) |
| Mikhail Sergachev |
$4,800,000 (1) |
| David Perron |
$4,750,000 (1) |
| Carter Verhaeghe |
$4,166,667 (3) |
| Filip Gustavsson |
$3,750,000 (2) |
| Jeremy Swayman |
$3,475,000 (2) |
| Olli Maatta |
$3,000,000 (3) |
| Jan Rutta |
$2,750,000 (2) |
| Joe Nieuwendyk |
$2,500,000 (2) |
| Teddy Blueger |
$1,800,000 (3) |
| William Eklund |
$1,713,333 (1) |
| Nicolas Hague |
$863,333 (1) |
| Total Pro Players | 22 |
| Salary Commitment |
| Year 16 : $102,697,366 |
| Year 17 : $74,820,700 |
| Year 18 : $43,095,700 |
| Year 19 : $6,962,366 |
| Salary Average Commitment |
| Year 16 : $83,930,699 |
| Year 17 : $56,054,033 |
| Year 18 : $24,329,033 |
| Year 19 : $6,962,366 |
| Salary Cap with 1 Way Contract |
| Year 16 : $102,697,366 |
| Year 17 : $74,820,700 |
| Year 18 : $43,095,700 |
| Year 19 : $6,962,366 |
|
Farm Players Salaries |
| Anton Lundell |
$500,000 (3) |
| Rasmus Sandin |
$460,000 (3) |
| Alex Nedeljkovic |
$300,000 (1) |
| Matt Benning |
$125,000 (2) |
| Adam Ginning |
$92,500 (1) |
| Arber Xhekaj |
$92,500 (1) |
| Ruslan Iskhakov |
$92,500 (1) |
| Noel Gunler |
$90,000 (3) |
| Hugo Alnefelt |
$90,000 (3) |
| Brayden Tracey |
$86,333 (2) |
| Rasmus Kupari |
$85,000 (1) |
| Jansen Harkins |
$85,000 (2) |
| Egor Sokolov |
$85,000 (2) |
| Gustav Lindstrom |
$85,000 (1) |
| Alexander Alexeyev |
$82,500 (3) |
| Pavel Dorofeyev |
$82,500 (2) |
| Mikhail Abramov |
$81,000 (3) |
| Riley Damiani |
$77,500 (2) |
| Reilly Walsh |
$77,500 (2) |
| Rasmus Asplund |
$77,500 (3) |
| Oskar Sundqvist |
$77,500 (2) |
| Mac Hollowell |
$75,000 (1) |
| Total Farm Players | 22 |
| Salary Commitment |
| Year 16 : $2,899,833 |
| Year 17 : $2,077,333 |
| Year 18 : $1,381,000 |
| Year 19 : $0 |
| Salary Average Commitment |
| Year 16 : $2,189,833 |
| Year 17 : $1,367,333 |
| Year 18 : $671,000 |
| Year 19 : $0 |
|