Team FinanceLast Update - 26 janvier 2026 at 17:26
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 7000 - $425 - 5 737 - 81,95%
Level 2: 6000 - $375 - 4 910 - 81,84%
Level 3: 3000 - $300 - 2 101 - 70,02%
Level 4: 4000 - $275 - 2 707 - 67,68%
Luxury : 3000 - $450 - 2 205 - 73,49%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left21
Average Attendance - %17 660 - 76,78%
Average Income per Game$9,629,306
Year to Date Revenue$192,586,111

Expense

Pro Players Total Salaries$99,790,801
Farm Players Total Salaries$2,628,083
Coaches Total Salaries$5,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$55,221,316
Farm Year To Date Expenses$2,400,807
Pro Salary Cap To Date$53,471,330
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$202,215,417
Pro Remaining Season Days67
Pro Expenses Per Days$770,827
Pro Estimated Expenses$51,645,409
Farm Remaining Season Days66
Farm Expenses Per Days$34,798
Farm Estimated Expenses$2,296,668
Estimated Season Expenses$53,942,077
Estimated Season Salary Cap$103,366,699
Estimate Under Maximum Salary Cap of $112,053,333$8,686,634
Estimate Over Minimum Salary Cap of $82,837,333 $20,529,366
Current Bank Account$475,880,054
Projected Bank Account$624,153,394

Pro Players Salaries

Erik Karlsson $11,500,000 (2)
Rasmus Dahlin $11,000,000 (2)
Sidney Crosby $8,700,000 (2)
Brady Tkachuk $8,205,714 (2)
Jj Peterka $7,700,000 (3)
Seth Jarvis $7,420,087 (2)
Devon Toews (Out of Payroll) $6,462,500 (4)
Mattias Ekholm $6,250,000 (3)
Sean Monahan $5,500,000 (2)
Mikael Granlund $5,000,000 (2)
Michael Bunting $4,500,000 (3)
Marcus Foligno $4,000,000 (1)
Mason McTavish $3,390,000 (2)
Nic Dowd $3,000,000 (2)
Stuart Skinner $2,600,000 (3)
Peter Forsberg $2,500,000 (1)
Jamie Drysdale $2,300,000 (1)
Dan Vladar $2,200,000 (2)
Anthony Deangelo $1,750,000 (3)
Derek Forbort $1,500,000 (1)
Luke Glendening $775,000 (2)
Total Pro Players21
Salary Commitment
Year 17 : $106,253,301
Year 18 : $95,953,301
Year 19 : $29,262,500
Year 20 : $6,462,500
Salary Average Commitment
Year 17 : $80,627,500
Year 18 : $70,327,500
Year 19 : $24,762,500
Year 20 : $6,462,500
Salary Cap with 1 Way Contract
Year 17 : $106,253,301
Year 18 : $95,953,301
Year 19 : $29,262,500
Year 20 : $6,462,500

Farm Players Salaries

David Perron $400,000 (2)
Dominik Kubalik $250,000 (3)
Calle Jarnkrok $210,000 (2)
Carl Grundstrom $180,000 (2)
Antti Raanta $150,000 (1)
Fabian Lysell $109,583 (2)
Collin Graf $94,167 (2)
Derek Ryan $90,000 (1)
Gavin Bayreuther $90,000 (1)
Topi Niemela $89,000 (2)
Dennis Gilbert $87,500 (1)
Martin Jones $87,500 (1)
Carson Lambos $86,333 (3)
Brandt Clarke $86,333 (3)
Matthew Strome $77,667 (1)
Mitch Reinke $77,500 (3)
Kale Clague $77,500 (2)
Colin Blackwell $77,500 (1)
Gabriel Fortier $77,500 (1)
Jakub Vrana $77,500 (3)
Nathan Smith $77,500 (2)
Laurent Dauphin $75,000 (2)
Total Farm Players22
Salary Commitment
Year 17 : $2,628,083
Year 18 : $1,890,416
Year 19 : $577,666
Year 20 : $0
Salary Average Commitment
Year 17 : $2,374,083
Year 18 : $1,723,916
Year 19 : $500,166
Year 20 : $0

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $600 - 4 089 - 68,15%
Level 2: 6000 - $530 - 3 164 - 52,74%
Level 3: 3500 - $337 - 1 945 - 55,56%
Level 4: 5000 - $332 - 2 353 - 47,07%
Luxury : 1000 - $999 - 982 - 98,25%
Total Capacity :21500
Team Popularity : 100,00%

Income

Home Games Left20
Average Attendance - %12 534 - 58,30%
Average Income per Game$9,168,202
Year to Date Revenue$192,532,249

Expense

Pro Players Total Salaries$90,061,754
Farm Players Total Salaries$2,325,083
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$47,280,174
Farm Year To Date Expenses$1,571,266
Pro Salary Cap To Date$45,780,177
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$183,364,047
Pro Remaining Season Days67
Pro Expenses Per Days$694,491
Pro Estimated Expenses$46,530,897
Farm Remaining Season Days66
Farm Expenses Per Days$25,001
Farm Estimated Expenses$1,650,066
Estimated Season Expenses$48,180,963
Estimated Season Salary Cap$90,811,078
Estimate Under Maximum Salary Cap of $112,053,333$21,242,255
Estimate Over Minimum Salary Cap of $82,837,333 $7,973,745
Current Bank Account$711,074,835
Projected Bank Account$846,257,919

Pro Players Salaries

Evgeny Kuznetsov $7,800,000 (1)
Kevin Hayes $7,142,587 (1)
Brendan Gallagher $6,500,000 (1)
Andre Burakovsky $5,500,000 (2)
Evander Kane $5,125,000 (2)
Chris Chelios $5,000,000 (1)
Joel Farabee $5,000,000 (3)
Alex Vlasic $4,600,000 (2)
Nikita Zaitsev $4,500,000 (2)
Andreas Athanasiou $4,250,000 (2)
Erik Gudbranson $4,000,000 (1)
Jordan Greenway $4,000,000 (1)
Joonas Korpisalo $4,000,000 (2)
Quinton Byfield $3,544,167 (1)
David Savard $3,500,000 (2)
Joel Armia $3,400,000 (1)
Brock McGinn $2,750,000 (1)
Alexandre Texier $2,100,000 (3)
Tyler Kleven $1,600,000 (3)
Samuel Ersson $1,450,000 (3)
Morgan Barron $1,350,000 (1)
Henry Thrun $1,000,000 (3)
Curtis Lazar $1,000,000 (1)
Zach Benson $950,000 (2)
Declan Chisholm (Out of Payroll) $775,000 (1)
Total Pro Players25
Salary Commitment
Year 17 : $90,836,754
Year 18 : $43,575,000
Year 19 : $11,150,000
Year 20 : $0
Salary Average Commitment
Year 17 : $67,986,754
Year 18 : $25,725,000
Year 19 : $10,150,000
Year 20 : $0
Salary Cap with 1 Way Contract
Year 17 : $90,836,754
Year 18 : $43,575,000
Year 19 : $11,150,000
Year 20 : $0

Farm Players Salaries

Matt Murray $625,000 (1)
Ivan Demidov $265,000 (2)
Liam Ohgren $137,833 (1)
Filip Zadina $110,000 (2)
Max Jones $100,000 (1)
Marat Khusnutdinov $92,500 (1)
Kevin Korchinski $91,833 (2)
Luke Tuch $91,250 (3)
Josh Mahura $90,750 (1)
Denton Mateychuk $88,667 (3)
Helge Grans $84,750 (2)
Calen Addison $82,500 (1)
Martin Chromiak $77,500 (3)
Samuel Fagemo $77,500 (1)
Michael Dipietro $77,500 (2)
Ian Mitchell $77,500 (1)
Caleb Jones $77,500 (1)
Robert Hagg $77,500 (1)
Shane Bowers $0 (0)
Logan Brown $0 (0)
Total Farm Players20
Salary Commitment
Year 17 : $2,325,083
Year 18 : $886,500
Year 19 : $257,417
Year 20 : $0
Salary Average Commitment
Year 17 : $1,959,416
Year 18 : $520,833
Year 19 : $257,417
Year 20 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6900 - $425 - 5 315 - 77,03%
Level 2: 6000 - $340 - 5 376 - 89,60%
Level 3: 3350 - $235 - 2 855 - 85,24%
Level 4: 4900 - $155 - 4 567 - 93,20%
Luxury : 1850 - $610 - 1 703 - 92,05%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left20
Average Attendance - %19 816 - 86,16%
Average Income per Game$9,743,586
Year to Date Revenue$204,615,302

Expense

Pro Players Total Salaries$101,884,000
Farm Players Total Salaries$1,657,501
Coaches Total Salaries$5,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$52,655,427
Farm Year To Date Expenses$1,581,923
Pro Salary Cap To Date$50,780,432
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$194,871,716
Pro Remaining Season Days67
Pro Expenses Per Days$788,313
Pro Estimated Expenses$52,816,971
Farm Remaining Season Days66
Farm Expenses Per Days$23,741
Farm Estimated Expenses$1,566,906
Estimated Season Expenses$54,383,877
Estimated Season Salary Cap$101,722,408
Estimate Under Maximum Salary Cap of $112,053,333$10,330,925
Estimate Over Minimum Salary Cap of $82,837,333 $18,885,075
Current Bank Account$514,803,445
Projected Bank Account$655,291,284

Pro Players Salaries

Patrick Kane $10,500,000 (1)
Jack Eichel $10,000,000 (1)
Jamie Benn $9,500,000 (2)
Roman Josi $9,059,000 (3)
Kirill Kaprizov $9,000,000 (1)
Brock Boeser $7,250,000 (1)
Joel Eriksson Ek $5,250,000 (1)
Rasmus Andersson $4,550,000 (1)
John Marino $4,400,000 (1)
Fabian Zetterlund $4,275,000 (3)
Jason Dickinson $4,250,000 (3)
Brayden McNabb $4,000,000 (1)
Jake McCabe (Out of Payroll) $4,000,000 (1)
Jake Oettinger $4,000,000 (2)
Sam Montembeault $3,150,000 (3)
Jordan Martinook $3,050,000 (2)
Jordan Staal $2,900,000 (1)
Luke Schenn $2,750,000 (2)
Bernie Federko $2,500,000 (1)
Brandon Hagel $1,500,000 (1)
Total Pro Players20
Salary Commitment
Year 17 : $105,884,000
Year 18 : $40,034,000
Year 19 : $20,734,000
Year 20 : $0
Salary Average Commitment
Year 17 : $84,634,000
Year 18 : $36,034,000
Year 19 : $20,734,000
Year 20 : $0
Salary Cap with 1 Way Contract
Year 17 : $105,884,000
Year 18 : $40,034,000
Year 19 : $20,734,000
Year 20 : $0

Farm Players Salaries

Andrew Peeke $275,000 (2)
Isac Lundestrom $150,000 (2)
Juuso Parssinen $125,000 (3)
Peter Diliberatore $92,500 (1)
Corson Ceulemans $92,500 (3)
Jack Peart $92,500 (3)
Wyatt Kaiser $91,667 (3)
David Goyette $89,167 (3)
Joakim Kemell $88,667 (3)
Sam Lipkin $85,167 (3)
Jakub Brabenec $82,833 (3)
Emil Lilleberg $80,000 (2)
Joey Anderson $80,000 (1)
Grigori Denisenko $77,500 (1)
Nick Abruzzese $77,500 (3)
Brendan Brisson $77,500 (3)
Kevin Stenlund $0 (1)
Total Farm Players17
Salary Commitment
Year 17 : $1,657,501
Year 18 : $1,407,501
Year 19 : $902,501
Year 20 : $0
Salary Average Commitment
Year 17 : $970,167
Year 18 : $720,167
Year 19 : $633,167
Year 20 : $0

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 7950 - $320 - 7 035 - 88,49%
Level 2: 6550 - $319 - 5 560 - 84,88%
Level 3: 2200 - $316 - 2 140 - 97,28%
Level 4: 4200 - $226 - 4 083 - 97,22%
Luxury : 2100 - $567 - 1 973 - 93,94%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left19
Average Attendance - %20 790 - 90,39%
Average Income per Game$9,498,935
Year to Date Revenue$208,976,572

Expense

Pro Players Total Salaries$99,279,881
Farm Players Total Salaries$2,993,000
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$48,077,454
Farm Year To Date Expenses$2,710,865
Pro Salary Cap To Date$47,077,477
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$180,479,767
Pro Remaining Season Days67
Pro Expenses Per Days$755,820
Pro Estimated Expenses$50,639,940
Farm Remaining Season Days66
Farm Expenses Per Days$37,541
Farm Estimated Expenses$2,477,706
Estimated Season Expenses$53,117,646
Estimated Season Salary Cap$96,717,442
Estimate Under Maximum Salary Cap of $112,053,333$15,335,891
Estimate Over Minimum Salary Cap of $82,837,333 $13,880,109
Current Bank Account$433,795,296
Projected Bank Account$561,157,417

Pro Players Salaries

David Pastrnak $11,250,000 (3)
Andrei Vasilevskiy $9,500,000 (2)
Cale Makar $9,000,000 (2)
Timo Meier $8,800,000 (1)
Nathan MacKinnon $6,300,000 (2)
Kris Letang $6,100,000 (2)
Trevor Zegras $5,750,000 (1)
Brett Pesce $5,500,000 (2)
Josh Anderson $5,500,000 (1)
Charlie Coyle $5,250,000 (2)
Morgan Rielly $5,000,000 (1)
Mattias Samuelsson $4,285,714 (1)
Lucas Raymond $3,425,000 (1)
Mathieu Olivier $3,000,000 (1)
Jake Evans $2,850,000 (3)
Joe Thornton $2,500,000 (1)
Simon Edvinsson $1,744,167 (1)
Jiri Kulich $950,000 (3)
Matthew Knies $925,000 (1)
Lukas Dostal $900,000 (2)
John Beecher $750,000 (1)
Total Pro Players21
Salary Commitment
Year 17 : $99,279,881
Year 18 : $57,600,000
Year 19 : $15,050,000
Year 20 : $0
Salary Average Commitment
Year 17 : $88,029,882
Year 18 : $52,100,000
Year 19 : $15,050,000
Year 20 : $0
Salary Cap with 1 Way Contract
Year 17 : $99,279,881
Year 18 : $57,600,000
Year 19 : $15,050,000
Year 20 : $0

Farm Players Salaries

Ondrej Palat $600,000 (1)
Frederick Gaudreau $210,000 (3)
Sam Lafferty $200,000 (2)
Corey Perry $200,000 (3)
Jonathan Quick $155,000 (2)
Logan Stanley $125,000 (2)
Trevor Connelly $122,500 (2)
Jon Merrill $120,000 (1)
Dmitry Kulikov $115,000 (3)
Owen Beck $95,000 (3)
Filip Mesar $95,000 (3)
Kasper Halttunen $95,000 (3)
Martin Misiak $95,000 (1)
Tristan Bertucci $95,000 (1)
Colton Dach $92,500 (3)
Ryan Shea $90,000 (3)
Xavier Simoneau $85,500 (3)
Hendrix Lapierre $85,000 (3)
Jordan Harris $82,500 (3)
Givani Smith $80,000 (2)
Ryan Suter $77,500 (1)
Cayden Primeau $77,500 (3)
Total Farm Players22
Salary Commitment
Year 17 : $2,993,000
Year 18 : $2,005,500
Year 19 : $1,323,000
Year 20 : $0
Salary Average Commitment
Year 17 : $2,758,000
Year 18 : $1,790,500
Year 19 : $1,233,000
Year 20 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 7650 - $450 - 5 520 - 72,15%
Level 2: 5000 - $410 - 4 312 - 86,24%
Level 3: 2000 - $379 - 1 761 - 88,04%
Level 4: 4000 - $285 - 2 884 - 72,11%
Luxury : 2500 - $795 - 1 319 - 52,74%
Total Capacity :21150
Team Popularity : 100,00%

Income

Home Games Left20
Average Attendance - %15 795 - 74,68%
Average Income per Game$9,505,085
Year to Date Revenue$199,606,777

Expense

Pro Players Total Salaries$111,850,000
Farm Players Total Salaries$2,640,133
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$55,354,109
Farm Year To Date Expenses$1,847,011
Pro Salary Cap To Date$54,861,553
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$190,101,692
Pro Remaining Season Days67
Pro Expenses Per Days$842,164
Pro Estimated Expenses$56,424,988
Farm Remaining Season Days66
Farm Expenses Per Days$27,369
Farm Estimated Expenses$1,806,354
Estimated Season Expenses$58,231,342
Estimated Season Salary Cap$110,786,520
Estimate Under Maximum Salary Cap of $112,053,333$1,266,813
Estimate Over Minimum Salary Cap of $82,837,333 $27,949,187
Current Bank Account$795,125,643
Projected Bank Account$926,995,993

Pro Players Salaries

Evan Bouchard $10,500,000 (3)
Tyler Seguin $9,850,000 (2)
Noah Dobson $9,500,000 (3)
Roope Hintz $8,450,000 (1)
Clayton Keller (Out of Payroll) $7,150,000 (3)
Troy Terry $7,000,000 (2)
Evgeni Malkin $6,100,000 (3)
Vincent Trocheck $5,625,000 (1)
Jordan Eberle $5,500,000 (1)
Oliver Bjorkstrand $5,400,000 (2)
Jared McCann $5,000,000 (3)
Juuse Saros $5,000,000 (2)
Ben Chiarot $4,750,000 (1)
Artem Zub $4,600,000 (3)
Ryan Donato $4,000,000 (3)
Yegor Sharangovich $3,100,000 (1)
Nick Perbix $2,750,000 (3)
Martin Fehervary $2,675,000 (3)
Thomas Vanek $2,500,000 (1)
Scott Wedgewood $1,500,000 (1)
Tye Kartye $900,000 (2)
Total Pro Players21
Salary Commitment
Year 17 : $111,850,000
Year 18 : $80,425,000
Year 19 : $52,275,000
Year 20 : $0
Salary Average Commitment
Year 17 : $46,600,000
Year 18 : $18,275,000
Year 19 : $18,275,000
Year 20 : $0
Salary Cap with 1 Way Contract
Year 17 : $111,850,000
Year 18 : $80,425,000
Year 19 : $52,275,000
Year 20 : $0

Farm Players Salaries

Patrik Laine $870,000 (1)
Filip Chytil $443,750 (1)
Mason Appleton $290,000 (3)
Noel Acciari $200,000 (1)
Connor Ingram $195,000 (3)
Justin Danforth (Out of Payroll) $97,500 (1)
Drew Helleson $92,500 (2)
Amadeus Lombardi $83,833 (3)
Oskar Steen $80,000 (1)
Glenn Gawdin $77,500 (1)
Colin White $77,500 (1)
Alec Regula $77,500 (1)
Lucas Johansen $76,300 (2)
Adam Ruzicka $76,250 (1)
Tyler Angle $0 (0)
Kevin Labanc $0 (0)
Jacob Larsson $0 (0)
Total Farm Players17
Salary Commitment
Year 17 : $2,737,633
Year 18 : $737,633
Year 19 : $568,833
Year 20 : $0
Salary Average Commitment
Year 17 : $1,255,083
Year 18 : $278,833
Year 19 : $278,833
Year 20 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 7200 - $355 - 6 992 - 97,11%
Level 2: 6050 - $305 - 5 660 - 93,56%
Level 3: 2800 - $250 - 2 728 - 97,44%
Level 4: 4450 - $180 - 4 347 - 97,69%
Luxury : 2500 - $375 - 2 311 - 92,44%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left20
Average Attendance - %22 038 - 95,82%
Average Income per Game$9,152,352
Year to Date Revenue$192,199,399

Expense

Pro Players Total Salaries$108,079,667
Farm Players Total Salaries$1,879,917
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$54,992,554
Farm Year To Date Expenses$1,897,654
Pro Salary Cap To Date$53,492,558
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$183,047,047
Pro Remaining Season Days67
Pro Expenses Per Days$828,953
Pro Estimated Expenses$55,539,851
Farm Remaining Season Days66
Farm Expenses Per Days$29,172
Farm Estimated Expenses$1,925,352
Estimated Season Expenses$57,465,203
Estimated Season Salary Cap$107,532,413
Estimate Under Maximum Salary Cap of $112,053,333$4,520,920
Estimate Over Minimum Salary Cap of $82,837,333 $24,695,080
Current Bank Account$440,907,389
Projected Bank Account$566,489,233

Pro Players Salaries

Mitch Marner $10,903,000 (1)
Alex Pietrangelo $8,800,000 (2)
Bo Horvat $8,500,000 (2)
Filip Forsberg $8,500,000 (4)
Quinn Hughes $7,850,000 (1)
Sean Couturier $7,750,000 (3)
Neal Pionk $7,000,000 (3)
Valeri Nichushkin $6,125,000 (2)
Esa Lindell $5,800,000 (1)
Darcy Kuemper $5,250,000 (1)
Tom Wilson $5,166,667 (1)
Elias Lindholm $4,850,000 (3)
Ryan O'Reilly $4,500,000 (1)
Joel Edmundson $3,500,000 (1)
Alexandar Georgiev $3,400,000 (3)
Gustav Nyquist $3,185,000 (1)
Casey Mittelstadt $2,500,000 (1)
Jeremy Lauzon $2,000,000 (1)
Nils Hoglander $2,000,000 (2)
Pavel Bure $500,000 (1)
Total Pro Players20
Salary Commitment
Year 17 : $108,079,667
Year 18 : $56,925,000
Year 19 : $31,500,000
Year 20 : $8,500,000
Salary Average Commitment
Year 17 : $55,154,667
Year 18 : $11,850,000
Year 19 : $11,850,000
Year 20 : $0
Salary Cap with 1 Way Contract
Year 17 : $108,079,667
Year 18 : $56,925,000
Year 19 : $31,500,000
Year 20 : $8,500,000

Farm Players Salaries

Spencer Knight $450,000 (1)
Anthony Duclair $350,000 (3)
Alex Turcotte $244,417 (1)
Klim Kostin $200,000 (1)
Kailer Yamamoto $150,000 (1)
Haydn Fleury $95,000 (1)
Jacob Bernard-Docker $80,500 (2)
Tobias Bjornfot $77,500 (1)
Kieffer Bellows $77,500 (1)
Jaret Anderson-Dolan $77,500 (1)
David Gustafsson $77,500 (1)
Taro Hirose $0 (0)
Oskar Lindblom $0 (0)
Total Farm Players13
Salary Commitment
Year 17 : $1,879,917
Year 18 : $430,500
Year 19 : $350,000
Year 20 : $0
Salary Average Commitment
Year 17 : $471,917
Year 18 : $0
Year 19 : $0
Year 20 : $0

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $410 - 5 996 - 99,93%
Level 2: 5000 - $370 - 4 939 - 98,78%
Level 3: 2000 - $320 - 1 986 - 99,32%
Level 4: 4000 - $275 - 2 876 - 71,89%
Luxury : 1000 - $600 - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left20
Average Attendance - %16 796 - 93,31%
Average Income per Game$8,836,783
Year to Date Revenue$185,572,436

Expense

Pro Players Total Salaries$96,030,833
Farm Players Total Salaries$2,260,578
Coaches Total Salaries$5,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$44,428,393
Farm Year To Date Expenses$2,942,810
Pro Salary Cap To Date$43,178,382
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$176,735,653
Pro Remaining Season Days67
Pro Expenses Per Days$735,305
Pro Estimated Expenses$49,265,435
Farm Remaining Season Days66
Farm Expenses Per Days$39,553
Farm Estimated Expenses$2,610,498
Estimated Season Expenses$51,875,933
Estimated Season Salary Cap$91,193,798
Estimate Under Maximum Salary Cap of $112,053,333$20,859,535
Estimate Over Minimum Salary Cap of $82,837,333 $8,356,465
Current Bank Account$821,194,723
Projected Bank Account$946,054,443

Pro Players Salaries

Johnny Gaudreau $9,750,000 (1)
Thomas Chabot $8,000,000 (1)
Nico Hischier $7,250,000 (1)
Alex Killorn $6,250,000 (1)
Steve Konowalchuck $5,000,000 (1)
Ukko-Pekka Luukkonen $4,750,000 (2)
Chris Tanev $4,500,000 (3)
Mike Hoffman $4,500,000 (1)
Artturi Lehkonen $4,500,000 (3)
Connor Bedard $4,450,000 (1)
Dante Fabbro $4,125,000 (3)
Alec Martinez $4,000,000 (1)
Nick Leddy $4,000,000 (1)
Shane Pinto $3,750,000 (3)
Andrew Mangiapane $3,600,000 (3)
Warren Foegele $3,500,000 (3)
Gabriel Vilardi $3,437,500 (2)
Marco Scandella $3,275,000 (1)
Marc-Andre Fleury $2,500,000 (1)
Brett Howden $1,900,000 (1)
Justin Barron $1,150,000 (2)
Dmitri Voronkov $925,000 (1)
Pavel Mintyukov $918,333 (2)
Total Pro Players23
Salary Commitment
Year 17 : $96,030,833
Year 18 : $34,230,833
Year 19 : $23,975,000
Year 20 : $0
Salary Average Commitment
Year 17 : $50,468,333
Year 18 : $6,568,333
Year 19 : $4,500,000
Year 20 : $0
Salary Cap with 1 Way Contract
Year 17 : $96,030,833
Year 18 : $34,230,833
Year 19 : $23,975,000
Year 20 : $0

Farm Players Salaries

Tyson Jost $200,000 (1)
Cole Perfetti $162,750 (1)
Victor Soderstrom $152,333 (1)
Jani Hakanpaa $147,000 (1)
Jonathan Lekkerimaki $139,333 (1)
Philipp Kurashev $120,000 (3)
Lukas Reichel $120,000 (2)
Sam Steel $120,000 (1)
Oliver Wahlstrom $100,000 (1)
Erik Brannstrom $90,000 (2)
Calle Clang $87,833 (1)
Logan Mailloux $87,500 (2)
Thomas Bordeleau $87,413 (2)
Sebastian Cossa $86,333 (3)
Zack Bolduc $86,333 (2)
Jacob Ingham $85,000 (1)
Hunter Jones $78,750 (1)
Jett Woo $77,500 (1)
Jacob Moverare $77,500 (2)
Travis Dermott $77,500 (1)
John Ludvig $77,500 (1)
Boris Katchouk $0 (0)
Brendan Perlini $0 (0)
Total Farm Players23
Salary Commitment
Year 17 : $2,260,578
Year 18 : $755,078
Year 19 : $206,333
Year 20 : $0
Salary Average Commitment
Year 17 : $1,272,166
Year 18 : $173,833
Year 19 : $0
Year 20 : $0

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 8000 - $370 - 6 736 - 84,21%
Level 2: 4000 - $355 - 4 000 - 100,00%
Level 3: 4000 - $290 - 2 552 - 63,81%
Level 4: 4000 - $270 - 3 043 - 76,07%
Luxury : 3000 - $380 - 2 304 - 76,81%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left20
Average Attendance - %18 636 - 81,02%
Average Income per Game$8,889,716
Year to Date Revenue$186,684,036

Expense

Pro Players Total Salaries$93,916,667
Farm Players Total Salaries$2,002,750
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$46,862,301
Farm Year To Date Expenses$1,497,099
Pro Salary Cap To Date$45,612,323
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$177,794,320
Pro Remaining Season Days67
Pro Expenses Per Days$719,527
Pro Estimated Expenses$48,208,309
Farm Remaining Season Days66
Farm Expenses Per Days$22,577
Farm Estimated Expenses$1,490,082
Estimated Season Expenses$49,698,391
Estimated Season Salary Cap$92,570,680
Estimate Under Maximum Salary Cap of $112,053,333$19,482,653
Estimate Over Minimum Salary Cap of $82,837,333 $9,733,347
Current Bank Account$781,166,842
Projected Bank Account$909,262,771

Pro Players Salaries

Bobby Holik $15,000,000 (1)
Nikolaj Ehlers $8,500,000 (3)
Jesper Bratt $7,875,000 (1)
Dylan Cozens $7,100,000 (1)
Owen Tippett $6,200,000 (3)
Jean-Gabriel Pageau $5,000,000 (3)
Tyler Toffoli $4,250,000 (2)
Kirill Marchenko $3,850,000 (1)
Anthony Mantha $3,500,000 (2)
Jonas Siegenthaler $3,400,000 (1)
Cody Ceci $3,250,000 (1)
Nicholas Paul $3,150,000 (2)
Tyler Myers $3,000,000 (3)
Jalen Chatfield $3,000,000 (3)
Pierre Engvall $3,000,000 (3)
Semyon Varlamov $2,750,000 (2)
Brett Kulak $2,750,000 (1)
Alexis Lafreniere $2,325,000 (1)
Cole Sillinger $2,250,000 (2)
Morgan Geekie $2,000,000 (2)
Erik Johnson $1,000,000 (1)
Joseph Woll $766,667 (1)
Darren Raddysh $0 (1)
Total Pro Players23
Salary Commitment
Year 17 : $93,916,667
Year 18 : $46,600,000
Year 19 : $28,700,000
Year 20 : $0
Salary Average Commitment
Year 17 : $54,141,667
Year 18 : $19,750,000
Year 19 : $5,000,000
Year 20 : $0
Salary Cap with 1 Way Contract
Year 17 : $93,916,667
Year 18 : $46,600,000
Year 19 : $28,700,000
Year 20 : $0

Farm Players Salaries

Chris Driedger $350,000 (1)
Jake Bean $175,000 (2)
Philippe Myers $140,000 (1)
Nathan Bastian $135,000 (1)
Jakub Dobes $92,500 (1)
Mads Sogaard $92,500 (1)
Georgii Merkulov $92,500 (1)
Matthew Savoie $88,667 (3)
Elmer Soderblom $87,833 (1)
Dylan Duke $87,500 (1)
Antonio Stranges $85,000 (1)
Tyler Tullio $85,000 (1)
Jan Mysak $85,000 (1)
Brett Harrison $85,000 (1)
Ivan Ivan $85,000 (1)
Jonatan Berggren $82,500 (2)
Ty Smith $77,500 (1)
Markus Niemelainen $76,250 (1)
Radim Zohorna $0 (0)
Joel Hanley $0 (1)
Brendan Lemieux $0 (0)
Nikolas Matinpalo $0 (1)
Brandon Duhaime $0 (1)
Total Farm Players23
Salary Commitment
Year 17 : $2,002,750
Year 18 : $346,167
Year 19 : $88,667
Year 20 : $0
Salary Average Commitment
Year 17 : $2,002,750
Year 18 : $346,167
Year 19 : $88,667
Year 20 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 7000 - $400 - 6 664 - 95,20%
Level 2: 6000 - $325 - 5 727 - 95,45%
Level 3: 3000 - $225 - 2 955 - 98,50%
Level 4: 4750 - $175 - 4 542 - 95,61%
Luxury : 2250 - $575 - 2 019 - 89,73%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left20
Average Attendance - %21 906 - 95,24%
Average Income per Game$9,249,522
Year to Date Revenue$194,239,966

Expense

Pro Players Total Salaries$94,156,190
Farm Players Total Salaries$3,623,666
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$49,441,922
Farm Year To Date Expenses$2,304,185
Pro Salary Cap To Date$46,971,745
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$184,990,444
Pro Remaining Season Days67
Pro Expenses Per Days$739,972
Pro Estimated Expenses$49,578,124
Farm Remaining Season Days66
Farm Expenses Per Days$34,764
Farm Estimated Expenses$2,294,424
Estimated Season Expenses$51,872,548
Estimated Season Salary Cap$94,049,831
Estimate Under Maximum Salary Cap of $112,053,333$18,003,502
Estimate Over Minimum Salary Cap of $82,837,333 $11,212,498
Current Bank Account$624,076,730
Projected Bank Account$757,194,626

Pro Players Salaries

Dylan Larkin $8,700,000 (1)
Connor Hellebuyck $8,500,000 (3)
Kyle Connor $7,142,857 (1)
Anze Kopitar $7,000,000 (2)
Hampus Lindholm $6,500,000 (1)
Brayden Schenn $6,500,000 (2)
Cam Fowler $6,500,000 (2)
Adrian Kempe $5,500,000 (1)
Jaccob Slavin $5,300,000 (1)
Ryan Nugent-Hopkins $5,125,000 (3)
Alex Tuch $4,750,000 (3)
Brandon Carlo $4,100,000 (1)
Jake Walman $3,400,000 (3)
Adam Lowry $3,250,000 (3)
Radek Faksa $3,250,000 (1)
Paul Kariya $2,500,000 (1)
Claude Giroux $2,000,000 (2)
Ilya Samsonov $1,800,000 (1)
Thomas Harley $1,288,333 (1)
Logan O'Connor $1,050,000 (1)
Total Pro Players20
Salary Commitment
Year 17 : $94,156,190
Year 18 : $47,025,000
Year 19 : $25,025,000
Year 20 : $0
Salary Average Commitment
Year 17 : $38,938,333
Year 18 : $11,750,000
Year 19 : $3,250,000
Year 20 : $0
Salary Cap with 1 Way Contract
Year 17 : $94,156,190
Year 18 : $47,025,000
Year 19 : $25,025,000
Year 20 : $0

Farm Players Salaries

Matt Coronato $650,000 (3)
Aaron Ekblad $610,000 (3)
Ryan Hartman $400,000 (2)
Ian Cole $280,000 (2)
Barrett Hayton $265,000 (3)
Dylan Samberg $140,000 (1)
David Farrance $135,000 (2)
Urho Vaakanainen $110,000 (2)
Mavrik Bourque $95,000 (3)
Drew Commesso $92,500 (1)
Alexei Kolosov $92,500 (1)
Ryan Ufko $92,500 (1)
Simon Nemec $91,833 (1)
Rory Kerins $84,667 (3)
Dennis Hildeby $84,333 (3)
Jeremie Poirier $82,833 (3)
Dustin Wolf $82,500 (1)
Libor Hajek $80,000 (2)
Dennis Cholowski $77,500 (2)
Mathias Emilio Pettersen $77,500 (3)
Total Farm Players20
Salary Commitment
Year 17 : $3,623,666
Year 18 : $3,031,833
Year 19 : $1,949,333
Year 20 : $0
Salary Average Commitment
Year 17 : $1,340,333
Year 18 : $840,333
Year 19 : $82,833
Year 20 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6600 - $450 - 5 244 - 79,45%
Level 2: 5500 - $385 - 4 386 - 79,75%
Level 3: 3450 - $225 - 2 882 - 83,53%
Level 4: 5150 - $220 - 4 179 - 81,15%
Luxury : 2300 - $500 - 2 195 - 95,44%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left20
Average Attendance - %18 886 - 82,11%
Average Income per Game$9,525,470
Year to Date Revenue$200,034,877

Expense

Pro Players Total Salaries$96,854,048
Farm Players Total Salaries$3,622,166
Coaches Total Salaries$6,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$47,118,119
Farm Year To Date Expenses$3,323,071
Pro Salary Cap To Date$45,368,105
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$190,509,407
Pro Remaining Season Days67
Pro Expenses Per Days$748,911
Pro Estimated Expenses$50,177,037
Farm Remaining Season Days66
Farm Expenses Per Days$49,791
Farm Estimated Expenses$3,286,206
Estimated Season Expenses$53,463,243
Estimated Season Salary Cap$93,795,102
Estimate Under Maximum Salary Cap of $112,053,333$18,258,231
Estimate Over Minimum Salary Cap of $82,837,333 $10,957,769
Current Bank Account$417,403,725
Projected Bank Account$554,449,889

Pro Players Salaries

Nazem Kadri $7,000,000 (1)
Ryan McDonagh $6,750,000 (2)
Ivan Provorov $6,750,000 (1)
Justin Faulk $6,500,000 (2)
Anthony Cirelli $6,250,000 (1)
Jacob Markstrom $6,000,000 (3)
Jonas Brodin $6,000,000 (1)
William Karlsson $5,900,000 (3)
Tyler Bertuzzi $5,500,000 (2)
Travis Konecny $5,500,000 (1)
Brayden Point $5,054,048 (2)
Kent Nilson $5,000,000 (1)
Dylan Strome $5,000,000 (1)
Jamie Oleksiak $4,600,000 (3)
Frank Vatrano $3,650,000 (1)
Alex Kerfoot $3,500,000 (2)
Matt Duchene $3,000,000 (1)
Niko Mikkola $2,500,000 (3)
Keegan Kolesar $1,400,000 (1)
James Reimer $1,000,000 (1)
Total Pro Players20
Salary Commitment
Year 17 : $96,854,048
Year 18 : $46,304,048
Year 19 : $19,000,000
Year 20 : $0
Salary Average Commitment
Year 17 : $68,604,048
Year 18 : $32,304,048
Year 19 : $10,500,000
Year 20 : $0
Salary Cap with 1 Way Contract
Year 17 : $96,854,048
Year 18 : $46,304,048
Year 19 : $19,000,000
Year 20 : $0

Farm Players Salaries

Kaiden Guhle $555,000 (3)
Evan Rodrigues $300,000 (1)
Zach Whitecloud $275,000 (1)
Miles Wood $250,000 (3)
Nick Bjugstad $210,000 (1)
Daniel Sprong (Out of Payroll) $200,000 (1)
Pyotr Kochetkov $200,000 (2)
Blake Lizotte $185,000 (3)
Jack Quinn $171,333 (1)
Jack McBain $160,000 (2)
Oliver Kylington $105,000 (1)
P.O Joseph $95,000 (1)
Jamieson Rees $91,083 (1)
Chaz Lucius $90,000 (1)
Samu Tuomaala $85,000 (1)
Parker Kelly $82,500 (3)
Luke Evangelista $79,750 (1)
Valtteri Puustinen $77,500 (2)
Tomas Nosek $77,500 (1)
Anthony Richard $77,500 (1)
Sergei Murashov $77,500 (1)
Paul Cotter $77,500 (3)
Lukas Fischer $75,000 (1)
Tristan Broz $75,000 (1)
Jordan Dumais $75,000 (1)
Ayrton Martino $75,000 (1)
Total Farm Players26
Salary Commitment
Year 17 : $3,822,166
Year 18 : $1,587,500
Year 19 : $1,150,000
Year 20 : $0
Salary Average Commitment
Year 17 : $1,954,666
Year 18 : $77,500
Year 19 : $0
Year 20 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 8000 - $341 - 6 829 - 85,36%
Level 2: 5500 - $340 - 5 347 - 97,22%
Level 3: 2250 - $310 - 2 104 - 93,50%
Level 4: 4500 - $215 - 4 143 - 92,07%
Luxury : 2750 - $400 - 2 257 - 82,07%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left20
Average Attendance - %20 680 - 89,91%
Average Income per Game$9,263,014
Year to Date Revenue$194,523,293

Expense

Pro Players Total Salaries$89,872,500
Farm Players Total Salaries$2,858,167
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$47,310,119
Farm Year To Date Expenses$2,380,506
Pro Salary Cap To Date$45,701,922
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$185,260,279
Pro Remaining Season Days67
Pro Expenses Per Days$678,153
Pro Estimated Expenses$45,436,251
Farm Remaining Season Days66
Farm Expenses Per Days$36,528
Farm Estimated Expenses$2,410,848
Estimated Season Expenses$47,847,099
Estimated Season Salary Cap$90,638,152
Estimate Under Maximum Salary Cap of $112,053,333$21,415,181
Estimate Over Minimum Salary Cap of $82,837,333 $7,800,819
Current Bank Account$1,025,012,235
Projected Bank Account$1,162,425,415

Pro Players Salaries

Connor McDavid $12,500,000 (5)
Mathew Barzal $9,150,000 (1)
Nick Suzuki $7,875,000 (3)
Anders Lee $7,000,000 (2)
Colton Parayko $6,500,000 (3)
Ryan McLeod $5,000,000 (3)
Mason Marchment $4,500,000 (3)
Nick Foligno $4,500,000 (1)
Trevor Moore $4,200,000 (2)
Nino Niederreiter $4,000,000 (2)
Radko Gudas $4,000,000 (2)
Bowen Byram $3,850,000 (1)
Tyson Foerster $3,750,000 (3)
Mario Ferraro $3,250,000 (1)
Ilya Lyubushkin $2,750,000 (1)
Eric Lindros $2,500,000 (1)
Marco Rossi $1,710,000 (2)
Zach Bogosian $1,250,000 (1)
Nico Daws $812,500 (3)
Joel Hofer $775,000 (1)
Total Pro Players20
Salary Commitment
Year 17 : $89,872,500
Year 18 : $61,847,500
Year 19 : $40,937,500
Year 20 : $12,500,000
Salary Average Commitment
Year 17 : $53,897,500
Year 18 : $35,022,500
Year 19 : $18,312,500
Year 20 : $12,500,000
Salary Cap with 1 Way Contract
Year 17 : $89,872,500
Year 18 : $61,847,500
Year 19 : $40,937,500
Year 20 : $12,500,000

Farm Players Salaries

Juraj Slafkovsky $760,000 (3)
Yaroslav Askarov $200,000 (3)
Scott Perunovich $115,000 (2)
Jakub Zboril $113,750 (1)
Conor Timmins $110,000 (3)
Philip Tomasino $100,500 (1)
Artyom Levshunov $97,500 (3)
Ivan Miroshnichenko $95,000 (2)
Will Smith $95,000 (3)
Lian Bichsel $91,833 (1)
Scott Morrow $91,667 (2)
Emil Andrae $90,333 (2)
Ty Dellandrea $90,000 (1)
Luca Cagnoni $89,500 (3)
Matthew Poitras $87,000 (2)
Isak Rosen $85,917 (3)
Logan Stankoven $81,417 (2)
Ville Heinola $80,000 (3)
Yan Kuznetsov $77,500 (3)
Ozzy Wiesblatt $77,500 (1)
Adam Beckman $77,500 (3)
Liam Foudy $76,250 (1)
Calle Odelius $75,000 (1)
Lias Andersson $0 (0)
Jacob Perreault $0 (0)
Justin Hryckowian $0 (1)
Tristen Robins $0 (0)
Nikolai Kovalenko $0 (1)
Total Farm Players28
Salary Commitment
Year 17 : $2,858,167
Year 18 : $2,233,334
Year 19 : $1,672,917
Year 20 : $0
Salary Average Commitment
Year 17 : $1,092,584
Year 18 : $637,084
Year 19 : $282,000
Year 20 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Coliseum
Level 1: 7000 - $499 - 4 870 - 69,57%
Level 2: 6000 - $399 - 4 206 - 70,10%
Level 3: 3000 - $299 - 2 199 - 73,31%
Level 4: 5000 - $250 - 3 260 - 65,19%
Luxury : 2000 - $750 - 1 378 - 68,92%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left20
Average Attendance - %15 913 - 69,19%
Average Income per Game$9,260,305
Year to Date Revenue$194,466,401

Expense

Pro Players Total Salaries$85,715,457
Farm Players Total Salaries$1,877,500
Coaches Total Salaries$3,090,000
Luxury Taxe Total$0
Pro Year To Date Expenses$44,476,233
Farm Year To Date Expenses$2,097,365
Pro Salary Cap To Date$43,931,244
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$185,206,096
Pro Remaining Season Days67
Pro Expenses Per Days$647,802
Pro Estimated Expenses$43,402,734
Farm Remaining Season Days66
Farm Expenses Per Days$29,154
Farm Estimated Expenses$1,924,164
Estimated Season Expenses$45,326,898
Estimated Season Salary Cap$86,789,000
Estimate Under Maximum Salary Cap of $112,053,333$25,264,333
Estimate Over Minimum Salary Cap of $82,837,333 $3,951,667
Current Bank Account$845,809,627
Projected Bank Account$985,688,825

Pro Players Salaries

Ryan Johansen $8,000,000 (3)
Shea Theodore $7,425,000 (3)
Taylor Hall $6,000,000 (1)
Cam Atkinson $5,875,000 (1)
Andrew Copp $5,625,000 (2)
Elvis Merzlikins $5,400,000 (1)
Erik Cernak $5,200,000 (1)
Bob Beers $5,000,000 (1)
Karel Vejmelka $4,750,000 (3)
Morgan Frost $4,375,000 (3)
Nick Jensen $4,050,000 (1)
Jake Neighbours $3,750,000 (3)
Mason Lohrei $3,200,000 (3)
Nicolas Roy $3,000,000 (1)
Alexandre Carrier $2,500,000 (1)
Alexander Barabanov $2,500,000 (2)
Jesper Fast $2,400,000 (2)
Dylan Holloway $2,290,457 (3)
Pontus Holmberg $1,550,000 (3)
Emil Heineman $1,100,000 (3)
Jimmy Snuggerud $950,000 (3)
Jeff Petry $775,000 (1)
Total Pro Players22
Salary Commitment
Year 17 : $85,715,457
Year 18 : $47,915,457
Year 19 : $37,390,457
Year 20 : $0
Salary Average Commitment
Year 17 : $53,375,001
Year 18 : $18,075,001
Year 19 : $10,050,000
Year 20 : $0
Salary Cap with 1 Way Contract
Year 17 : $85,715,457
Year 18 : $47,915,457
Year 19 : $37,390,457
Year 20 : $0

Farm Players Salaries

Frederik Andersen $340,000 (2)
Zemgus Girgensons $250,000 (1)
Travis Boyd $175,000 (1)
Brock Faber $92,500 (1)
Mackie Samoskevich $85,000 (3)
Noah Gregor $85,000 (3)
Mark Jankowski $80,000 (2)
Justus Annunen $77,500 (1)
Alex Barre-Boulet $77,500 (1)
Brogan Rafferty $77,500 (2)
Louie Belpedio $77,500 (3)
Jack Ahcan $77,500 (1)
Matthew Phillips $77,500 (1)
5Ebastian Aho $77,500 (3)
Calle Rosen $76,250 (1)
Roland McKeown $76,250 (3)
C.J. Smith $75,000 (2)
Total Farm Players17
Salary Commitment
Year 17 : $1,877,500
Year 18 : $973,750
Year 19 : $401,250
Year 20 : $0
Salary Average Commitment
Year 17 : $1,323,750
Year 18 : $497,500
Year 19 : $0
Year 20 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Center
Level 1: 7500 - $450 - 5 383 - 71,77%
Level 2: 6250 - $380 - 4 756 - 76,09%
Level 3: 3250 - $325 - 2 088 - 64,24%
Level 4: 4500 - $295 - 2 791 - 62,03%
Luxury : 1500 - $125 - 1 500 - 100,00%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left20
Average Attendance - %16 518 - 71,82%
Average Income per Game$8,286,546
Year to Date Revenue$174,017,459

Expense

Pro Players Total Salaries$98,642,000
Farm Players Total Salaries$2,078,634
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$47,430,511
Farm Year To Date Expenses$1,567,891
Pro Salary Cap To Date$45,930,510
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$165,730,913
Pro Remaining Season Days67
Pro Expenses Per Days$758,522
Pro Estimated Expenses$50,820,974
Farm Remaining Season Days66
Farm Expenses Per Days$23,148
Farm Estimated Expenses$1,527,768
Estimated Season Expenses$52,348,742
Estimated Season Salary Cap$95,251,488
Estimate Under Maximum Salary Cap of $112,053,333$16,801,845
Estimate Over Minimum Salary Cap of $82,837,333 $12,414,155
Current Bank Account$851,739,551
Projected Bank Account$965,121,722

Pro Players Salaries

Dustin Byfuglien $10,000,000 (1)
Matthew Tkachuk $9,500,000 (2)
Charlie McAvoy $9,500,000 (2)
Logan Couture $8,000,000 (3)
Matt Boldy $7,000,000 (1)
Marcus Pettersson $5,500,000 (3)
Rickard Rakell $5,000,000 (3)
Jesperi Kotkaniemi $4,820,000 (2)
Adam Fantilli $4,150,000 (1)
Alex Iafallo $4,000,000 (1)
John Klingberg $4,000,000 (2)
K'Andre Miller $3,872,000 (4)
Thomas Novak $3,500,000 (1)
Mathieu Joseph $2,950,000 (1)
Alex Newhook $2,900,000 (1)
Arvid Soderblom $2,750,000 (2)
Anton Forsberg $2,250,000 (3)
Ryan Poehling $1,900,000 (3)
Kent Johnson $1,800,000 (5)
Cam York $1,600,000 (4)
Juuso Valimaki $1,000,000 (1)
Jackson Lacombe $925,000 (3)
Alex Laferriere $875,000 (1)
Simon Holmstrom $850,000 (2)
Total Pro Players24
Salary Commitment
Year 17 : $98,642,000
Year 18 : $62,267,000
Year 19 : $30,847,000
Year 20 : $7,272,000
Salary Average Commitment
Year 17 : $43,172,000
Year 18 : $15,622,000
Year 19 : $6,122,000
Year 20 : $3,872,000
Salary Cap with 1 Way Contract
Year 17 : $98,642,000
Year 18 : $62,267,000
Year 19 : $30,847,000
Year 20 : $7,272,000

Farm Players Salaries

Cody Glass $250,000 (3)
Alexey Toropchenko $170,000 (2)
Frank Nazar $125,000 (1)
Rutger McGroarty $95,000 (3)
David Jiricek $91,833 (2)
Carter Mazur $90,583 (3)
Alex Lyon $90,000 (1)
Ryker Evans $89,750 (1)
Ryan McAllister $89,667 (3)
Conor Geekie $88,667 (3)
Shane Wright $88,667 (1)
Brad Lambert $88,667 (2)
Ryan Suzuki $86,333 (1)
Jean-Luc Foudy $84,800 (2)
Sasha Pastujov $82,500 (1)
Nicholas Robertson $79,667 (1)
Phillip Di Giuseppe $77,500 (1)
Aatu Raty $77,500 (1)
Riley Tufte $77,500 (2)
Matthew Robertson $77,500 (2)
Danil Gushchin $77,500 (2)
Eemil Viro $0 (0)
Vasili Ponomaryov $0 (0)
Robin Salo $0 (0)
Ty Emberson $0 (1)
Ivan Fedotov $0 (1)
Total Farm Players26
Salary Commitment
Year 17 : $2,078,634
Year 18 : $1,281,717
Year 19 : $613,917
Year 20 : $0
Salary Average Commitment
Year 17 : $800,634
Year 18 : $345,967
Year 19 : $183,667
Year 20 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 7000 - $300 - 6 772 - 96,74%
Level 2: 6000 - $250 - 5 572 - 92,86%
Level 3: 3000 - $200 - 2 844 - 94,82%
Level 4: 4000 - $125 - 3 991 - 99,77%
Luxury : 3000 - $350 - 2 248 - 74,92%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left21
Average Attendance - %21 427 - 93,16%
Average Income per Game$8,937,550
Year to Date Revenue$178,750,999

Expense

Pro Players Total Salaries$87,975,834
Farm Players Total Salaries$1,202,750
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$50,204,877
Farm Year To Date Expenses$906,370
Pro Salary Cap To Date$47,704,888
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$187,688,549
Pro Remaining Season Days67
Pro Expenses Per Days$693,850
Pro Estimated Expenses$46,487,950
Farm Remaining Season Days66
Farm Expenses Per Days$16,562
Farm Estimated Expenses$1,093,092
Estimated Season Expenses$47,581,042
Estimated Season Salary Cap$91,692,800
Estimate Under Maximum Salary Cap of $112,053,333$20,360,533
Estimate Over Minimum Salary Cap of $82,837,333 $8,855,467
Current Bank Account$827,639,752
Projected Bank Account$967,747,259

Pro Players Salaries

Igor Shesterkin $11,500,000 (3)
John Carlson $8,000,000 (3)
Joshua Norris $7,950,000 (3)
Dmitry Orlov $7,750,000 (2)
Vladislav Gavrikov $7,000,000 (3)
Damon Severson $6,250,000 (2)
Dave Williams $5,000,000 (1)
Ryan Graves $4,500,000 (2)
Anthony Beauvillier $4,150,000 (1)
Mikey Anderson $4,125,000 (1)
Ross Colton $4,000,000 (1)
Jack Roslovic $4,000,000 (1)
Max Domi $3,750,000 (2)
Michael Amadio $2,600,000 (3)
David Kampf $2,400,000 (2)
Victor Olofsson $1,575,000 (3)
Casey DeSmith $1,000,000 (2)
Oskar Olausson $863,334 (2)
Julien Gauthier $787,500 (1)
Tanner Laczynski $775,000 (1)
Total Pro Players20
Salary Commitment
Year 17 : $87,975,834
Year 18 : $65,138,334
Year 19 : $38,625,000
Year 20 : $0
Salary Average Commitment
Year 17 : $55,662,500
Year 18 : $33,600,000
Year 19 : $7,950,000
Year 20 : $0
Salary Cap with 1 Way Contract
Year 17 : $87,975,834
Year 18 : $65,138,334
Year 19 : $38,625,000
Year 20 : $0

Farm Players Salaries

Ethan Bear $220,000 (1)
Jordan Spence $150,000 (2)
Josh Brown $127,500 (1)
Albert Johansson $112,500 (3)
Daniil Tarasov $105,000 (2)
Jordan Oesterle $92,500 (1)
Nolan Foote $86,333 (1)
Egor Afanasyev $78,917 (2)
Egor Zamula $77,500 (1)
Mark Pysyk $77,500 (1)
Colby Barlow $75,000 (1)
Total Farm Players11
Salary Commitment
Year 17 : $1,202,750
Year 18 : $446,417
Year 19 : $112,500
Year 20 : $0
Salary Average Commitment
Year 17 : $985,250
Year 18 : $228,917
Year 19 : $0
Year 20 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 7000 - $400 - 6 598 - 94,25%
Level 2: 5750 - $360 - 5 511 - 95,84%
Level 3: 2750 - $310 - 2 151 - 78,23%
Level 4: 4500 - $200 - 4 219 - 93,75%
Luxury : 3000 - $485 - 2 172 - 72,40%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left20
Average Attendance - %20 651 - 89,79%
Average Income per Game$10,062,024
Year to Date Revenue$211,302,497

Expense

Pro Players Total Salaries$101,613,333
Farm Players Total Salaries$2,109,968
Coaches Total Salaries$5,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$51,040,439
Farm Year To Date Expenses$1,597,246
Pro Salary Cap To Date$48,790,426
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$201,240,473
Pro Remaining Season Days67
Pro Expenses Per Days$791,891
Pro Estimated Expenses$53,056,697
Farm Remaining Season Days66
Farm Expenses Per Days$23,383
Farm Estimated Expenses$1,543,278
Estimated Season Expenses$54,599,975
Estimated Season Salary Cap$99,597,062
Estimate Under Maximum Salary Cap of $112,053,333$12,456,271
Estimate Over Minimum Salary Cap of $82,837,333 $16,759,729
Current Bank Account$318,575,399
Projected Bank Account$465,215,897

Pro Players Salaries

Adam Fox $9,500,000 (2)
Nikita Kucherov $9,500,000 (1)
Sam Reinhart $8,625,000 (3)
Mark Scheifele $8,500,000 (3)
Victor Hedman $7,875,000 (1)
Jared Spurgeon $7,575,000 (2)
Aleksander Barkov $5,900,000 (2)
Pavel Buchnevich $5,800,000 (2)
Tristan Jarry $5,375,000 (2)
J.T. Compher $5,100,000 (2)
Linus Ullmark $5,000,000 (1)
Drake Batherson $4,975,000 (1)
Jakob Chychrun $4,600,000 (2)
Chandler Stephenson $2,750,000 (1)
Will Borgen $2,700,000 (1)
Brian Boyle $2,500,000 (1)
William Carrier $2,000,000 (2)
Eeli Tolvanen $1,450,000 (1)
Brent Burns $1,000,000 (1)
Aliaksei Protas $888,333 (1)
Cole Smith $0 (1)
Total Pro Players21
Salary Commitment
Year 17 : $101,613,333
Year 18 : $62,975,000
Year 19 : $17,125,000
Year 20 : $0
Salary Average Commitment
Year 17 : $74,988,333
Year 18 : $36,350,000
Year 19 : $0
Year 20 : $0
Salary Cap with 1 Way Contract
Year 17 : $101,613,333
Year 18 : $62,975,000
Year 19 : $17,125,000
Year 20 : $0

Farm Players Salaries

Philip Broberg $458,092 (2)
Sean Walker $265,000 (2)
Braden Schneider $220,000 (2)
Daniil Miromanov $125,000 (2)
Kasperi Kapanen $100,000 (1)
Rasmus Kupari $100,000 (3)
James Van Riemsdyk $100,000 (2)
Reid Schaefer $88,667 (3)
Ryder Korczak $85,917 (2)
William Dufour $85,917 (3)
Justin Sourdif $82,500 (3)
Eric Comrie $82,500 (3)
Brandon Coe $81,375 (3)
Matthew Kessel $80,000 (3)
Isaak Phillips $77,500 (3)
Dylan Gambrell $77,500 (1)
Vincent Desharnais $0 (1)
Total Farm Players17
Salary Commitment
Year 17 : $2,109,968
Year 18 : $1,932,468
Year 19 : $678,459
Year 20 : $0
Salary Average Commitment
Year 17 : $1,400,592
Year 18 : $1,223,092
Year 19 : $180,000
Year 20 : $0

MapleLeafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6750 - $420 - 6 586 - 97,58%
Level 2: 5750 - $355 - 5 478 - 95,27%
Level 3: 3000 - $225 - 2 892 - 96,39%
Level 4: 4750 - $150 - 4 515 - 95,05%
Luxury : 1750 - $655 - 1 575 - 89,97%
Total Capacity :22000
Team Popularity : 100,00%

Income

Home Games Left21
Average Attendance - %21 046 - 95,66%
Average Income per Game$9,784,262
Year to Date Revenue$195,685,245

Expense

Pro Players Total Salaries$112,837,500
Farm Players Total Salaries$3,009,917
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$56,491,720
Farm Year To Date Expenses$2,090,531
Pro Salary Cap To Date$53,991,690
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$205,469,507
Pro Remaining Season Days67
Pro Expenses Per Days$879,384
Pro Estimated Expenses$58,918,728
Farm Remaining Season Days66
Farm Expenses Per Days$30,150
Farm Estimated Expenses$1,989,900
Estimated Season Expenses$60,908,628
Estimated Season Salary Cap$110,410,447
Estimate Under Maximum Salary Cap of $112,053,333$1,642,886
Estimate Over Minimum Salary Cap of $82,837,333 $27,573,114
Current Bank Account$718,367,020
Projected Bank Account$862,927,899

Pro Players Salaries

Drew Doughty $11,000,000 (1)
Mark Stone $9,500,000 (2)
Jake Guentzel $9,000,000 (2)
J.T. Miller $8,000,000 (3)
Josh Morrissey $6,250,000 (2)
Mackenzie Weegar $6,250,000 (1)
Jordan Binnington $6,000,000 (1)
Mats Zuccarello $6,000,000 (1)
Matt Roy $5,750,000 (2)
Zach Hyman $5,500,000 (3)
Phillip Danault $5,500,000 (3)
Blake Coleman $4,900,000 (2)
Ilya Mikheyev $4,750,000 (2)
Sam Bennett $4,425,000 (1)
Jake Middleton $4,350,000 (3)
Pius Suter $4,125,000 (3)
Noah Cates $4,000,000 (2)
Matt Grzelcyk $3,687,500 (1)
Mackenzie Blackwood $2,350,000 (1)
Kiefer Sherwood $1,500,000 (3)
Mats Sundin $0 (1)
Total Pro Players21
Salary Commitment
Year 17 : $112,837,500
Year 18 : $73,125,000
Year 19 : $28,975,000
Year 20 : $0
Salary Average Commitment
Year 17 : $85,362,500
Year 18 : $45,650,000
Year 19 : $5,500,000
Year 20 : $0
Salary Cap with 1 Way Contract
Year 17 : $112,837,500
Year 18 : $73,125,000
Year 19 : $28,975,000
Year 20 : $0

Farm Players Salaries

Michael Rasmussen $320,000 (2)
Trevor Van Riemsdyk $300,000 (2)
Trent Frederic $230,000 (1)
Michael Kesselring $140,000 (2)
Sam Malinski $140,000 (2)
Lassi Thomson $128,833 (1)
Maxim Tsyplakov $95,000 (1)
Roby Jarventie $92,500 (1)
Tyler Tucker $92,500 (3)
Michal Teply $91,917 (1)
Jacob Bryson $90,000 (2)
Stefan Noesen $90,000 (1)
Akira Schmid $87,500 (3)
David Spacek $87,500 (2)
Lucas Edmonds $86,167 (2)
Simon Johansson $85,500 (3)
Marcus Johansson $80,000 (2)
Zach Aston-Reese $77,500 (2)
Nick Seeler $77,500 (1)
Lukas Rousek $77,500 (2)
Linus Karlsson $77,500 (3)
Mackenzie Entwistle $77,500 (3)
John Leonard $77,500 (2)
Kole Lind $77,500 (2)
Adam Scheel $77,500 (3)
Nikita Tolopilo $77,500 (2)
Niko Huuhtanen $75,000 (1)
Total Farm Players27
Salary Commitment
Year 17 : $3,009,917
Year 18 : $2,129,167
Year 19 : $498,000
Year 20 : $0
Salary Average Commitment
Year 17 : $1,903,250
Year 18 : $1,022,500
Year 19 : $0
Year 20 : $0

Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameColisee Pepsi
Level 1: 6750 - $375 - 6 556 - 97,12%
Level 2: 5750 - $315 - 5 491 - 95,49%
Level 3: 4000 - $150 - 3 082 - 77,05%
Level 4: 4000 - $149 - 3 995 - 99,89%
Luxury : 2500 - $399 - 2 242 - 89,70%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left20
Average Attendance - %21 366 - 92,90%
Average Income per Game$8,596,490
Year to Date Revenue$180,526,298

Expense

Pro Players Total Salaries$86,122,500
Farm Players Total Salaries$3,158,666
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$43,663,147
Farm Year To Date Expenses$2,100,848
Pro Salary Cap To Date$42,663,144
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$171,929,808
Pro Remaining Season Days67
Pro Expenses Per Days$657,631
Pro Estimated Expenses$44,061,277
Farm Remaining Season Days66
Farm Expenses Per Days$31,268
Farm Estimated Expenses$2,063,688
Estimated Season Expenses$46,124,965
Estimated Season Salary Cap$85,724,379
Estimate Under Maximum Salary Cap of $112,053,333$26,328,954
Estimate Over Minimum Salary Cap of $82,837,333 $2,887,046
Current Bank Account$854,919,564
Projected Bank Account$980,724,407

Pro Players Salaries

Nicklas Backstrom $9,200,000 (3)
Pierre-Luc Dubois $8,500,000 (1)
Jake Sanderson $8,050,000 (3)
Vince Dunn $7,350,000 (1)
Nick Schmaltz $5,850,000 (3)
Conor Garland $4,950,000 (3)
Vladimir Tarasenko $4,750,000 (2)
Logan Cooley $4,450,000 (1)
Petr Mrazek $4,250,000 (2)
Leo Carlsson $4,200,000 (1)
Viktor Arvidsson $4,000,000 (3)
Scott Mayfield $3,500,000 (3)
Carson Soucy $3,250,000 (2)
Adam Henrique $3,000,000 (3)
Jonathan Drouin $2,500,000 (2)
Evgenii Dadonov $2,250,000 (1)
Luke Hughes $1,850,000 (3)
Lane Hutson $1,333,333 (1)
Anthony Stolarz $1,100,000 (1)
Vasily Podkolzin $1,000,000 (1)
Kaedan Korczak $789,167 (1)
Real Cloutier $0 (1)
Total Pro Players22
Salary Commitment
Year 17 : $86,122,500
Year 18 : $55,150,000
Year 19 : $40,400,000
Year 20 : $0
Salary Average Commitment
Year 17 : $44,189,167
Year 18 : $28,700,000
Year 19 : $19,700,000
Year 20 : $0
Salary Cap with 1 Way Contract
Year 17 : $86,122,500
Year 18 : $55,150,000
Year 19 : $40,400,000
Year 20 : $0

Farm Players Salaries

Ville Husso $475,000 (2)
Jack Campbell $366,000 (2)
Laurent Brossoit $330,000 (2)
Nico Sturm $200,000 (3)
Nicolas Deslauriers $175,000 (3)
Colin Miller $150,000 (3)
Brennan Othmann $131,333 (1)
Nils Lundkvist $125,000 (2)
Calvin Pickard $100,000 (2)
Sammy Blais $100,000 (1)
William Wallinder $92,500 (1)
Tristan Luneau $92,500 (1)
Sean Farrell $89,750 (1)
Zach Dean $85,250 (2)
Tyson Hinds $85,000 (1)
Joshua Roy $83,500 (2)
Danila Klimovich $83,333 (3)
Leevi Merilainen $82,000 (1)
Samuel Bolduc $80,000 (1)
Dustin Tokarski $77,500 (1)
Rafael Harvey-Pinard $77,500 (3)
Jesse Ylonen $77,500 (1)
Justin Brazeau $0 (1)
Total Farm Players23
Salary Commitment
Year 17 : $3,158,666
Year 18 : $2,250,583
Year 19 : $685,833
Year 20 : $0
Salary Average Commitment
Year 17 : $2,195,333
Year 18 : $1,489,750
Year 19 : $525,000
Year 20 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $475 - 4 970 - 82,83%
Level 2: 5000 - $399 - 4 235 - 84,69%
Level 3: 2000 - $280 - 2 000 - 100,00%
Level 4: 4000 - $185 - 3 997 - 99,93%
Luxury : 1000 - $999 - 985 - 98,47%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left20
Average Attendance - %16 186 - 89,92%
Average Income per Game$8,866,748
Year to Date Revenue$186,201,715

Expense

Pro Players Total Salaries$85,364,190
Farm Players Total Salaries$2,617,883
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$44,788,210
Farm Year To Date Expenses$1,665,392
Pro Salary Cap To Date$44,038,212
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$177,334,967
Pro Remaining Season Days67
Pro Expenses Per Days$648,240
Pro Estimated Expenses$43,432,080
Farm Remaining Season Days66
Farm Expenses Per Days$27,202
Farm Estimated Expenses$1,795,332
Estimated Season Expenses$45,227,412
Estimated Season Salary Cap$86,720,294
Estimate Under Maximum Salary Cap of $112,053,333$25,333,039
Estimate Over Minimum Salary Cap of $82,837,333 $3,882,961
Current Bank Account$868,325,753
Projected Bank Account$1,000,433,308

Pro Players Salaries

Owen Power $8,350,000 (3)
Tim Stutzle $8,350,000 (1)
Tage Thompson $7,142,857 (2)
Marc-Edouard Vlasic $7,000,000 (2)
John Gibson $6,400,000 (1)
Sean Durzi $6,000,000 (3)
Torey Krug $5,250,000 (1)
Kevin Lowe $5,000,000 (1)
Macklin Celebrini $4,475,000 (2)
Yakov Trenin $3,500,000 (1)
Jesse Puljujarvi $3,425,000 (1)
Kirby Dach $3,360,500 (3)
Ridly Greig $3,250,000 (5)
Luke Kunin $2,750,000 (2)
Alexander Romanov $2,500,000 (1)
Sonny Milano $1,900,000 (3)
Cutter Gauthier (Out of Payroll) $1,900,000 (1)
Bobby Brink $1,500,000 (2)
Simon Benoit $1,350,000 (2)
Connor Dewar $1,180,000 (2)
David Rittich $1,000,000 (1)
Jackson Blake $905,833 (2)
Nicolas Aube-Kubel $775,000 (3)
Total Pro Players23
Salary Commitment
Year 17 : $87,264,190
Year 18 : $49,939,190
Year 19 : $23,635,500
Year 20 : $3,250,000
Salary Average Commitment
Year 17 : $47,735,833
Year 18 : $12,910,833
Year 19 : $0
Year 20 : $0
Salary Cap with 1 Way Contract
Year 17 : $87,264,190
Year 18 : $49,939,190
Year 19 : $23,635,500
Year 20 : $3,250,000

Farm Players Salaries

T.J. Oshie $575,000 (1)
Samuel Honzek $141,800 (1)
Christian Fischer $112,500 (1)
Ben Hutton $97,500 (2)
Gabe Perreault $94,167 (3)
Aydar Suniev $92,333 (3)
Ryan O'Rourke $85,583 (3)
Artur Akhtyamov $85,167 (3)
Arturs Silovs $85,000 (3)
Ryan Tverberg $85,000 (1)
Fraser Minten $84,583 (2)
Jack Thompson $82,833 (2)
Vincent Iorio $81,417 (1)
Xavier Bourgault $77,500 (3)
Jan Jenik $77,500 (1)
Erik Portillo $77,500 (1)
Tyler Madden $77,500 (1)
Jakob Pelletier $77,500 (2)
Olivier Rodrigue $77,500 (3)
Yegor Sidorov $75,000 (1)
Michael Buchinger $75,000 (1)
Jesse Pulkkinen $75,000 (1)
Dominik Badinka $75,000 (1)
Chase Stillman $75,000 (1)
Stian Solberg $75,000 (1)
Jet Greaves $0 (1)
Total Farm Players26
Salary Commitment
Year 17 : $2,617,883
Year 18 : $939,666
Year 19 : $597,250
Year 20 : $0
Salary Average Commitment
Year 17 : $1,938,050
Year 18 : $453,750
Year 19 : $271,667
Year 20 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6250 - $485 - 5 091 - 81,45%
Level 2: 5500 - $425 - 4 358 - 79,24%
Level 3: 3000 - $315 - 2 360 - 78,65%
Level 4: 4500 - $250 - 3 499 - 77,76%
Luxury : 3750 - $145 - 2 570 - 68,52%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left20
Average Attendance - %17 877 - 77,73%
Average Income per Game$8,614,146
Year to Date Revenue$180,897,057

Expense

Pro Players Total Salaries$101,465,249
Farm Players Total Salaries$2,240,167
Coaches Total Salaries$4,700,000
Luxury Taxe Total$0
Pro Year To Date Expenses$51,913,026
Farm Year To Date Expenses$2,848,035
Pro Salary Cap To Date$51,163,028
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$172,282,911
Pro Remaining Season Days67
Pro Expenses Per Days$768,397
Pro Estimated Expenses$51,482,599
Farm Remaining Season Days66
Farm Expenses Per Days$40,904
Farm Estimated Expenses$2,699,664
Estimated Season Expenses$54,182,263
Estimated Season Salary Cap$101,895,629
Estimate Under Maximum Salary Cap of $112,053,333$10,157,704
Estimate Over Minimum Salary Cap of $82,837,333 $19,058,296
Current Bank Account$628,353,002
Projected Bank Account$746,453,650

Pro Players Salaries

Sergei Bobrovsky $10,000,000 (3)
Zach Werenski $9,583,333 (2)
Sebastian Aho $8,460,250 (1)
Robert Thomas $8,125,000 (3)
Steven Stamkos $8,000,000 (2)
Jacob Trouba $8,000,000 (1)
Alex Debrincat $7,875,000 (2)
Cole Caufield $7,850,000 (2)
Chris Kreider $6,500,000 (1)
Dylan Demelo $4,900,000 (3)
Mike Matheson (Out of Payroll) $4,875,000 (1)
Kyle Palmieri $4,750,000 (3)
Boone Jenner $3,750,000 (1)
Connor Clifton $3,333,333 (2)
Ron Stackhouse $2,500,000 (1)
Garnet Hathaway $2,375,000 (2)
Kevin Lankinen $2,000,000 (1)
Sam Carrick $1,000,000 (2)
Connor McMichael $863,333 (1)
Nate Schmidt $800,000 (2)
Tyler Motte $800,000 (2)
Total Pro Players21
Salary Commitment
Year 17 : $106,340,249
Year 18 : $69,391,666
Year 19 : $27,775,000
Year 20 : $0
Salary Average Commitment
Year 17 : $69,756,916
Year 18 : $32,808,333
Year 19 : $9,650,000
Year 20 : $0
Salary Cap with 1 Way Contract
Year 17 : $106,340,249
Year 18 : $69,391,666
Year 19 : $27,775,000
Year 20 : $0

Farm Players Salaries

Mathew Dumba $375,000 (2)
Tanner Jeannot $266,500 (1)
Dillon Dube $230,000 (1)
Jesper Wallstedt $220,000 (3)
Yegor Chinakhov $210,000 (3)
Peyton Krebs $145,000 (3)
Troy Stecher $110,000 (1)
Martin Pospisil $100,000 (1)
Ryan Johnson $92,500 (1)
Jayden Struble $86,750 (3)
Adam Boqvist $85,000 (3)
Olen Zellweger $84,417 (1)
Stanislav Svozil $82,500 (3)
Graeme Clarke $77,500 (3)
John Farinacci $75,000 (1)
Mitchell Stephens $0 (0)
Matej Blumel $0 (1)
Dysin Mayo $0 (0)
Devin Cooley $0 (1)
Denis Gurianov $0 (0)
Bobby McMann $0 (1)
Nick Blankenburg $0 (1)
Clay Stevenson $0 (1)
Total Farm Players23
Salary Commitment
Year 17 : $2,240,167
Year 18 : $1,281,750
Year 19 : $906,750
Year 20 : $0
Salary Average Commitment
Year 17 : $1,333,417
Year 18 : $375,000
Year 19 : $0
Year 20 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 7000 - $450 - 5 375 - 76,79%
Level 2: 6000 - $400 - 4 260 - 71,01%
Level 3: 3000 - $350 - 1 926 - 64,20%
Level 4: 4000 - $300 - 2 725 - 68,13%
Luxury : 3000 - $850 - 1 239 - 41,31%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left20
Average Attendance - %15 526 - 67,50%
Average Income per Game$9,335,260
Year to Date Revenue$196,040,460

Expense

Pro Players Total Salaries$104,164,393
Farm Players Total Salaries$3,449,650
Coaches Total Salaries$6,300,000
Luxury Taxe Total$0
Pro Year To Date Expenses$57,636,288
Farm Year To Date Expenses$3,059,197
Pro Salary Cap To Date$55,636,271
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$186,705,200
Pro Remaining Season Days67
Pro Expenses Per Days$807,197
Pro Estimated Expenses$54,082,199
Farm Remaining Season Days66
Farm Expenses Per Days$43,230
Farm Estimated Expenses$2,853,180
Estimated Season Expenses$56,935,379
Estimated Season Salary Cap$107,718,453
Estimate Under Maximum Salary Cap of $112,053,333$4,334,880
Estimate Over Minimum Salary Cap of $82,837,333 $24,881,120
Current Bank Account$633,245,127
Projected Bank Account$763,014,948

Pro Players Salaries

Artemi Panarin (Out of Payroll) $11,642,860 (2)
Auston Matthews $11,640,250 (1)
John Tavares $11,000,000 (1)
Seth Jones $9,500,000 (2)
Kevin Fiala $7,875,000 (1)
Jason Robertson $7,750,000 (3)
Adin Hill $6,250,000 (3)
Ryan Pulock $6,150,000 (2)
Gustav Forsling $5,750,000 (1)
Tomas Hertl $5,625,000 (1)
Brad Marchand $5,250,000 (3)
Bryan Rust $5,125,000 (2)
Nikita Zadorov $5,000,000 (2)
Connor Brown $4,000,000 (1)
J.J. Moser $3,375,000 (2)
Colton Sissons $2,857,143 (1)
Jean Ratelle $2,500,000 (1)
Mattias Janmark $1,450,000 (3)
Lars Eller $1,250,000 (2)
Kevin Bahl $1,050,000 (2)
Logan Thompson $767,000 (1)
Total Pro Players21
Salary Commitment
Year 17 : $115,807,250
Year 18 : $63,792,857
Year 19 : $20,700,000
Year 20 : $0
Salary Average Commitment
Year 17 : $76,257,251
Year 18 : $29,992,857
Year 19 : $1,450,000
Year 20 : $0
Salary Cap with 1 Way Contract
Year 17 : $115,807,250
Year 18 : $63,792,857
Year 19 : $20,700,000
Year 20 : $0

Farm Players Salaries

Philipp Grubauer $590,000 (2)
Josh Manson $450,000 (1)
Carter Hart $397,900 (1)
Barclay Goodrow $364,167 (3)
Henri Jokiharju $310,000 (2)
Ryan Lindgren $300,000 (1)
Erik Gustafsson $200,000 (1)
Jonas Johansson $125,000 (3)
3Lias Pettersson $122,500 (3)
Mike Reilly $100,000 (1)
Connor Zary $86,000 (2)
Ethan Del Mastro $85,583 (2)
Mark Kastelic $83,500 (1)
Cale Fleury $80,000 (2)
Nathan Legare $77,500 (2)
Emil Bemstrom $77,500 (3)
Stephen Halliday $0 (1)
Michael McLeod $0 (0)
Viktor Neuchev $0 (1)
Tucker Robertson $0 (1)
Dylan Garand $0 (1)
Frederic Brunet $0 (1)
Total Farm Players22
Salary Commitment
Year 17 : $3,449,650
Year 18 : $1,918,250
Year 19 : $689,167
Year 20 : $0
Salary Average Commitment
Year 17 : $2,851,150
Year 18 : $1,319,750
Year 19 : $486,667
Year 20 : $0

RedWings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6800 - $475 - 4 905 - 72,14%
Level 2: 5350 - $400 - 4 124 - 77,09%
Level 3: 3300 - $250 - 2 873 - 87,05%
Level 4: 4550 - $225 - 4 236 - 93,10%
Luxury : 3000 - $515 - 2 215 - 73,82%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left20
Average Attendance - %18 353 - 79,80%
Average Income per Game$9,715,112
Year to Date Revenue$204,017,352

Expense

Pro Players Total Salaries$88,360,732
Farm Players Total Salaries$2,637,251
Coaches Total Salaries$6,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$48,900,155
Farm Year To Date Expenses$3,283,712
Pro Salary Cap To Date$47,850,140
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$194,302,240
Pro Remaining Season Days67
Pro Expenses Per Days$675,080
Pro Estimated Expenses$45,230,360
Farm Remaining Season Days66
Farm Expenses Per Days$49,904
Farm Estimated Expenses$3,293,664
Estimated Season Expenses$48,524,024
Estimated Season Salary Cap$92,030,476
Estimate Under Maximum Salary Cap of $112,053,333$20,022,857
Estimate Over Minimum Salary Cap of $82,837,333 $9,193,143
Current Bank Account$449,857,811
Projected Bank Account$595,636,027

Pro Players Salaries

Alex Ovechkin $9,500,000 (2)
Darnell Nurse $9,250,000 (2)
Dylan Guenther $7,142,875 (3)
Matty Beniers $7,142,857 (2)
Brock Nelson $6,000,000 (2)
Adam Pelech $5,750,000 (2)
Jake Debrusk $5,500,000 (1)
Jaden Schwartz $5,500,000 (2)
Adam Larsson $5,250,000 (3)
Jason Zucker $5,000,000 (2)
Jonathan Marchessault (Out of Payroll) $5,000,000 (1)
Matvei Michkov $4,250,000 (1)
Brenden Dillon $3,900,000 (1)
Jake Allen $3,850,000 (1)
Oliver Ekman-Larsson $3,500,000 (2)
Cam Talbot $2,500,000 (1)
Steve Yzerman $2,500,000 (1)
Will Cuylle $925,000 (1)
Michael McCarron $900,000 (2)
Johnathan Kovacevic $0 (1)
Total Pro Players20
Salary Commitment
Year 17 : $93,360,732
Year 18 : $64,935,732
Year 19 : $12,392,875
Year 20 : $0
Salary Average Commitment
Year 17 : $58,175,000
Year 18 : $35,250,000
Year 19 : $0
Year 20 : $0
Salary Cap with 1 Way Contract
Year 17 : $93,360,732
Year 18 : $64,935,732
Year 19 : $12,392,875
Year 20 : $0

Farm Players Salaries

Christian Dvorak $540,000 (3)
Brandon Tanev $350,000 (2)
Alexander Holtz $174,417 (1)
Jack Drury $172,500 (2)
Vitek Vanecek $150,000 (3)
Taylor Raddysh $150,000 (2)
Riley Stillman $135,000 (1)
Cameron Lund $94,167 (3)
Maveric Lamoureux $88,667 (3)
A.J. Greer $85,000 (1)
Cal Foote $80,000 (3)
Andreas Englund $77,500 (3)
Ben Meyers $77,500 (3)
Alexander Nylander $77,500 (1)
Jacob MacDonald $77,500 (2)
Jacob Fowler $77,500 (1)
Samuel Poulin $77,500 (2)
Akil Thomas $77,500 (1)
Ethan Gauthier $75,000 (1)
Cam Morrison $0 (1)
Noah Juulsen $0 (1)
Parker Wotherspoon $0 (1)
Tyler Boucher $0 (1)
Total Farm Players23
Salary Commitment
Year 17 : $2,637,251
Year 18 : $1,935,334
Year 19 : $1,107,834
Year 20 : $0
Salary Average Commitment
Year 17 : $1,227,251
Year 18 : $610,334
Year 19 : $182,834
Year 20 : $0

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 8100 - $400 - 4 342 - 53,60%
Level 2: 6100 - $300 - 3 834 - 62,86%
Level 3: 2400 - $250 - 1 686 - 70,23%
Level 4: 4400 - $170 - 2 701 - 61,38%
Luxury : 2000 - $600 - 1 425 - 71,26%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left20
Average Attendance - %13 987 - 60,81%
Average Income per Game$9,373,855
Year to Date Revenue$196,850,951

Expense

Pro Players Total Salaries$102,400,000
Farm Players Total Salaries$1,262,908
Coaches Total Salaries$5,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$49,574,622
Farm Year To Date Expenses$2,013,836
Pro Salary Cap To Date$48,074,626
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$187,477,096
Pro Remaining Season Days67
Pro Expenses Per Days$786,567
Pro Estimated Expenses$52,699,989
Farm Remaining Season Days66
Farm Expenses Per Days$28,293
Farm Estimated Expenses$1,867,338
Estimated Season Expenses$54,567,327
Estimated Season Salary Cap$99,274,619
Estimate Under Maximum Salary Cap of $112,053,333$12,778,714
Estimate Over Minimum Salary Cap of $82,837,333 $16,437,286
Current Bank Account$379,923,319
Projected Bank Account$512,833,088

Pro Players Salaries

Leon Draisaitl $14,000,000 (3)
Jonathan Huberdeau $10,500,000 (3)
Mika Zibanejad $8,500,000 (3)
Miro Heiskanen $8,450,000 (1)
Jack Hughes $8,000,000 (3)
Noah Hanifin $7,350,000 (1)
Mikael Backlund $5,350,000 (1)
Rasmus Ristolainen $5,100,000 (2)
Thatcher Demko $5,000,000 (3)
Lawson Crouse $4,300,000 (2)
Brian Dumoulin $4,000,000 (3)
Robby Fabbri $4,000,000 (3)
Charlie Lindgren $3,000,000 (3)
Jeff Skinner $3,000,000 (1)
Eetu Luostarinen $3,000,000 (3)
Scott Laughton $3,000,000 (1)
Pierre Turgeon $2,500,000 (1)
Timothy Liljegren $1,400,000 (1)
Shakir Mukhamadullin $1,000,000 (3)
Marco Kasper $950,000 (1)
Drew O'Connor $0 (1)
Total Pro Players21
Salary Commitment
Year 17 : $102,400,000
Year 18 : $70,400,000
Year 19 : $61,000,000
Year 20 : $0
Salary Average Commitment
Year 17 : $47,250,000
Year 18 : $22,600,000
Year 19 : $17,500,000
Year 20 : $0
Salary Cap with 1 Way Contract
Year 17 : $102,400,000
Year 18 : $70,400,000
Year 19 : $61,000,000
Year 20 : $0

Farm Players Salaries

Jesper Boqvist $150,000 (3)
Blake Wheeler $110,000 (1)
Kaapo Kahkonen $100,000 (1)
Blade Jenkins $92,500 (1)
Raphael Lavoie $92,500 (1)
Cole Schwindt $85,533 (1)
Jack Rathbone $85,000 (1)
Isaac Ratcliffe $81,375 (3)
Mikey Eyssimont $80,000 (2)
Wade Allison $78,500 (1)
Matthew Murray $77,500 (1)
Lukas Cormier $77,500 (3)
Adam Gaudette $77,500 (1)
Carsen Twarynski $75,000 (2)
Joel Blomqvist $0 (1)
Michael Carcone $0 (1)
Steven Lorentz $0 (1)
Cole Koepke $0 (1)
Michael Pezzetta $0 (1)
Total Farm Players19
Salary Commitment
Year 17 : $1,262,908
Year 18 : $463,875
Year 19 : $308,875
Year 20 : $0
Salary Average Commitment
Year 17 : $615,000
Year 18 : $80,000
Year 19 : $0
Year 20 : $0

Whalers



Arena Capacity - Ticket Price
Attendance - %

Arena NameHartford Civic Center
Level 1: 7600 - $436 - 6 487 - 85,35%
Level 2: 6400 - $360 - 5 291 - 82,67%
Level 3: 2600 - $310 - 2 171 - 83,51%
Level 4: 4400 - $220 - 4 031 - 91,62%
Luxury : 2000 - $600 - 1 723 - 86,14%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left21
Average Attendance - %19 703 - 85,66%
Average Income per Game$10,342,386
Year to Date Revenue$206,847,713

Expense

Pro Players Total Salaries$101,800,000
Farm Players Total Salaries$2,550,033
Coaches Total Salaries$7,395,000
Luxury Taxe Total$0
Pro Year To Date Expenses$53,189,750
Farm Year To Date Expenses$3,070,426
Pro Salary Cap To Date$51,439,717
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$217,190,099
Pro Remaining Season Days67
Pro Expenses Per Days$785,821
Pro Estimated Expenses$52,650,007
Farm Remaining Season Days66
Farm Expenses Per Days$48,459
Farm Estimated Expenses$3,198,294
Estimated Season Expenses$55,848,301
Estimated Season Salary Cap$102,339,684
Estimate Under Maximum Salary Cap of $112,053,333$9,713,649
Estimate Over Minimum Salary Cap of $82,837,333 $19,502,351
Current Bank Account$653,500,096
Projected Bank Account$814,841,894

Pro Players Salaries

Mikko Rantanen $9,250,000 (1)
Moritz Seider $8,550,000 (3)
Wyatt Johnston $8,400,000 (3)
Ilya Sorokin $8,250,000 (3)
Jordan Kyrou $8,125,000 (2)
Andrei Svechnikov $7,750,000 (3)
Travis Sanheim $6,250,000 (3)
Ivan Barbashev $5,000,000 (3)
Samuel Girard $5,000,000 (1)
Pavel Zacha $4,750,000 (1)
Filip Hronek $4,400,000 (1)
Dawson Mercer $4,000,000 (1)
Brandon Montour $3,500,000 (1)
Matias Maccelli $3,425,000 (3)
Shayne Gostisbehere $3,200,000 (3)
Erik Haula $3,150,000 (2)
Martin Necas $3,000,000 (1)
Ron Francis $2,500,000 (1)
Kaapo Kakko $2,400,000 (2)
Joey Daccord $900,000 (1)
Total Pro Players20
Salary Commitment
Year 17 : $101,800,000
Year 18 : $64,500,000
Year 19 : $50,825,000
Year 20 : $0
Salary Average Commitment
Year 17 : $33,775,000
Year 18 : $14,475,000
Year 19 : $3,200,000
Year 20 : $0
Salary Cap with 1 Way Contract
Year 17 : $101,800,000
Year 18 : $64,500,000
Year 19 : $50,825,000
Year 20 : $0

Farm Players Salaries

Ryan Strome $500,000 (1)
Sean Kuraly $185,000 (2)
Travis Hamonic $100,000 (2)
Ivan Prosvetov $95,000 (3)
Gavin Brindley $95,000 (2)
Devon Levi $92,500 (1)
Brett Berard $86,750 (3)
Ville Ottavainen $86,700 (2)
Ville Koivunen $86,000 (3)
Zac Jones $81,250 (1)
Samuel Helenius $80,583 (3)
Jared McIsaac $78,750 (1)
Jack Studnicka $77,500 (2)
Arthur Kaliyev $77,500 (3)
Nikita Alexandrov $77,500 (3)
Rodwin Dionicio $75,000 (1)
Vsevolod Komarov $75,000 (1)
Axel Sandin-Pellikka $75,000 (1)
Adam Engstrom $75,000 (1)
Quentin Musty $75,000 (1)
Cam Squires $75,000 (1)
Dylan Roobroeck $75,000 (1)
Carson Rehkopf $75,000 (1)
Dylan Wells $75,000 (2)
Ty Nelson $75,000 (1)
Lukas Dragicevic $0 (1)
Josh Jacobs $0 (0)
Noah Ostlund $0 (1)
Christian Kyrou $0 (1)
Nick Lardis $0 (1)
Total Farm Players30
Salary Commitment
Year 17 : $2,550,033
Year 18 : $1,122,533
Year 19 : $503,333
Year 20 : $0
Salary Average Commitment
Year 17 : $1,896,083
Year 18 : $561,083
Year 19 : $103,583
Year 20 : $0

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 5000 - $449 - 4 991 - 99,83%
Level 2: 6000 - $379 - 4 761 - 79,35%
Level 3: 3000 - $299 - 2 290 - 76,33%
Level 4: 4000 - $249 - 3 242 - 81,06%
Luxury : 2000 - $749 - 1 381 - 69,07%
Total Capacity :20000
Team Popularity : 100,00%

Income

Home Games Left21
Average Attendance - %16 665 - 83,33%
Average Income per Game$9,200,831
Year to Date Revenue$184,016,628

Expense

Pro Players Total Salaries$95,909,033
Farm Players Total Salaries$2,073,583
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$50,021,495
Farm Year To Date Expenses$1,683,655
Pro Salary Cap To Date$49,021,512
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$193,217,459
Pro Remaining Season Days67
Pro Expenses Per Days$730,664
Pro Estimated Expenses$48,954,488
Farm Remaining Season Days66
Farm Expenses Per Days$23,110
Farm Estimated Expenses$1,525,260
Estimated Season Expenses$50,479,748
Estimated Season Salary Cap$96,976,025
Estimate Under Maximum Salary Cap of $112,053,333$15,077,308
Estimate Over Minimum Salary Cap of $82,837,333 $14,138,692
Current Bank Account$826,495,767
Projected Bank Account$969,233,478

Pro Players Salaries

Elias Pettersson $11,600,000 (2)
Dougie Hamilton $9,000,000 (1)
Mikhail Sergachev $8,500,000 (3)
William Nylander $6,962,366 (3)
Teuvo Teravainen $5,400,000 (2)
Brady Skjei $5,250,000 (1)
Yanni Gourde $5,166,667 (2)
Anton Lundell (Out of Payroll) $5,000,000 (2)
Reilly Smith $5,000,000 (1)
Rasmus Sandin $4,600,000 (2)
Alexander Wennberg $4,500,000 (1)
Connor Murphy $4,400,000 (3)
Andrei Kuzmenko $4,300,000 (3)
Carter Verhaeghe $4,166,667 (2)
Filip Gustavsson $3,750,000 (1)
Jeremy Swayman $3,475,000 (1)
Olli Maatta $3,000,000 (2)
Sergei Zholtoc $2,500,000 (1)
Teddy Blueger $1,800,000 (2)
William Eklund $1,713,333 (3)
Pavel Dorofeyev $825,000 (1)
Total Pro Players21
Salary Commitment
Year 17 : $100,909,033
Year 18 : $66,609,033
Year 19 : $25,875,699
Year 20 : $0
Salary Average Commitment
Year 17 : $63,029,033
Year 18 : $28,729,033
Year 19 : $11,362,366
Year 20 : $0
Salary Cap with 1 Way Contract
Year 17 : $100,909,033
Year 18 : $66,609,033
Year 19 : $25,875,699
Year 20 : $0

Farm Players Salaries

Nicolas Hague $550,000 (3)
Jan Rutta $275,000 (1)
Alex Nedeljkovic (Out of Payroll) $250,000 (3)
Arber Xhekaj $130,000 (3)
Matt Benning $125,000 (1)
Hugo Alnefelt $90,000 (2)
Noel Gunler $90,000 (2)
Brayden Tracey $86,333 (1)
Jansen Harkins $85,000 (1)
Mikhail Abramov $81,000 (2)
Adam Ginning $78,750 (3)
Reilly Walsh $77,500 (1)
Riley Damiani $77,500 (1)
Rasmus Asplund (Out of Payroll) $77,500 (2)
Oskar Sundqvist $77,500 (1)
Gustav Lindstrom $0 (0)
Ruslan Iskhakov $0 (0)
Mac Hollowell $0 (0)
Total Farm Players18
Salary Commitment
Year 17 : $2,151,083
Year 18 : $1,347,250
Year 19 : $1,008,750
Year 20 : $0
Salary Average Commitment
Year 17 : $974,833
Year 18 : $171,000
Year 19 : $0
Year 20 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $112,053,333
Available Cap Space

Over Minimum of
$82,837,333

Pro Players

Farm Players

Total Players

Avalanche $475,880,054 $103,366,699 $8,686,634 $20,529,366 212243
Blackhawks $711,074,835 $90,811,078 $21,242,255 $7,973,745 252045
Blues $514,803,445 $101,722,408 $10,330,925 $18,885,075 201737
Bruins $433,795,296 $96,717,442 $15,335,891 $13,880,109 212243
Canadiens $795,125,643 $110,786,520 $1,266,813 $27,949,187 211738
Canucks $440,907,389 $107,532,413 $4,520,920 $24,695,080 201333
Capitals $821,194,723 $91,193,798 $20,859,535 $8,356,465 232346
Devils $781,166,842 $92,570,680 $19,482,653 $9,733,347 232346
Ducks $624,076,730 $94,049,831 $18,003,502 $11,212,498 202040
Flames $417,403,725 $93,795,102 $18,258,231 $10,957,769 202646
Flyers $1,025,012,235 $90,638,152 $21,415,181 $7,800,819 202848
Islanders $845,809,627 $86,789,000 $25,264,333 $3,951,667 221739
Jets $851,739,551 $95,251,488 $16,801,845 $12,414,155 242650
Kings $827,639,752 $91,692,800 $20,360,533 $8,855,467 201131
Lightning $318,575,399 $99,597,062 $12,456,271 $16,759,729 211738
MapleLeafs $718,367,020 $110,410,447 $1,642,886 $27,573,114 212748
Nordiques $854,919,564 $85,724,379 $26,328,954 $2,887,046 222345
Oilers $868,325,753 $86,720,294 $25,333,039 $3,882,961 232649
Penguins $628,353,002 $101,895,629 $10,157,704 $19,058,296 212344
Rangers $633,245,127 $107,718,453 $4,334,880 $24,881,120 212243
RedWings $449,857,811 $92,030,476 $20,022,857 $9,193,143 202343
Sabres $379,923,319 $99,274,619 $12,778,714 $16,437,286 211940
Whalers $653,500,096 $102,339,684 $9,713,649 $19,502,351 203050
Wild $826,495,767 $96,976,025 $15,077,308 $14,138,692 211839