Arena Capacity - Ticket Price Attendance - % |
Arena Name | Air Canada Center |
Level 1: | 6750 - $410 - 6 467 - 95,80% |
Level 2: | 5750 - $345 - 5 504 - 95,73% |
Level 3: | 3000 - $220 - 2 814 - 93,80% |
Level 4: | 4750 - $145 - 4 441 - 93,49% |
Luxury : | 1750 - $670 - 1 533 - 87,59% |
Total Capacity : | 22000 |
Team Popularity : | 100,00% |
Income |
Home Games Left | 6 |
Average Attendance - % | 20 759 - 94,36% |
Average Income per Game | $9,480,320 |
Year to Date Revenue | $331,811,193 |
Expense |
Pro Players Total Salaries | $99,975,000 |
Farm Players Total Salaries | $3,067,083 |
Coaches Total Salaries | $6,000,000 |
Luxury Taxe Total | $0 |
Pro Year To Date Expenses | $89,537,365 |
Farm Year To Date Expenses | $3,446,726 |
Pro Salary Cap To Date | $85,353,647 |
Farm Salary Cap To Date | $0 |
Estimate |
Pro Estimated Season Revenue | $56,881,919 |
Pro Remaining Season Days | 24 |
Pro Expenses Per Days | $714,116 |
Pro Estimated Expenses | $17,138,784 |
Farm Remaining Season Days | 41 |
Farm Expenses Per Days | $24,799 |
Farm Estimated Expenses | $1,016,759 |
Estimated Season Expenses | $18,155,543 |
Estimated Season Salary Cap | $101,676,095 |
Estimate Under Maximum Salary Cap of $103,253,333 | $1,577,238 |
Estimate Over Minimum Salary Cap of $76,266,667 | $25,409,428 |
Current Bank Account | $616,641,535 |
Projected Bank Account | $655,367,911 |
|
Pro Players Salaries |
Drew Doughty |
$11,000,000 (2) |
Mark Stone |
$9,500,000 (3) |
Jake Guentzel |
$9,000,000 (3) |
Josh Morrissey |
$6,250,000 (3) |
Mackenzie Weegar |
$6,250,000 (2) |
Jordan Binnington |
$6,000,000 (2) |
Brock Nelson |
$6,000,000 (3) |
Matt Roy |
$5,750,000 (3) |
Zach Hyman |
$5,500,000 (4) |
J.T. Miller (Out of Payroll) |
$5,250,000 (1) |
Blake Coleman |
$4,900,000 (3) |
Michael Bunting |
$4,500,000 (1) |
Sam Bennett |
$4,425,000 (2) |
Marcus Foligno |
$4,000,000 (2) |
Michael Rasmussen |
$3,200,000 (3) |
Trevor Van Riemsdyk |
$3,000,000 (1) |
Wendel Clark (Out of Payroll) |
$2,500,000 (2) |
Jake Middleton |
$2,450,000 (1) |
Mackenzie Blackwood |
$2,350,000 (2) |
Trent Frederic |
$2,300,000 (2) |
Marcus Johansson |
$2,000,000 (1) |
Pius Suter |
$1,600,000 (1) |
Total Pro Players | 22 |
Salary Commitment |
Year 16 : $107,725,000 |
Year 17 : $88,925,000 |
Year 18 : $50,100,000 |
Year 19 : $5,500,000 |
Salary Average Commitment |
Year 16 : $107,725,000 |
Year 17 : $88,925,000 |
Year 18 : $50,100,000 |
Year 19 : $5,500,000 |
Salary Cap with 1 Way Contract |
Year 16 : $107,725,000 |
Year 17 : $88,925,000 |
Year 18 : $50,100,000 |
Year 19 : $5,500,000 |
|
Farm Players Salaries |
Ilya Mikheyev |
$475,000 (3) |
Matt Grzelcyk |
$368,750 (2) |
David Krejci |
$300,000 (1) |
Radim Simek |
$225,000 (1) |
Lassi Thomson |
$128,833 (2) |
Adam Scheel |
$113,750 (1) |
Lucas Edmonds |
$95,000 (1) |
Linus Karlsson |
$92,500 (1) |
Roby Jarventie |
$92,500 (2) |
Simon Johansson |
$92,500 (1) |
Akira Schmid |
$92,500 (1) |
Michal Teply |
$91,917 (2) |
Gavin Bayreuther |
$90,000 (2) |
Jacob Bryson |
$90,000 (3) |
Stefan Noesen |
$90,000 (2) |
Liam Kirk |
$81,333 (1) |
Mackenzie Entwistle |
$80,000 (1) |
Tyler Tucker |
$80,000 (1) |
Nathan Smith |
$77,500 (3) |
Zach Aston-Reese |
$77,500 (3) |
Kole Lind |
$77,500 (3) |
Nick Seeler |
$77,500 (2) |
Lukas Rousek |
$77,500 (1) |
Total Farm Players | 23 |
Salary Commitment |
Year 16 : $3,067,083 |
Year 17 : $1,737,000 |
Year 18 : $797,500 |
Year 19 : $0 |
Salary Average Commitment |
Year 16 : $3,067,083 |
Year 17 : $1,737,000 |
Year 18 : $797,500 |
Year 19 : $0 |
|