Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Air Canada Center |
| Level 1: | 6750 - $410 - 6 602 - 97,80% |
| Level 2: | 5750 - $330 - 5 525 - 96,08% |
| Level 3: | 3000 - $205 - 2 814 - 93,81% |
| Level 4: | 4750 - $145 - 4 461 - 93,92% |
| Luxury : | 1750 - $680 - 1 527 - 87,24% |
| Total Capacity : | 22000 |
| Team Popularity : | 100,00% |
Income |
| Home Games Left | 35 |
| Average Attendance - % | 20 928 - 95,13% |
| Average Income per Game | $9,505,182 |
| Year to Date Revenue | $57,031,093 |
Expense |
| Pro Players Total Salaries | $102,525,000 |
| Farm Players Total Salaries | $3,757,083 |
| Coaches Total Salaries | $6,000,000 |
| Luxury Taxe Total | $0 |
| Pro Year To Date Expenses | $15,360,723 |
| Farm Year To Date Expenses | $609,147 |
| Pro Salary Cap To Date | $14,646,429 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $332,681,376 |
| Pro Remaining Season Days | 126 |
| Pro Expenses Per Days | $731,463 |
| Pro Estimated Expenses | $92,164,338 |
| Farm Remaining Season Days | 143 |
| Farm Expenses Per Days | $29,007 |
| Farm Estimated Expenses | $4,148,001 |
| Estimated Season Expenses | $96,312,339 |
| Estimated Season Salary Cap | $102,525,003 |
| Estimate Under Maximum Salary Cap of $103,253,333 | $728,330 |
| Estimate Over Minimum Salary Cap of $76,266,667 | $26,258,336 |
| Current Bank Account | $388,875,656 |
| Projected Bank Account | $625,244,693 |
|
Pro Players Salaries |
| Drew Doughty |
$11,000,000 (2) |
| Mark Stone |
$9,500,000 (3) |
| Jake Guentzel |
$9,000,000 (3) |
| Jeff Petry |
$6,250,000 (1) |
| Josh Morrissey |
$6,250,000 (3) |
| Jordan Binnington |
$6,000,000 (2) |
| Brock Nelson |
$6,000,000 (3) |
| Matt Roy |
$5,750,000 (3) |
| Zach Hyman |
$5,500,000 (4) |
| J.T. Miller |
$5,250,000 (1) |
| Blake Coleman |
$4,900,000 (3) |
| Michael Bunting |
$4,500,000 (1) |
| Sam Bennett |
$4,425,000 (2) |
| Marcus Foligno |
$4,000,000 (2) |
| Trevor Van Riemsdyk |
$3,000,000 (1) |
| Wendel Clark |
$2,500,000 (2) |
| Jake Middleton |
$2,450,000 (1) |
| Mackenzie Blackwood |
$2,350,000 (2) |
| Trent Frederic |
$2,300,000 (2) |
| Pius Suter |
$1,600,000 (1) |
| Total Pro Players | 20 |
| Salary Commitment |
| Year 16 : $102,525,000 |
| Year 17 : $79,475,000 |
| Year 18 : $46,900,000 |
| Year 19 : $5,500,000 |
| Salary Average Commitment |
| Year 16 : $102,525,000 |
| Year 17 : $79,475,000 |
| Year 18 : $46,900,000 |
| Year 19 : $5,500,000 |
| Salary Cap with 1 Way Contract |
| Year 16 : $102,525,000 |
| Year 17 : $79,475,000 |
| Year 18 : $46,900,000 |
| Year 19 : $5,500,000 |
|
Farm Players Salaries |
| Ilya Mikheyev |
$475,000 (3) |
| Matt Grzelcyk |
$368,750 (2) |
| Michael Rasmussen |
$320,000 (3) |
| David Krejci |
$300,000 (1) |
| Radim Simek |
$225,000 (1) |
| Marcus Johansson |
$200,000 (1) |
| Lassi Thomson |
$128,833 (2) |
| Adam Scheel |
$113,750 (1) |
| Lucas Edmonds |
$95,000 (1) |
| Emil Heineman |
$92,500 (1) |
| Akira Schmid |
$92,500 (1) |
| Linus Karlsson |
$92,500 (1) |
| Roby Jarventie |
$92,500 (2) |
| Simon Johansson |
$92,500 (1) |
| Michal Teply |
$91,917 (2) |
| Jacob Bryson |
$90,000 (3) |
| Stefan Noesen |
$90,000 (2) |
| Gavin Bayreuther |
$90,000 (2) |
| Liam Kirk |
$81,333 (1) |
| Mackenzie Entwistle |
$80,000 (1) |
| Tyler Tucker |
$80,000 (1) |
| Zach Aston-Reese |
$77,500 (3) |
| Kole Lind |
$77,500 (3) |
| Nathan Smith |
$77,500 (3) |
| Lukas Rousek |
$77,500 (1) |
| Nick Seeler |
$77,500 (2) |
| Justus Annunen |
$77,500 (2) |
| Total Farm Players | 27 |
| Salary Commitment |
| Year 16 : $3,757,083 |
| Year 17 : $2,134,500 |
| Year 18 : $1,117,500 |
| Year 19 : $0 |
| Salary Average Commitment |
| Year 16 : $3,757,083 |
| Year 17 : $2,134,500 |
| Year 18 : $1,117,500 |
| Year 19 : $0 |
|