Team FinanceLast Update - 28 avril 2024 at 19:21
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 7000 - $475 - 4 924 - 70,34%
Level 2: 6000 - $400 - 4 128 - 68,81%
Level 3: 3000 - $300 - 2 168 - 72,26%
Level 4: 4000 - $250 - 3 108 - 77,69%
Luxury : 3000 - $500 - 2 288 - 76,26%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %16 616 - 72,24%
Average Income per Game$9,234,270
Year to Date Revenue$378,605,060

Expense

Pro Players Total Salaries$91,200,864
Farm Players Total Salaries$2,992,292
Coaches Total Salaries$5,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$94,410,087
Farm Year To Date Expenses$5,134,569
Pro Salary Cap To Date$90,933,153
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$623,032
Pro Estimated Expenses$623,032
Farm Remaining Season Days0
Farm Expenses Per Days$33,732
Farm Estimated Expenses$0
Estimated Season Expenses$623,032
Estimated Season Salary Cap$91,533,159
Estimate Under Maximum Salary Cap of $96,800,000$5,266,841
Estimate Over Minimum Salary Cap of $71,573,333 $19,959,826
Current Bank Account$586,794,654
Projected Bank Account$586,171,622

Pro Players Salaries

Connor McDavid $12,500,000 (1)
Erik Karlsson $11,500,000 (1)
Jamie Benn $9,500,000 (1)
Sidney Crosby $8,700,000 (4)
Anders Lee $7,000,000 (2)
Ryan McDonagh $6,237,500 (1)
Jason Zucker $5,500,000 (1)
Frederik Andersen $4,500,000 (1)
Mattias Ekholm $3,750,000 (2)
Mason McTavish $3,394,197 (1)
Derek Forbort $3,000,000 (1)
Peter Forsberg $2,500,000 (1)
Alexandre Carrier $2,500,000 (3)
Antti Raanta $2,000,000 (1)
Tomas Nosek $1,750,000 (1)
Seth Jarvis $1,394,167 (1)
Colin Blackwell $1,200,000 (1)
Tony DeAngelo $1,000,000 (1)
Derek Ryan $900,000 (1)
Luke Glendening $800,000 (2)
Nick Bonino $800,000 (2)
Calvin De Haan $775,000 (2)
Total Pro Players22
Salary Commitment
Year 15 : $91,200,864
Year 16 : $24,325,000
Year 17 : $11,200,000
Year 18 : $8,700,000
Salary Average Commitment
Year 15 : $91,200,864
Year 16 : $24,325,000
Year 17 : $11,200,000
Year 18 : $8,700,000
Salary Cap with 1 Way Contract
Year 15 : $91,200,864
Year 16 : $24,325,000
Year 17 : $11,200,000
Year 18 : $8,700,000

Farm Players Salaries

Alexander Radulov $625,000 (1)
Josh Bailey $500,000 (2)
Jamie Drysdale $230,000 (3)
Brandt Clarke $171,333 (2)
Michael Raffl $110,000 (1)
Fabian Lysell $103,417 (2)
Matthew Strome $90,000 (2)
JJ Peterka $89,500 (2)
Topi Niemela $85,667 (2)
Brendan Guhle $80,000 (2)
Gabriel Fortier $77,500 (2)
Andrew Agozzino $77,500 (1)
Dennis Gilbert $76,250 (2)
Kale Clague $76,125 (1)
Dylan Sikura $75,000 (1)
Dan Vladar $75,000 (1)
Laurent Dauphin $75,000 (1)
Mitch Reinke $75,000 (2)
Dylan McIlrath $75,000 (1)
Michael Dal Colle $75,000 (2)
Martin Frk $75,000 (1)
Stuart Skinner $75,000 (1)
Total Farm Players22
Salary Commitment
Year 15 : $2,992,292
Year 16 : $1,653,667
Year 17 : $230,000
Year 18 : $0
Salary Average Commitment
Year 15 : $2,992,292
Year 16 : $1,653,667
Year 17 : $230,000
Year 18 : $0

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $550 - 4 157 - 69,28%
Level 2: 6000 - $500 - 3 258 - 54,31%
Level 3: 3500 - $350 - 1 838 - 52,51%
Level 4: 5000 - $300 - 2 567 - 51,35%
Luxury : 1000 - $999 - 995 - 99,50%
Total Capacity :21500
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %12 816 - 59,61%
Average Income per Game$8,852,263
Year to Date Revenue$362,942,794

Expense

Pro Players Total Salaries$76,970,357
Farm Players Total Salaries$2,550,009
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$79,864,025
Farm Year To Date Expenses$3,847,364
Pro Salary Cap To Date$76,883,750
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$526,121
Pro Estimated Expenses$526,121
Farm Remaining Season Days0
Farm Expenses Per Days$23,987
Farm Estimated Expenses$0
Estimated Season Expenses$526,121
Estimated Season Salary Cap$77,390,134
Estimate Under Maximum Salary Cap of $96,800,000$19,409,866
Estimate Over Minimum Salary Cap of $71,573,333 $5,816,801
Current Bank Account$751,132,165
Projected Bank Account$750,606,044

Pro Players Salaries

Phil Kessel $8,000,000 (1)
Kevin Hayes $7,142,857 (1)
Ryan Ellis $6,250,000 (3)
Nate Schmidt $5,950,000 (1)
Jaden Schwartz $5,500,000 (2)
Chris Chelios $5,000,000 (1)
Joel Farabee $5,000,000 (2)
Andreas Athanasiou $4,250,000 (1)
Ryan Suter $3,650,000 (1)
Quinton Byfield $3,544,167 (3)
Jeremy Swayman $3,475,000 (3)
Joel Armia $3,400,000 (3)
Jordan Greenway $3,000,000 (2)
Brock McGinn $2,750,000 (3)
Trent Frederic $2,300,000 (3)
Kaiden Guhle $1,283,333 (2)
Samuel Ersson $925,000 (2)
Matt Nieto $850,000 (2)
Calen Addison $825,000 (3)
Curtis Lazar $800,000 (1)
Robert Hagg $800,000 (1)
Ian Mitchell $775,000 (3)
Nick Bjugstad $750,000 (1)
Josh Mahura $750,000 (1)
Total Pro Players24
Salary Commitment
Year 15 : $76,970,357
Year 16 : $39,877,500
Year 17 : $23,319,167
Year 18 : $0
Salary Average Commitment
Year 15 : $76,970,357
Year 16 : $39,877,500
Year 17 : $23,319,167
Year 18 : $0
Salary Cap with 1 Way Contract
Year 15 : $76,970,357
Year 16 : $39,877,500
Year 17 : $23,319,167
Year 18 : $0

Farm Players Salaries

Matt Murray $625,000 (3)
Filip Zadina $174,417 (1)
Alexandre Texier $152,500 (2)
Conor Sheary $150,000 (2)
Alex Vlasic $149,467 (1)
Morgan Barron $135,000 (3)
Max Jones $129,500 (2)
Tyler Kleven $112,500 (2)
Henry Thrun $103,125 (2)
Michael Dipietro $91,083 (1)
Helge Grans $90,250 (1)
Mark Borowiecki $90,000 (1)
Alexander Pashin $82,667 (2)
Martin Chromiak $82,000 (2)
Samuel Fagemo $77,500 (3)
Caleb Jones $77,500 (3)
Declan Chisholm $77,500 (3)
Shane Bowers $75,000 (2)
Logan Brown $75,000 (1)
Total Farm Players19
Salary Commitment
Year 15 : $2,550,009
Year 16 : $1,879,792
Year 17 : $992,500
Year 18 : $0
Salary Average Commitment
Year 15 : $2,550,009
Year 16 : $1,879,792
Year 17 : $992,500
Year 18 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6900 - $420 - 5 103 - 73,95%
Level 2: 6000 - $290 - 5 125 - 85,42%
Level 3: 3350 - $200 - 2 840 - 84,78%
Level 4: 4900 - $150 - 4 509 - 92,03%
Luxury : 1850 - $600 - 1 657 - 89,55%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %19 234 - 83,63%
Average Income per Game$9,088,058
Year to Date Revenue$372,610,393

Expense

Pro Players Total Salaries$93,958,125
Farm Players Total Salaries$2,486,082
Coaches Total Salaries$5,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$97,505,795
Farm Year To Date Expenses$4,106,744
Pro Salary Cap To Date$93,780,474
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$642,817
Pro Estimated Expenses$642,817
Farm Remaining Season Days0
Farm Expenses Per Days$26,933
Farm Estimated Expenses$0
Estimated Season Expenses$642,817
Estimated Season Salary Cap$94,398,620
Estimate Under Maximum Salary Cap of $96,800,000$2,401,380
Estimate Over Minimum Salary Cap of $71,573,333 $22,825,287
Current Bank Account$757,677,520
Projected Bank Account$757,034,703

Pro Players Salaries

Patrick Kane $10,500,000 (3)
Jack Eichel $10,000,000 (1)
Roman Josi $9,059,000 (2)
Kirill Kaprizov $9,000,000 (2)
Brock Boeser $6,650,000 (2)
Jordan Staal $6,000,000 (2)
Joel Eriksson Ek $5,250,000 (2)
Rickard Rakell $5,000,000 (2)
Robin Lehner $5,000,000 (1)
Brandon Saad (Out of Payroll) $4,500,000 (2)
John Marino $4,400,000 (2)
Connor Murphy $4,400,000 (2)
Jake McCabe $4,000,000 (3)
Brayden McNabb $4,000,000 (3)
Bret Hull $2,500,000 (1)
Brandon Hagel $1,500,000 (3)
Jake Oettinger $1,387,500 (1)
Nic Dowd $1,300,000 (2)
Andrew Cogliano $1,250,000 (1)
Brendan Smith $1,100,000 (2)
Isac Lundestrom $874,125 (1)
Andrew Peeke $787,500 (1)
Total Pro Players22
Salary Commitment
Year 15 : $98,458,125
Year 16 : $76,659,000
Year 17 : $20,000,000
Year 18 : $0
Salary Average Commitment
Year 15 : $98,458,125
Year 16 : $76,659,000
Year 17 : $20,000,000
Year 18 : $0
Salary Cap with 1 Way Contract
Year 15 : $98,458,125
Year 16 : $76,659,000
Year 17 : $20,000,000
Year 18 : $0

Farm Players Salaries

Erik Haula $315,000 (2)
Vladislav Namestnikov $250,000 (2)
Andrej Sekera $150,000 (1)
Joakim Kemell $141,833 (2)
Wyatt Kaiser $120,833 (2)
Dominik Bokk $107,583 (3)
Nicolas Meloche $95,000 (3)
Juuso Parssinen $92,500 (2)
Peter Diliberatore $92,500 (3)
Brendan Brisson $92,500 (2)
Corson Ceulemans $92,500 (2)
Filip Hallander $91,333 (1)
Vincent Iorio $84,500 (2)
Pheonix Copley $82,500 (2)
Grigori Denisenko $77,500 (3)
Joey Anderson $75,000 (1)
Carter Savoie $75,000 (2)
Fabian Zetterlund $75,000 (2)
Nicholas Abruzzese $75,000 (2)
Ryan MacInnis $75,000 (1)
Scott Harrington $75,000 (1)
David Goyette $75,000 (2)
Blake McLaughlin $75,000 (2)
Total Farm Players23
Salary Commitment
Year 15 : $2,486,082
Year 16 : $2,019,749
Year 17 : $372,583
Year 18 : $0
Salary Average Commitment
Year 15 : $2,236,082
Year 16 : $1,769,749
Year 17 : $372,583
Year 18 : $0

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 7950 - $326 - 7 196 - 90,51%
Level 2: 6550 - $316 - 5 724 - 87,39%
Level 3: 2200 - $310 - 2 093 - 95,13%
Level 4: 4200 - $215 - 4 149 - 98,80%
Luxury : 2100 - $545 - 2 091 - 99,59%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %21 253 - 92,41%
Average Income per Game$9,619,797
Year to Date Revenue$394,411,694

Expense

Pro Players Total Salaries$93,439,881
Farm Players Total Salaries$3,061,999
Coaches Total Salaries$3,150,000
Luxury Taxe Total$0
Pro Year To Date Expenses$94,913,291
Farm Year To Date Expenses$4,243,684
Pro Salary Cap To Date$92,926,446
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$627,894
Pro Estimated Expenses$627,894
Farm Remaining Season Days0
Farm Expenses Per Days$28,459
Farm Estimated Expenses$0
Estimated Season Expenses$627,894
Estimated Season Salary Cap$93,541,182
Estimate Under Maximum Salary Cap of $96,800,000$3,258,818
Estimate Over Minimum Salary Cap of $71,573,333 $21,967,849
Current Bank Account$350,127,430
Projected Bank Account$349,499,536

Pro Players Salaries

Andrei Vasilevskiy $9,500,000 (1)
Cale Makar $9,000,000 (1)
Kris Letang $7,250,000 (1)
David Pastrnak $6,666,667 (2)
Nathan MacKinnon $6,300,000 (4)
Timo Meier $6,000,000 (2)
Ondrej Palat $6,000,000 (3)
Trevor Zegras $5,750,000 (3)
Josh Anderson $5,500,000 (3)
Charlie Coyle $5,250,000 (1)
T.J. Brodie $5,000,000 (2)
Mattias Samuelsson $4,285,714 (3)
Brett Pesce $4,025,000 (1)
Kevin Shattenkirk (Out of Payroll) $3,900,000 (1)
Lucas Raymond $3,425,000 (3)
Cam Neely $2,500,000 (2)
Ryan Reaves $1,750,000 (2)
Zach Parise $1,500,000 (1)
Jordan Harris $1,137,500 (2)
Matthew Knies $925,000 (2)
Jonathan Quick $925,000 (2)
Jake Evans $750,000 (1)
Total Pro Players22
Salary Commitment
Year 15 : $97,339,881
Year 16 : $56,164,881
Year 17 : $31,260,714
Year 18 : $6,300,000
Salary Average Commitment
Year 15 : $91,589,881
Year 16 : $50,414,881
Year 17 : $25,510,715
Year 18 : $6,300,000
Salary Cap with 1 Way Contract
Year 15 : $97,339,881
Year 16 : $56,164,881
Year 17 : $31,260,714
Year 18 : $6,300,000

Farm Players Salaries

Carey Price $1,050,000 (1)
Max Comtois $203,750 (2)
Tyler Pitlick $175,000 (1)
Simon Edvinsson $174,417 (2)
Jon Merrill $120,000 (3)
Hendrix Lapierre $110,583 (2)
Justin Braun $100,000 (1)
Johnny Beecher $92,500 (2)
Karl Henriksson $92,500 (2)
Owen Beck $91,833 (2)
Filip Mesar $91,833 (2)
Jiri Kulich $91,833 (2)
Logan Stanley $90,000 (1)
Wayne Simmonds $90,000 (2)
Cayden Primeau $89,000 (2)
Xavier Simoneau $85,500 (2)
Leevi Merilainen $82,000 (3)
Lukas Dostal $81,250 (3)
Sean Day $75,000 (2)
Givani Smith $75,000 (1)
Total Farm Players20
Salary Commitment
Year 15 : $3,061,999
Year 16 : $1,571,999
Year 17 : $283,250
Year 18 : $0
Salary Average Commitment
Year 15 : $3,061,999
Year 16 : $1,571,999
Year 17 : $283,250
Year 18 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 7650 - $417 - 6 370 - 83,26%
Level 2: 5000 - $378 - 4 333 - 86,66%
Level 3: 2000 - $358 - 1 803 - 90,17%
Level 4: 4000 - $252 - 3 115 - 77,87%
Luxury : 2500 - $825 - 1 276 - 51,03%
Total Capacity :21150
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %16 897 - 79,89%
Average Income per Game$9,487,865
Year to Date Revenue$389,002,466

Expense

Pro Players Total Salaries$95,476,667
Farm Players Total Salaries$3,907,583
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$91,600,903
Farm Year To Date Expenses$5,219,996
Pro Salary Cap To Date$88,620,640
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$647,873
Pro Estimated Expenses$647,873
Farm Remaining Season Days0
Farm Expenses Per Days$33,159
Farm Estimated Expenses$0
Estimated Season Expenses$647,873
Estimated Season Salary Cap$89,248,776
Estimate Under Maximum Salary Cap of $96,800,000$7,551,224
Estimate Over Minimum Salary Cap of $71,573,333 $17,675,443
Current Bank Account$558,357,323
Projected Bank Account$557,709,450

Pro Players Salaries

Tyler Seguin $9,850,000 (1)
Patrik Laine $8,700,000 (2)
Roope Hintz $8,450,000 (3)
Clayton Keller $7,150,000 (2)
Adam Henrique $5,825,000 (2)
Vincent Trocheck $5,625,000 (3)
Jordan Eberle $5,500,000 (3)
Oliver Bjorkstrand $5,400,000 (1)
Jared McCann $5,000,000 (2)
Juuse Saros $5,000,000 (1)
Ben Chiarot $4,750,000 (3)
Artem Zub $4,600,000 (2)
Viktor Arvidsson $4,250,000 (2)
Noah Dobson $4,000,000 (2)
Yegor Sharangovich $3,100,000 (3)
Steve Shutt $2,500,000 (1)
Evan Bouchard $1,596,667 (2)
Troy Terry $1,450,000 (2)
Travis Hamonic $1,100,000 (2)
Martin Fehervary $880,000 (2)
Craig Anderson (1 Way Contract) $750,000 (1)
Total Pro Players21
Salary Commitment
Year 15 : $95,476,667
Year 16 : $71,976,667
Year 17 : $27,425,000
Year 18 : $0
Salary Average Commitment
Year 15 : $87,776,667
Year 16 : $64,276,667
Year 17 : $24,325,000
Year 18 : $0
Salary Cap with 1 Way Contract
Year 15 : $95,476,667
Year 16 : $71,976,667
Year 17 : $27,425,000
Year 18 : $0

Farm Players Salaries

Cam Atkinson $587,500 (3)
Colin White $475,000 (1)
Kevin Labanc $472,500 (1)
Filip Chytil $443,750 (3)
Marco Scandella $327,500 (1)
Mason Appleton $216,667 (2)
Ryan Donato $120,000 (2)
Nick Perbix $112,500 (2)
Scott Wedgewood $100,000 (1)
Justin Danforth $97,500 (3)
Drew Helleson $92,500 (1)
Amadeus Lombardi $92,500 (2)
Tyler Angle $85,083 (1)
Oskar Steen $80,000 (3)
Alec Regula $77,500 (3)
Glenn Gawdin $76,250 (2)
Lucas Johansen $76,250 (1)
Adam Ruzicka $76,250 (1)
Jacob Larsson $75,000 (2)
Tye Kartye $75,000 (1)
Aleksi Heponiemi $75,000 (2)
Connor Ingram $73,333 (2)
Total Farm Players22
Salary Commitment
Year 15 : $3,907,583
Year 16 : $2,127,500
Year 17 : $1,286,250
Year 18 : $0
Salary Average Commitment
Year 15 : $4,567,583
Year 16 : $2,787,500
Year 17 : $1,286,250
Year 18 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 7200 - $355 - 6 897 - 95,79%
Level 2: 6050 - $305 - 5 665 - 93,64%
Level 3: 2800 - $250 - 2 765 - 98,76%
Level 4: 4450 - $180 - 4 334 - 97,39%
Luxury : 2500 - $375 - 2 408 - 96,33%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %22 069 - 95,95%
Average Income per Game$9,171,043
Year to Date Revenue$376,012,770

Expense

Pro Players Total Salaries$89,016,667
Farm Players Total Salaries$4,262,709
Coaches Total Salaries$5,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$86,193,426
Farm Year To Date Expenses$7,033,477
Pro Salary Cap To Date$83,213,185
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$605,373
Pro Estimated Expenses$605,373
Farm Remaining Season Days0
Farm Expenses Per Days$45,694
Farm Estimated Expenses$0
Estimated Season Expenses$605,373
Estimated Season Salary Cap$83,798,821
Estimate Under Maximum Salary Cap of $96,800,000$13,001,179
Estimate Over Minimum Salary Cap of $71,573,333 $12,225,488
Current Bank Account$357,768,763
Projected Bank Account$357,163,390

Pro Players Salaries

Alex Pietrangelo $8,800,000 (1)
Quinn Hughes $7,850,000 (2)
Valeri Nichushkin $6,125,000 (1)
Filip Forsberg $6,000,000 (1)
Esa Lindell $5,800,000 (3)
Bo Horvat $5,500,000 (1)
Darcy Kuemper $5,250,000 (3)
Tom Wilson $5,166,667 (3)
Elias Lindholm $4,850,000 (5)
Ryan O'Reilly $4,500,000 (3)
Nick Foligno $4,000,000 (2)
Joel Edmundson $3,500,000 (3)
Alexandar Georgiev $3,400,000 (2)
Anthony Duclair $3,000,000 (2)
Neal Pionk $3,000,000 (2)
Luke Schenn $2,750,000 (2)
Casey Cizikas $2,500,000 (2)
Pavel Bure $2,500,000 (1)
Paul Stastny $2,000,000 (1)
Corey Perry $1,000,000 (1)
Jack Johnson $775,000 (1)
Joe Thornton $750,000 (1)
Total Pro Players22
Salary Commitment
Year 15 : $89,016,667
Year 16 : $55,566,667
Year 17 : $29,066,667
Year 18 : $4,850,000
Salary Average Commitment
Year 15 : $83,516,667
Year 16 : $55,566,667
Year 17 : $29,066,667
Year 18 : $4,850,000
Salary Cap with 1 Way Contract
Year 15 : $89,016,667
Year 16 : $55,566,667
Year 17 : $29,066,667
Year 18 : $4,850,000

Farm Players Salaries

Sean Couturier $775,000 (2)
Spencer Knight $450,000 (1)
Nikita Zaitsev $450,000 (1)
Casey Mittelstadt $250,000 (3)
Oskar Lindblom $250,000 (1)
Alex Turcotte $244,417 (3)
Noel Acciari $166,667 (1)
Kailer Yamamoto $150,000 (3)
Dylan Holloway $144,167 (1)
Haydn Fleury $130,000 (1)
Joe Veleno $121,292 (2)
Jacob Bernard-Docker $120,833 (1)
Kieffer Bellows $120,000 (2)
Nils Hoglander $110,000 (1)
Klim Kostin $107,583 (1)
Tobias Bjornfot $105,250 (2)
Alex Formenton $90,000 (1)
Jeremy Lauzon $85,000 (1)
Taro Hirose $85,000 (1)
Trevor Lewis $80,000 (1)
David Gustafsson $77,500 (3)
Jaret Anderson-Dolan $75,000 (2)
Jonathan Dahlen $75,000 (1)
Total Farm Players23
Salary Commitment
Year 15 : $4,262,709
Year 16 : $1,918,459
Year 17 : $721,917
Year 18 : $0
Salary Average Commitment
Year 15 : $4,141,417
Year 16 : $1,797,167
Year 17 : $721,917
Year 18 : $0

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $410 - 5 953 - 99,22%
Level 2: 5000 - $370 - 4 344 - 86,87%
Level 3: 2000 - $320 - 1 917 - 95,84%
Level 4: 4000 - $275 - 2 700 - 67,50%
Luxury : 1000 - $600 - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %15 913 - 88,41%
Average Income per Game$8,434,949
Year to Date Revenue$345,832,928

Expense

Pro Players Total Salaries$84,003,958
Farm Players Total Salaries$2,005,749
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$82,258,923
Farm Year To Date Expenses$3,210,800
Pro Salary Cap To Date$79,775,376
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$569,105
Pro Estimated Expenses$569,105
Farm Remaining Season Days0
Farm Expenses Per Days$20,309
Farm Estimated Expenses$0
Estimated Season Expenses$569,105
Estimated Season Salary Cap$80,328,034
Estimate Under Maximum Salary Cap of $96,800,000$16,471,966
Estimate Over Minimum Salary Cap of $71,573,333 $8,754,701
Current Bank Account$724,535,150
Projected Bank Account$723,966,045

Pro Players Salaries

Johnny Gaudreau $9,750,000 (3)
Thomas Chabot $8,000,000 (2)
Nico Hischier $7,250,000 (3)
Alex Killorn $6,250,000 (3)
T.J. Oshie $5,750,000 (1)
Gustav Nyquist $5,500,000 (1)
Alec Martinez $5,250,000 (2)
Chris Tanev $4,500,000 (2)
Artturi Lehkonen $4,500,000 (2)
Nick Leddy $4,000,000 (3)
Carter Hart $3,979,000 (1)
Craig Smith $3,100,000 (2)
Steve Konowalchuk $2,500,000 (1)
Dante Fabbro $2,400,000 (2)
Tyson Jost $2,000,000 (3)
Cole Perfetti $1,627,500 (3)
Thomas Greiss $1,500,000 (1)
Travis Dermott $1,500,000 (1)
Erik Brannstrom $1,313,333 (1)
Brett Howden $885,000 (1)
Sam Steel $874,125 (1)
Gabriel Vilardi $825,000 (1)
Philipp Kurashev $750,000 (2)
Total Pro Players23
Salary Commitment
Year 15 : $84,003,958
Year 16 : $59,377,500
Year 17 : $30,877,500
Year 18 : $0
Salary Average Commitment
Year 15 : $84,003,958
Year 16 : $59,377,500
Year 17 : $30,877,500
Year 18 : $0
Salary Cap with 1 Way Contract
Year 15 : $84,003,958
Year 16 : $59,377,500
Year 17 : $30,877,500
Year 18 : $0

Farm Players Salaries

Sebastian Cossa $172,500 (2)
Victor Soderstrom $152,333 (3)
Oliver Wahlstrom $143,167 (1)
Lukas Reichel $133,750 (1)
Shane Pinto $132,500 (2)
Justin Barron $115,833 (1)
Thomas Bordeleau $92,500 (1)
Mattias Norlinder $92,500 (1)
Calle Clang $92,500 (2)
Evan Barratt $92,500 (3)
Ukko-Pekka Luukkonen $91,083 (1)
Jacob Ingham $85,000 (3)
Hunter Jones $78,750 (3)
Jett Woo $77,500 (3)
Jacob Moverare $76,250 (1)
Jack Studnicka $76,250 (1)
Boris Katchouk $75,833 (1)
Nick Merkley $75,000 (1)
John Ludvig $75,000 (2)
Brendan Perlini $75,000 (2)
Total Farm Players20
Salary Commitment
Year 15 : $2,005,749
Year 16 : $1,033,583
Year 17 : $486,083
Year 18 : $0
Salary Average Commitment
Year 15 : $2,005,749
Year 16 : $1,033,583
Year 17 : $486,083
Year 18 : $0

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 8000 - $370 - 6 703 - 83,79%
Level 2: 4000 - $355 - 4 000 - 100,00%
Level 3: 4000 - $290 - 2 227 - 55,68%
Level 4: 4000 - $270 - 2 852 - 71,30%
Luxury : 3000 - $380 - 2 332 - 77,74%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18 115 - 78,76%
Average Income per Game$8,683,335
Year to Date Revenue$356,016,724

Expense

Pro Players Total Salaries$84,275,000
Farm Players Total Salaries$1,751,500
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$84,065,017
Farm Year To Date Expenses$2,969,962
Pro Salary Cap To Date$81,581,492
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$570,888
Pro Estimated Expenses$570,888
Farm Remaining Season Days0
Farm Expenses Per Days$18,591
Farm Estimated Expenses$0
Estimated Season Expenses$570,888
Estimated Season Salary Cap$82,135,933
Estimate Under Maximum Salary Cap of $96,800,000$14,664,067
Estimate Over Minimum Salary Cap of $71,573,333 $10,562,600
Current Bank Account$553,464,902
Projected Bank Account$552,894,014

Pro Players Salaries

Jesper Bratt $7,875,000 (3)
Evgeny Kuznetsov $7,800,000 (3)
Dylan Cozens $7,100,000 (3)
Nikolaj Ehlers $6,000,000 (1)
Tyler Myers $6,000,000 (2)
Anthony Mantha $5,700,000 (1)
Jean-Gabriel Pageau $5,000,000 (2)
Semyon Varlamov $5,000,000 (1)
Patrick Elias $5,000,000 (1)
Tyson Barrie $4,500,000 (1)
Tyler Toffoli $4,250,000 (4)
Cody Ceci $3,250,000 (3)
Pierre Engvall $3,000,000 (2)
Brett Kulak $2,750,000 (3)
Alexis Lafreniere $2,325,000 (3)
Matt Martin $1,500,000 (1)
Owen Tippett $1,500,000 (2)
Brendan Lemieux $1,350,000 (2)
Nicholas Paul $1,350,000 (1)
Jonas Siegenthaler $1,125,000 (2)
Marc Staal $1,100,000 (1)
Alex Stalock $800,000 (2)
Total Pro Players22
Salary Commitment
Year 15 : $84,275,000
Year 16 : $54,125,000
Year 17 : $35,350,000
Year 18 : $4,250,000
Salary Average Commitment
Year 15 : $84,275,000
Year 16 : $54,125,000
Year 17 : $35,350,000
Year 18 : $4,250,000
Salary Cap with 1 Way Contract
Year 15 : $84,275,000
Year 16 : $54,125,000
Year 17 : $35,350,000
Year 18 : $4,250,000

Farm Players Salaries

Chris Driedger $350,000 (3)
Jake Bean $233,333 (1)
Cole Sillinger $163,333 (1)
Philippe Myers $140,000 (3)
Nathan Bastian $135,000 (3)
Mads Sogaard $92,500 (3)
Jonatan Berggren $92,500 (1)
Serron Noel $89,417 (1)
Ty Smith $77,500 (3)
Joseph Woll $76,667 (3)
Markus Niemelainen $76,250 (3)
Radim Zohorna $75,000 (2)
Morgan Geekie $75,000 (1)
Gabriel Carlsson $75,000 (2)
Frederic Allard $0 (0)
Hudson Elynuik $0 (0)
Frederik Gauthier $0 (0)
Total Farm Players17
Salary Commitment
Year 15 : $1,751,500
Year 16 : $1,097,917
Year 17 : $947,917
Year 18 : $0
Salary Average Commitment
Year 15 : $1,659,000
Year 16 : $1,097,917
Year 17 : $947,917
Year 18 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 7000 - $360 - 6 664 - 95,21%
Level 2: 6000 - $285 - 5 596 - 93,27%
Level 3: 3000 - $240 - 2 789 - 92,95%
Level 4: 4750 - $140 - 4 469 - 94,09%
Luxury : 2250 - $550 - 2 163 - 96,13%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %21 681 - 94,26%
Average Income per Game$9,081,093
Year to Date Revenue$372,324,806

Expense

Pro Players Total Salaries$91,334,523
Farm Players Total Salaries$4,068,078
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$96,717,222
Farm Year To Date Expenses$4,905,242
Pro Salary Cap To Date$91,750,078
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$633,780
Pro Estimated Expenses$633,780
Farm Remaining Season Days0
Farm Expenses Per Days$34,244
Farm Estimated Expenses$0
Estimated Season Expenses$633,780
Estimated Season Salary Cap$92,350,963
Estimate Under Maximum Salary Cap of $96,800,000$4,449,037
Estimate Over Minimum Salary Cap of $71,573,333 $20,777,630
Current Bank Account$739,474,569
Projected Bank Account$738,840,789

Pro Players Salaries

Aaron Ekblad $7,500,000 (2)
Kyle Connor $7,142,857 (2)
Mark Giordano $6,750,000 (1)
Hampus Lindholm $6,500,000 (3)
Brayden Schenn $6,500,000 (1)
Claude Giroux $6,500,000 (2)
Cam Fowler $6,500,000 (1)
Connor Hellebuyck $6,166,666 (2)
Dylan Larkin $6,100,000 (2)
Jaccob Slavin $5,300,000 (3)
Alex Tuch $4,750,000 (2)
Brandon Carlo $4,100,000 (2)
Radek Faksa $3,250,000 (3)
Adam Lowry $3,250,000 (2)
Teemu Selanne $2,500,000 (1)
Adrian Kempe $2,000,000 (1)
Ilya Samsonov $2,000,000 (1)
Barrett Hayton $1,775,000 (2)
Ryan Hartman $1,700,000 (1)
Logan O'Connor $1,050,000 (1)
Total Pro Players20
Salary Commitment
Year 15 : $91,334,523
Year 16 : $62,334,523
Year 17 : $15,050,000
Year 18 : $0
Salary Average Commitment
Year 15 : $91,334,524
Year 16 : $62,334,524
Year 17 : $15,050,000
Year 18 : $0
Salary Cap with 1 Way Contract
Year 15 : $91,334,523
Year 16 : $62,334,523
Year 17 : $15,050,000
Year 18 : $0

Farm Players Salaries

Andre Burakovsky $550,000 (1)
Jakub Vrana $525,000 (1)
Simon Nemec $416,833 (2)
Petr Mrazek $380,000 (1)
Jani Hakanpaa $150,000 (1)
Matt Coronato $149,167 (2)
Dylan Samberg $140,000 (3)
David Farrance $135,000 (1)
Urho Vaakanainen $130,250 (1)
Kevin Rooney $130,000 (2)
Thomas Harley $128,833 (3)
Jake Walman $105,000 (2)
Mason Lohrei $105,000 (2)
Sam Montembeault $100,000 (2)
Dennis Cholowski $90,000 (1)
Mavrik Bourque $89,500 (2)
Libor Hajek $87,413 (1)
Dennis Hildeby $85,000 (2)
Riley Sheahan $85,000 (1)
Jeremie Poirier $85,000 (2)
Rory Kerins $85,000 (2)
Jake Neighbours $83,583 (2)
Dustin Wolf $82,500 (3)
Drake Caggiula $75,000 (2)
Mathias Emilio Pettersen $75,000 (2)
Total Farm Players25
Salary Commitment
Year 15 : $4,068,079
Year 16 : $1,935,416
Year 17 : $351,333
Year 18 : $0
Salary Average Commitment
Year 15 : $4,068,079
Year 16 : $1,935,416
Year 17 : $351,333
Year 18 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6600 - $450 - 5 263 - 79,74%
Level 2: 5500 - $360 - 4 917 - 89,40%
Level 3: 3450 - $205 - 2 962 - 85,85%
Level 4: 5150 - $180 - 4 418 - 85,78%
Luxury : 2300 - $600 - 1 783 - 77,53%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %19 343 - 84,10%
Average Income per Game$9,255,152
Year to Date Revenue$379,461,243

Expense

Pro Players Total Salaries$87,725,000
Farm Players Total Salaries$3,243,375
Coaches Total Salaries$6,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$88,455,256
Farm Year To Date Expenses$6,083,983
Pro Salary Cap To Date$85,280,933
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$600,164
Pro Estimated Expenses$600,164
Farm Remaining Season Days0
Farm Expenses Per Days$42,185
Farm Estimated Expenses$0
Estimated Season Expenses$600,164
Estimated Season Salary Cap$85,858,071
Estimate Under Maximum Salary Cap of $96,800,000$10,941,929
Estimate Over Minimum Salary Cap of $71,573,333 $14,284,738
Current Bank Account$754,964,877
Projected Bank Account$754,364,713

Pro Players Salaries

Logan Couture $8,000,000 (2)
Jared Spurgeon $7,575,000 (2)
Matt Boldy $7,000,000 (3)
Joe Pavelski $7,000,000 (1)
Ivan Provorov $6,750,000 (1)
Justin Faulk $6,500,000 (1)
Jonas Brodin $6,000,000 (3)
Travis Konecny $5,500,000 (1)
Linus Ullmark $5,000,000 (3)
Mike Matheson $4,875,000 (3)
Alexander Kerfoot $3,500,000 (1)
Dylan Strome $3,500,000 (2)
Jeff Carter $3,125,000 (1)
Evan Rodrigues $3,000,000 (3)
Theo Fleury $2,500,000 (1)
Sean Monahan $2,000,000 (1)
Daniel Sprong $2,000,000 (3)
James Reimer $1,500,000 (2)
Keegan Kolesar $1,400,000 (3)
Dmitry Kulikov $1,000,000 (2)
Total Pro Players20
Salary Commitment
Year 15 : $87,725,000
Year 16 : $50,850,000
Year 17 : $29,275,000
Year 18 : $0
Salary Average Commitment
Year 15 : $87,725,000
Year 16 : $50,850,000
Year 17 : $29,275,000
Year 18 : $0
Salary Cap with 1 Way Contract
Year 15 : $87,725,000
Year 16 : $50,850,000
Year 17 : $29,275,000
Year 18 : $0

Farm Players Salaries

John Klingberg $700,000 (2)
Tyler Bertuzzi $475,000 (1)
Zach Whitecloud $275,000 (3)
Miles Wood $250,000 (2)
Oliver Kylington $250,000 (2)
Erik Gudbranson $195,000 (1)
Ondrej Kase $150,000 (2)
Charlie Lindgren $110,000 (2)
Pyotr Kochetkov $95,000 (1)
Jamieson Rees $91,083 (3)
Zayde Wisdom $90,000 (2)
Jack McBain $88,375 (1)
Valtteri Puustinen $84,250 (1)
Pierre-Olivier Joseph $82,500 (2)
Nicholas Robertson $79,667 (3)
Benoit-Olivier Groulx $77,500 (3)
Anthony Richard $75,000 (2)
Tommy Novak $75,000 (1)
Ian McCoshen $0 (0)
Total Farm Players19
Salary Commitment
Year 15 : $3,243,375
Year 16 : $2,230,750
Year 17 : $523,250
Year 18 : $0
Salary Average Commitment
Year 15 : $2,468,375
Year 16 : $1,455,750
Year 17 : $523,250
Year 18 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 8000 - $350 - 6 704 - 83,80%
Level 2: 5500 - $340 - 5 311 - 96,56%
Level 3: 2250 - $305 - 2 051 - 91,17%
Level 4: 4500 - $230 - 3 329 - 73,97%
Luxury : 2750 - $425 - 2 264 - 82,32%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %19 659 - 85,47%
Average Income per Game$9,107,740
Year to Date Revenue$373,417,345

Expense

Pro Players Total Salaries$82,598,174
Farm Players Total Salaries$2,011,250
Coaches Total Salaries$5,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$86,581,657
Farm Year To Date Expenses$4,123,145
Pro Salary Cap To Date$83,353,078
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$564,791
Pro Estimated Expenses$564,791
Farm Remaining Season Days0
Farm Expenses Per Days$27,103
Farm Estimated Expenses$0
Estimated Season Expenses$564,791
Estimated Season Salary Cap$83,896,487
Estimate Under Maximum Salary Cap of $96,800,000$12,903,513
Estimate Over Minimum Salary Cap of $71,573,333 $12,323,154
Current Bank Account$1,525,232,135
Projected Bank Account$1,524,667,344

Pro Players Salaries

Brady Tkachuk $8,330,674 (1)
Ryan Johansen $8,000,000 (2)
Nick Suzuki $7,875,000 (2)
Mathew Barzal $7,000,000 (2)
Colton Parayko $6,500,000 (2)
Rasmus Dahlin (Out of Payroll) $6,000,000 (1)
Cal Petersen $5,000,000 (1)
Jamie Oleksiak $4,600,000 (2)
Mason Marchment $4,500,000 (1)
Juraj Slafkovsky $4,450,000 (2)
Nino Niederreiter $4,000,000 (2)
Bowen Byram $3,850,000 (3)
Mario Ferraro $3,250,000 (3)
Joonas Korpisalo $2,800,000 (1)
Ilya Lyubushkin $2,750,000 (3)
Eric Lindros $2,500,000 (1)
Trevor Moore $1,875,000 (1)
Philip Tomasino $1,005,000 (3)
Ryan Carpenter $1,000,000 (1)
Ty Dellandrea $900,000 (3)
Zach Bogosian $850,000 (1)
Ryan McLeod $800,000 (2)
Liam Foudy $762,500 (3)
Total Pro Players23
Salary Commitment
Year 15 : $88,598,174
Year 16 : $55,742,500
Year 17 : $12,517,500
Year 18 : $0
Salary Average Commitment
Year 15 : $85,723,174
Year 16 : $55,742,500
Year 17 : $12,517,500
Year 18 : $0
Salary Cap with 1 Way Contract
Year 15 : $88,598,174
Year 16 : $55,742,500
Year 17 : $12,517,500
Year 18 : $0

Farm Players Salaries

Yaroslav Askarov $177,500 (2)
Marco Rossi $171,333 (1)
Isak Rosen $141,917 (2)
Jakub Zboril $113,750 (3)
Conor Timmins $110,000 (2)
Ville Heinola $107,583 (2)
Sasha Chmelevski $92,750 (1)
Ilya Konovalov $92,500 (1)
Nico Daws $92,500 (1)
Yan Kuznetsov $89,417 (1)
Adam Beckman $89,417 (1)
Tristen Robins $87,500 (2)
Tyson Foerster $87,500 (2)
Jacob Perreault $86,333 (2)
Ozzy Wiesblatt $85,000 (2)
Zach Sanford $80,000 (1)
Lias Andersson $77,500 (1)
Joel Hofer $77,500 (3)
Jaycob Megna $76,250 (2)
Scott Perunovich $75,000 (1)
Total Farm Players20
Salary Commitment
Year 15 : $2,011,250
Year 16 : $1,150,833
Year 17 : $191,250
Year 18 : $0
Salary Average Commitment
Year 15 : $1,903,667
Year 16 : $1,043,250
Year 17 : $191,250
Year 18 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Coliseum
Level 1: 7000 - $499 - 4 707 - 67,25%
Level 2: 6000 - $399 - 4 084 - 68,07%
Level 3: 3000 - $299 - 2 183 - 72,75%
Level 4: 5000 - $250 - 3 083 - 61,66%
Luxury : 2000 - $750 - 1 393 - 69,66%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %15 450 - 67,18%
Average Income per Game$9,025,468
Year to Date Revenue$370,044,173

Expense

Pro Players Total Salaries$92,203,000
Farm Players Total Salaries$2,693,333
Coaches Total Salaries$3,090,000
Luxury Taxe Total$0
Pro Year To Date Expenses$96,052,045
Farm Year To Date Expenses$4,835,989
Pro Salary Cap To Date$93,510,562
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$613,770
Pro Estimated Expenses$613,770
Farm Remaining Season Days0
Farm Expenses Per Days$31,712
Farm Estimated Expenses$0
Estimated Season Expenses$613,770
Estimated Season Salary Cap$94,117,161
Estimate Under Maximum Salary Cap of $96,800,000$2,682,839
Estimate Over Minimum Salary Cap of $71,573,333 $22,543,828
Current Bank Account$749,875,470
Projected Bank Account$749,261,700

Pro Players Salaries

Mitchell Marner $10,903,000 (3)
Evgeni Malkin $9,500,000 (1)
Alex Ovechkin $9,500,000 (1)
Mackenzie Weegar $6,250,000 (3)
Taylor Hall $6,000,000 (1)
Andrew Copp (Out of Payroll) $5,625,000 (1)
Erik Cernak $5,200,000 (3)
Shea Theodore $5,200,000 (1)
Ryan Nugent-Hopkins $5,125,000 (2)
Devon Toews $4,100,000 (3)
Nick Jensen $4,050,000 (3)
Radko Gudas $4,000,000 (2)
Nicolas Roy $3,000,000 (3)
Matt Duchene $3,000,000 (3)
Chandler Stephenson $2,750,000 (3)
Karel Vejmelka $2,725,000 (2)
Alexander Barabanov $2,500,000 (1)
Zemgus Girgensons $2,500,000 (3)
Pierre-Marc Bouchard $2,500,000 (1)
Mike Smith $2,200,000 (2)
Frederick Gaudreau $1,200,000 (2)
Total Pro Players21
Salary Commitment
Year 15 : $97,828,000
Year 16 : $57,003,000
Year 17 : $41,753,000
Year 18 : $0
Salary Average Commitment
Year 15 : $97,828,000
Year 16 : $57,003,000
Year 17 : $41,753,000
Year 18 : $0
Salary Cap with 1 Way Contract
Year 15 : $97,828,000
Year 16 : $57,003,000
Year 17 : $41,753,000
Year 18 : $0

Farm Players Salaries

Elvis Merzlikins $540,000 (3)
Mike Hoffman $450,000 (1)
Andreas Johnsson $340,000 (1)
Travis Boyd $175,000 (3)
Noah Gregor $95,000 (2)
Morgan Frost $90,000 (2)
5Ebastian Aho $82,500 (2)
Calvin Pickard $80,000 (1)
Pontus Holmberg $80,000 (2)
Matthew Phillips $77,500 (3)
Brogan Rafferty $77,500 (1)
Jack Ahcan $77,500 (3)
Roland McKeown $76,250 (2)
Calle Rosen $76,250 (3)
Alex Barre-Boulet $75,833 (2)
Louie Belpedio $75,000 (2)
Adam Huska $75,000 (2)
Vladimir Tkachyov $75,000 (2)
Mark Jankowski $75,000 (1)
C.J. Smith $0 (1)
Total Farm Players20
Salary Commitment
Year 15 : $2,693,333
Year 16 : $1,670,833
Year 17 : $946,250
Year 18 : $0
Salary Average Commitment
Year 15 : $2,693,333
Year 16 : $1,670,833
Year 17 : $946,250
Year 18 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Center
Level 1: 7500 - $450 - 4 975 - 66,33%
Level 2: 6250 - $380 - 4 195 - 67,12%
Level 3: 3250 - $325 - 1 944 - 59,82%
Level 4: 4500 - $295 - 2 565 - 56,99%
Luxury : 1500 - $125 - 1 500 - 100,00%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %15 178 - 65,99%
Average Income per Game$7,572,008
Year to Date Revenue$310,452,317

Expense

Pro Players Total Salaries$78,634,182
Farm Players Total Salaries$2,961,665
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$85,412,420
Farm Year To Date Expenses$3,316,393
Pro Salary Cap To Date$82,432,134
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$537,067
Pro Estimated Expenses$537,067
Farm Remaining Season Days0
Farm Expenses Per Days$26,768
Farm Estimated Expenses$0
Estimated Season Expenses$537,067
Estimated Season Salary Cap$82,949,464
Estimate Under Maximum Salary Cap of $96,800,000$13,850,536
Estimate Over Minimum Salary Cap of $71,573,333 $11,376,131
Current Bank Account$898,049,064
Projected Bank Account$897,511,997

Pro Players Salaries

Matthew Tkachuk $9,500,000 (2)
Max Pacioretty $7,000,000 (2)
Anthony Cirelli $6,250,000 (3)
Jesperi Kotkaniemi $6,100,035 (1)
Erik Johnson $6,000,000 (2)
Brayden Point $5,054,048 (4)
Dale Hawerchuk $5,000,000 (1)
Charlie McAvoy $4,900,000 (1)
Marcus Pettersson $4,025,641 (1)
Alex Iafallo $4,000,000 (3)
K'Andre Miller $3,872,000 (1)
Mathieu Joseph $2,950,000 (2)
Alex Newhook $2,900,000 (3)
Jason Dickinson $2,650,000 (2)
Frank Vatrano $2,533,333 (1)
Juuso Valimaki $1,000,000 (3)
Alex Lyon $900,000 (3)
Cody Glass $874,125 (2)
Keith Kinkaid $825,000 (1)
Nick Seeler $775,000 (3)
Phillip Di Giuseppe $775,000 (3)
Magnus Hellberg $750,000 (2)
Total Pro Players22
Salary Commitment
Year 15 : $78,634,182
Year 16 : $51,378,173
Year 17 : $21,654,048
Year 18 : $5,054,048
Salary Average Commitment
Year 15 : $75,226,724
Year 16 : $50,504,048
Year 17 : $21,654,048
Year 18 : $5,054,048
Salary Cap with 1 Way Contract
Year 15 : $78,634,182
Year 16 : $51,378,173
Year 17 : $21,654,048
Year 18 : $5,054,048

Farm Players Salaries

Anton Khudobin $400,000 (2)
Shane Wright $398,083 (2)
David Jiricek $191,833 (2)
Kent Johnson $185,000 (2)
Vitali Kravtsov $177,500 (2)
Cam York $160,000 (1)
Brad Lambert $116,833 (2)
Ryan Mcallister $95,000 (2)
Carter Mazur $92,500 (2)
Aatu Raty $90,000 (2)
Matthew Robertson $89,667 (1)
Alex Laferriere $87,500 (2)
Ryan Suzuki $86,333 (3)
Simon Holmstrom $86,333 (1)
Eemil Viro $85,000 (2)
Jean-Luc Foudy $84,750 (1)
Danil Gushchin $82,833 (2)
Robin Salo $80,000 (1)
Vasili Ponomaryov $75,000 (2)
John Leonard $75,000 (1)
Riley Tufte $75,000 (1)
Ryan Poehling $75,000 (2)
Carl Grundstrom $72,500 (1)
Total Farm Players23
Salary Commitment
Year 15 : $2,961,665
Year 16 : $2,238,415
Year 17 : $86,333
Year 18 : $0
Salary Average Commitment
Year 15 : $2,875,332
Year 16 : $2,152,082
Year 17 : $0
Year 18 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 7000 - $400 - 6 229 - 88,99%
Level 2: 6000 - $360 - 4 614 - 76,89%
Level 3: 3000 - $300 - 2 093 - 69,76%
Level 4: 4000 - $275 - 2 761 - 69,03%
Luxury : 3000 - $550 - 2 091 - 69,72%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 788 - 77,34%
Average Income per Game$9,707,595
Year to Date Revenue$398,011,404

Expense

Pro Players Total Salaries$93,754,167
Farm Players Total Salaries$5,326,666
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$98,428,619
Farm Year To Date Expenses$5,518,842
Pro Salary Cap To Date$94,606,275
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$649,698
Pro Estimated Expenses$649,698
Farm Remaining Season Days0
Farm Expenses Per Days$42,748
Farm Estimated Expenses$0
Estimated Season Expenses$649,698
Estimated Season Salary Cap$95,223,079
Estimate Under Maximum Salary Cap of $96,800,000$1,576,921
Estimate Over Minimum Salary Cap of $71,573,333 $23,649,746
Current Bank Account$564,727,342
Projected Bank Account$564,077,644

Pro Players Salaries

John Tavares $11,000,000 (3)
John Carlson $8,000,000 (2)
Nazem Kadri $7,000,000 (3)
Gabriel Landeskog $7,000,000 (2)
Evander Kane $7,000,000 (1)
Damon Severson $6,250,000 (1)
Ryan Pulock $6,150,000 (1)
William Karlsson $5,900,000 (2)
Igor Shesterkin $5,666,667 (2)
Dmitry Orlov $5,100,000 (1)
David Perron $4,750,000 (2)
Mikey Anderson $4,125,000 (3)
Bryan Rust $3,500,000 (1)
Vladislav Gavrikov $2,800,000 (2)
Sean Kuraly $2,500,000 (2)
Luc Robitaille $2,500,000 (1)
Tomas Tatar $1,500,000 (2)
David Kampf $1,500,000 (1)
Michael Amadio $762,500 (2)
Daniil Tarasov $750,000 (1)
Total Pro Players20
Salary Commitment
Year 15 : $93,754,167
Year 16 : $61,004,167
Year 17 : $22,125,000
Year 18 : $0
Salary Average Commitment
Year 15 : $93,754,167
Year 16 : $61,004,167
Year 17 : $22,125,000
Year 18 : $0
Salary Cap with 1 Way Contract
Year 15 : $93,754,167
Year 16 : $61,004,167
Year 17 : $22,125,000
Year 18 : $0

Farm Players Salaries

Josh Norris $795,000 (3)
Anthony Beauvillier $415,000 (3)
Jack Roslovic $400,000 (3)
Ross Colton $400,000 (3)
Victor Olofsson $305,000 (1)
Max Domi $300,000 (1)
Mikko Koskinen $300,000 (3)
Anton Forsberg $275,000 (2)
Ethan Bear $220,000 (3)
Jesper Fast $200,000 (1)
Alex Goligoski $200,000 (1)
Pius Suter $160,000 (2)
Ivan Morozov $156,250 (2)
Josh Brown $127,500 (3)
Tanner Laczynski $95,000 (2)
Jordan Oesterle $92,500 (3)
Oskar Olausson $92,500 (2)
Albert Johansson $92,000 (2)
Egor Afanasyev $89,667 (1)
Julien Gauthier $78,750 (3)
Egor Zamula $77,500 (3)
Mark Pysyk $77,500 (3)
John Hayden $77,500 (1)
Maxime Lajoie $75,000 (1)
Derick Brassard $75,000 (2)
Patrick Brown $75,000 (2)
Ryan Murray $75,000 (3)
Total Farm Players27
Salary Commitment
Year 15 : $5,326,667
Year 16 : $4,079,500
Year 17 : $3,058,750
Year 18 : $0
Salary Average Commitment
Year 15 : $5,231,667
Year 16 : $3,984,500
Year 17 : $3,058,750
Year 18 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 7000 - $450 - 5 221 - 74,59%
Level 2: 5750 - $360 - 4 911 - 85,41%
Level 3: 2750 - $300 - 2 203 - 80,11%
Level 4: 4500 - $210 - 4 281 - 95,12%
Luxury : 3000 - $550 - 2 212 - 73,73%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18 828 - 81,86%
Average Income per Game$9,651,584
Year to Date Revenue$395,714,942

Expense

Pro Players Total Salaries$104,025,000
Farm Players Total Salaries$2,175,666
Coaches Total Salaries$5,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$96,490,112
Farm Year To Date Expenses$3,991,159
Pro Salary Cap To Date$92,019,754
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$713,980
Pro Estimated Expenses$713,980
Farm Remaining Season Days0
Farm Expenses Per Days$21,457
Farm Estimated Expenses$0
Estimated Season Expenses$713,980
Estimated Season Salary Cap$92,704,129
Estimate Under Maximum Salary Cap of $96,800,000$4,095,871
Estimate Over Minimum Salary Cap of $71,573,333 $21,130,796
Current Bank Account$375,871,726
Projected Bank Account$375,157,746

Pro Players Salaries

Jonathan Toews $10,500,000 (2)
Adam Fox $9,500,000 (1)
Nikita Kucherov $9,500,000 (3)
Victor Hedman $7,875,000 (3)
Sam Reinhart $6,500,000 (2)
Mark Scheifele $6,125,000 (2)
Jacob Markstrom $6,000,000 (2)
Aleksander Barkov $5,900,000 (4)
Pavel Buchnevich $5,800,000 (1)
Rasmus Ristolainen $5,400,000 (1)
Drake Batherson $4,975,000 (1)
Jakob Chychrun $4,600,000 (1)
Tristan Jarry $3,500,000 (1)
David Savard $3,500,000 (2)
J.T. Compher $3,500,000 (1)
Kasperi Kapanen $3,200,000 (1)
Martin St-Louis $2,500,000 (1)
Eeli Tolvanen $1,450,000 (3)
William Carrier $1,400,000 (1)
Nick Holden $1,300,000 (1)
Pierre-Edouard Bellemare $1,000,000 (1)
Total Pro Players21
Salary Commitment
Year 15 : $104,025,000
Year 16 : $57,350,000
Year 17 : $24,725,000
Year 18 : $5,900,000
Salary Average Commitment
Year 15 : $104,025,000
Year 16 : $57,350,000
Year 17 : $24,725,000
Year 18 : $5,900,000
Salary Cap with 1 Way Contract
Year 15 : $104,025,000
Year 16 : $57,350,000
Year 17 : $24,725,000
Year 18 : $5,900,000

Farm Players Salaries

Jan Rutta $275,000 (1)
Philip Broberg $171,333 (1)
Braden Schneider $132,500 (1)
William Dufour $92,500 (2)
Ryder Korczak $92,500 (2)
Matthew Kessel $92,500 (2)
Oskari Laaksonen $92,500 (3)
Will Borgen $90,000 (1)
Isaak Phillips $90,000 (2)
Aliaksei Protas $88,833 (3)
Daniil Chayka $88,000 (2)
Anttoni Honka $85,000 (2)
Brandon Coe $85,000 (2)
Justin Sourdif $85,000 (2)
Chad Ruhwedel $80,000 (1)
Will Butcher $77,500 (1)
Chris Tierney $77,500 (1)
Dylan Gambrell $77,500 (3)
Devin Shore $77,500 (1)
Jack Dugan $75,000 (3)
Colton Point $75,000 (2)
Eric Comrie $75,000 (1)
Steven Santini $0 (0)
Brendan Gaunce $0 (0)
Total Farm Players24
Salary Commitment
Year 15 : $2,175,666
Year 16 : $1,119,333
Year 17 : $333,833
Year 18 : $0
Salary Average Commitment
Year 15 : $2,175,666
Year 16 : $1,119,333
Year 17 : $333,833
Year 18 : $0

MapleLeafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6750 - $408 - 6 556 - 97,13%
Level 2: 5750 - $338 - 5 439 - 94,60%
Level 3: 3000 - $222 - 2 868 - 95,59%
Level 4: 4750 - $152 - 4 525 - 95,26%
Luxury : 1750 - $680 - 1 547 - 88,41%
Total Capacity :22000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %20 936 - 95,16%
Average Income per Game$9,611,529
Year to Date Revenue$394,072,685

Expense

Pro Players Total Salaries$93,589,167
Farm Players Total Salaries$3,544,226
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$95,418,992
Farm Year To Date Expenses$4,703,686
Pro Salary Cap To Date$90,833,465
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$648,613
Pro Estimated Expenses$648,613
Farm Remaining Season Days0
Farm Expenses Per Days$30,704
Farm Estimated Expenses$0
Estimated Season Expenses$648,613
Estimated Season Salary Cap$91,449,183
Estimate Under Maximum Salary Cap of $96,800,000$5,350,817
Estimate Over Minimum Salary Cap of $71,573,333 $19,875,850
Current Bank Account$856,647,077
Projected Bank Account$855,998,464

Pro Players Salaries

Drew Doughty $11,000,000 (3)
Kevin Fiala $7,875,000 (3)
Jeff Petry $6,250,000 (2)
Josh Morrissey $6,250,000 (1)
Brock Nelson $6,000,000 (4)
Jake Guentzel $6,000,000 (1)
Zach Hyman $5,500,000 (2)
J.T. Miller $5,250,000 (2)
Ilya Mikheyev $4,750,000 (1)
Michael Bunting $4,500,000 (2)
Alex Wennberg $4,500,000 (1)
Matt Grzelcyk $3,687,500 (3)
Cam Talbot $3,666,667 (2)
Matt Roy $3,150,000 (1)
Marcus Foligno $3,100,000 (1)
Trevor Van Riemsdyk $3,000,000 (2)
Wendel Clark $2,500,000 (1)
Radim Simek $2,250,000 (2)
Marcus Johansson $2,000,000 (2)
Michael Rasmussen $1,460,000 (1)
Brian Elliott $900,000 (1)
Total Pro Players21
Salary Commitment
Year 15 : $93,589,167
Year 16 : $60,979,167
Year 17 : $28,562,500
Year 18 : $6,000,000
Salary Average Commitment
Year 15 : $93,589,167
Year 16 : $60,979,167
Year 17 : $28,562,500
Year 18 : $6,000,000
Salary Cap with 1 Way Contract
Year 15 : $93,589,167
Year 16 : $60,979,167
Year 17 : $28,562,500
Year 18 : $6,000,000

Farm Players Salaries

Jake Muzzin $562,500 (1)
Blake Coleman $490,000 (1)
David Krejci $300,000 (2)
Mackenzie Blackwood $235,000 (3)
Jacob Bryson $185,000 (1)
Nathan Smith $135,000 (1)
Lassi Thomson $128,833 (3)
Adam Scheel $113,750 (2)
Lucas Edmonds $95,000 (2)
Emil Heineman $92,500 (2)
Akira Schmid $92,500 (2)
Simon Johansson $92,500 (2)
Linus Karlsson $92,500 (2)
Michal Teply $91,917 (3)
Gavin Bayreuther $90,000 (3)
Stefan Noesen $90,000 (3)
Roby Jarventie $89,417 (1)
Kole Lind $87,413 (1)
Zach Aston-Reese $84,063 (1)
Liam Kirk $81,333 (2)
Tyler Tucker $80,000 (2)
Mackenzie Entwistle $80,000 (2)
Lukas Rousek $77,500 (2)
Justus Annunen $77,500 (3)
Total Farm Players24
Salary Commitment
Year 15 : $3,544,226
Year 16 : $1,910,833
Year 17 : $713,250
Year 18 : $0
Salary Average Commitment
Year 15 : $3,544,226
Year 16 : $1,910,833
Year 17 : $713,250
Year 18 : $0

Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameColisee Pepsi
Level 1: 6750 - $375 - 6 496 - 96,23%
Level 2: 5750 - $315 - 5 347 - 92,99%
Level 3: 4000 - $150 - 3 005 - 75,13%
Level 4: 4000 - $149 - 3 993 - 99,82%
Luxury : 2500 - $399 - 2 258 - 90,31%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %21 098 - 91,73%
Average Income per Game$8,493,286
Year to Date Revenue$348,224,731

Expense

Pro Players Total Salaries$87,510,000
Farm Players Total Salaries$1,499,167
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$86,471,741
Farm Year To Date Expenses$2,539,737
Pro Salary Cap To Date$84,484,888
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$588,882
Pro Estimated Expenses$588,882
Farm Remaining Season Days0
Farm Expenses Per Days$16,886
Farm Estimated Expenses$0
Estimated Season Expenses$588,882
Estimated Season Salary Cap$85,060,612
Estimate Under Maximum Salary Cap of $96,800,000$11,739,388
Estimate Over Minimum Salary Cap of $71,573,333 $13,487,279
Current Bank Account$1,073,209,029
Projected Bank Account$1,072,620,147

Pro Players Salaries

Nicklas Backstrom $8,575,000 (2)
Pierre-Luc Dubois $8,500,000 (3)
Vladimir Tarasenko $7,500,000 (1)
Nick Schmaltz $5,850,000 (2)
Jonathan Drouin $5,500,000 (1)
Mikael Backlund $5,350,000 (3)
Morgan Rielly $5,000,000 (3)
Conor Garland $4,950,000 (2)
Ville Husso $4,750,000 (1)
Vince Dunn $4,000,000 (2)
Jack Campbell $3,660,000 (4)
Carson Soucy $2,750,000 (1)
Dominik Kubalik $2,500,000 (2)
Michel Goulet $2,500,000 (1)
Evgenii Dadonov $2,250,000 (3)
Adam Erne $2,100,000 (1)
Colin Miller $1,850,000 (2)
Nils Lundkvist $1,775,000 (1)
Vasily Podkolzin $1,775,000 (1)
Nicolas Deslauriers $1,750,000 (2)
Sammy Blais $1,500,000 (1)
Scott Mayfield $1,450,000 (2)
Jake Sanderson $925,000 (2)
Alex Galchenyuk $750,000 (3)
Total Pro Players24
Salary Commitment
Year 15 : $87,510,000
Year 16 : $57,360,000
Year 17 : $25,510,000
Year 18 : $3,660,000
Salary Average Commitment
Year 15 : $85,635,000
Year 16 : $55,485,000
Year 17 : $25,510,000
Year 18 : $3,660,000
Salary Cap with 1 Way Contract
Year 15 : $87,510,000
Year 16 : $57,360,000
Year 17 : $25,510,000
Year 18 : $3,660,000

Farm Players Salaries

Nico Sturm $200,000 (2)
Luke Hughes $185,000 (2)
Anthony Stolarz $110,000 (3)
Rafael Harvey-Pinard $110,000 (2)
Dustin Tokarski $95,000 (1)
Artemi Kniazev $90,500 (1)
Sean Farrell $89,750 (3)
Carter Rowney $82,500 (1)
Samuel Bolduc $80,000 (3)
Kaedan Korczak $78,917 (3)
Jesse Ylonen $77,500 (3)
Aaron Dell $75,000 (1)
Tanner Kero (Out of Payroll) $75,000 (2)
German Rubtsov $75,000 (1)
Charles Hudon $75,000 (1)
Matt Irwin $75,000 (1)
Total Farm Players16
Salary Commitment
Year 15 : $1,574,167
Year 16 : $1,006,167
Year 17 : $436,167
Year 18 : $0
Salary Average Commitment
Year 15 : $1,574,167
Year 16 : $1,006,167
Year 17 : $436,167
Year 18 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $475 - 4 822 - 80,37%
Level 2: 5000 - $399 - 4 025 - 80,49%
Level 3: 2000 - $280 - 2 000 - 99,99%
Level 4: 4000 - $185 - 3 986 - 99,66%
Luxury : 1000 - $999 - 993 - 99,28%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %15 826 - 87,92%
Average Income per Game$8,659,882
Year to Date Revenue$355,055,173

Expense

Pro Players Total Salaries$84,088,375
Farm Players Total Salaries$3,101,916
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$81,407,054
Farm Year To Date Expenses$4,145,980
Pro Salary Cap To Date$79,916,901
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$563,081
Pro Estimated Expenses$563,081
Farm Remaining Season Days0
Farm Expenses Per Days$27,716
Farm Estimated Expenses$0
Estimated Season Expenses$563,081
Estimated Season Salary Cap$80,470,114
Estimate Under Maximum Salary Cap of $96,800,000$16,329,886
Estimate Over Minimum Salary Cap of $71,573,333 $8,896,781
Current Bank Account$720,931,303
Projected Bank Account$720,368,222

Pro Players Salaries

Tim Stutzle $8,350,000 (3)
Marty McSorley $8,000,000 (1)
Marc-Edouard Vlasic $7,000,000 (1)
John Gibson $6,400,000 (3)
Milan Lucic $6,000,000 (2)
Kyle Okposo $6,000,000 (2)
Teuvo Teravainen $5,400,000 (1)
Torey Krug $5,250,000 (3)
Tyler Johnson $5,000,000 (2)
Rasmus Andersson $4,550,000 (2)
Jesse Puljujarvi $3,425,000 (3)
Kirby Dach $3,362,500 (2)
Alexander Romanov $2,500,000 (3)
Sonny Milano $1,700,000 (2)
Yakov Trenin $1,700,000 (1)
Jaroslav Halak $1,550,000 (1)
Austin Watson $1,500,000 (1)
Tage Thompson $1,400,000 (2)
Matt Benning $1,250,000 (3)
Christian Fischer $1,125,875 (2)
Nicolas Aube-Kubel $1,075,000 (1)
Josh Archibald $800,000 (3)
Jimmy Vesey $750,000 (2)
Total Pro Players23
Salary Commitment
Year 15 : $84,088,375
Year 16 : $57,863,375
Year 17 : $27,975,000
Year 18 : $0
Salary Average Commitment
Year 15 : $84,088,375
Year 16 : $57,863,375
Year 17 : $27,975,000
Year 18 : $0
Salary Cap with 1 Way Contract
Year 15 : $84,088,375
Year 16 : $57,863,375
Year 17 : $27,975,000
Year 18 : $0

Farm Players Salaries

Joonas Donskoi $390,000 (1)
Alex Nedeljkovic $300,000 (2)
Jacob Middleton $245,000 (2)
Luke Kunin $227,500 (2)
Pavel Francouz $200,000 (2)
Owen Power $185,000 (2)
Sean Durzi $170,000 (2)
Xavier Bourgault $116,750 (2)
Bobby Brink $113,750 (1)
David Rittich $90,000 (1)
Jack Thompson $90,000 (2)
Olivier Rodrigue $90,000 (2)
Jakob Pelletier $86,333 (2)
Ridly Greig $86,333 (2)
Ryan O'Rourke $85,000 (2)
Ben Hutton $85,000 (2)
Arturs Silovs $80,000 (2)
Connor Dewar $80,000 (1)
Tyler Madden $77,500 (3)
Jan Jenik $77,500 (3)
Kyle Capobianco $76,250 (3)
Simon Benoit $75,000 (1)
Trey Fix-Wolansky $75,000 (2)
Total Farm Players23
Salary Commitment
Year 15 : $3,101,916
Year 16 : $2,353,166
Year 17 : $231,250
Year 18 : $0
Salary Average Commitment
Year 15 : $3,101,916
Year 16 : $2,353,166
Year 17 : $231,250
Year 18 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6250 - $410 - 6 248 - 99,97%
Level 2: 5500 - $360 - 5 397 - 98,13%
Level 3: 3000 - $300 - 2 868 - 95,60%
Level 4: 4500 - $260 - 4 212 - 93,60%
Luxury : 3750 - $280 - 2 499 - 66,63%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %21 224 - 92,28%
Average Income per Game$8,692,174
Year to Date Revenue$356,379,142

Expense

Pro Players Total Salaries$96,560,250
Farm Players Total Salaries$3,180,749
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$95,270,055
Farm Year To Date Expenses$5,262,087
Pro Salary Cap To Date$93,779,974
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$645,133
Pro Estimated Expenses$645,133
Farm Remaining Season Days0
Farm Expenses Per Days$35,005
Farm Estimated Expenses$0
Estimated Season Expenses$645,133
Estimated Season Salary Cap$94,415,239
Estimate Under Maximum Salary Cap of $96,800,000$2,384,761
Estimate Over Minimum Salary Cap of $71,573,333 $22,841,906
Current Bank Account$635,064,946
Projected Bank Account$634,419,813

Pro Players Salaries

Sergei Bobrovsky $10,000,000 (2)
Steven Stamkos $8,500,000 (1)
Sebastian Aho $8,460,250 (3)
Jacob Trouba $8,000,000 (3)
Cole Caufield $7,850,000 (1)
Chris Kreider $6,500,000 (3)
Alex Debrincat $6,400,000 (2)
Patrice Bergeron $5,000,000 (2)
Mikael Granlund $5,000,000 (1)
Zach Werenski $5,000,000 (1)
Matt Dumba $3,900,000 (1)
Boone Jenner $3,750,000 (3)
Ian Cole $3,000,000 (2)
Robert Thomas $2,800,000 (2)
Adam Boqvist $2,600,000 (1)
Ryan Withney $2,500,000 (2)
Kevin Lankinen $2,000,000 (3)
Calle Jarnkrok $2,000,000 (1)
Garnet Hathaway $1,500,000 (1)
Connor Clifton $1,000,000 (1)
Tanner Jeannot $800,000 (1)
Total Pro Players21
Salary Commitment
Year 15 : $96,560,250
Year 16 : $58,410,250
Year 17 : $28,710,250
Year 18 : $0
Salary Average Commitment
Year 15 : $93,060,250
Year 16 : $55,910,250
Year 17 : $28,710,250
Year 18 : $0
Salary Cap with 1 Way Contract
Year 15 : $96,560,250
Year 16 : $58,410,250
Year 17 : $28,710,250
Year 18 : $0

Farm Players Salaries

Patric Hornqvist $530,000 (1)
Denis Gurianov $290,000 (2)
Laurent Brossoit $232,500 (1)
Dillon Dube $230,000 (3)
Jesper Wallstedt $135,000 (2)
Yegor Chinakhov $132,500 (1)
Peyton Krebs $127,583 (1)
Jarred Tinordi $125,000 (2)
Tyler Motte $122,500 (1)
Ryan Merkley $116,333 (1)
Troy Stecher $110,000 (3)
Evgeny Svechnikov $107,583 (1)
Dysin Mayo $95,000 (1)
Jayden Struble $92,500 (2)
Alex Beaucage $92,500 (1)
Graeme Clarke $92,500 (1)
Stanislav Svozil $88,000 (2)
Mitchell Stephens $77,500 (1)
Nicolas Beaudin $77,500 (1)
Vinnie Hinostroza $77,500 (3)
Connor MacKey $77,500 (1)
Chris Wideman $76,250 (1)
Brett Ritchie $75,000 (2)
Total Farm Players23
Salary Commitment
Year 15 : $3,180,749
Year 16 : $1,223,000
Year 17 : $417,500
Year 18 : $0
Salary Average Commitment
Year 15 : $3,088,249
Year 16 : $1,223,000
Year 17 : $417,500
Year 18 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 7000 - $400 - 5 779 - 82,56%
Level 2: 6000 - $360 - 4 436 - 73,93%
Level 3: 3000 - $312 - 2 041 - 68,05%
Level 4: 4000 - $299 - 2 564 - 64,11%
Luxury : 3000 - $775 - 1 349 - 44,97%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %16 170 - 70,30%
Average Income per Game$9,190,801
Year to Date Revenue$376,822,861

Expense

Pro Players Total Salaries$88,733,334
Farm Players Total Salaries$3,106,709
Coaches Total Salaries$6,300,000
Luxury Taxe Total$0
Pro Year To Date Expenses$94,666,292
Farm Year To Date Expenses$4,536,703
Pro Salary Cap To Date$91,975,484
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$610,088
Pro Estimated Expenses$610,088
Farm Remaining Season Days0
Farm Expenses Per Days$36,532
Farm Estimated Expenses$0
Estimated Season Expenses$610,088
Estimated Season Salary Cap$92,559,256
Estimate Under Maximum Salary Cap of $96,800,000$4,240,744
Estimate Over Minimum Salary Cap of $71,573,333 $20,985,923
Current Bank Account$594,873,640
Projected Bank Account$594,263,552

Pro Players Salaries

Artemi Panarin $11,642,860 (1)
Mark Stone $9,500,000 (1)
Jason Robertson $7,750,000 (2)
Brad Marchand (Out of Payroll) $6,125,000 (2)
Philipp Grubauer $5,900,000 (1)
Jonathan Huberdeau $5,900,000 (2)
Tomas Hertl $5,625,000 (3)
Seth Jones $5,400,000 (1)
Sam Bennett $4,425,000 (3)
Filip Hronek $4,400,000 (3)
Josh Manson $4,100,000 (1)
Nikita Zadorov $3,750,000 (1)
Ryan Graves $3,166,667 (1)
Colton Sissons $2,857,143 (3)
Jordan Kyrou $2,800,000 (1)
Gustav Forsling $2,666,667 (1)
Jean Ratelle $2,500,000 (2)
Adin Hill $2,175,000 (1)
Derek Grant $1,500,000 (2)
James Van Riemsdyk $1,000,000 (2)
J.J. Moser $925,000 (1)
Michael McLeod $750,000 (1)
Total Pro Players22
Salary Commitment
Year 15 : $94,858,334
Year 16 : $42,082,143
Year 17 : $17,307,143
Year 18 : $0
Salary Average Commitment
Year 15 : $91,108,334
Year 16 : $42,082,143
Year 17 : $17,307,143
Year 18 : $0
Salary Cap with 1 Way Contract
Year 15 : $94,858,334
Year 16 : $42,082,143
Year 17 : $17,307,143
Year 18 : $0

Farm Players Salaries

Connor Brown $400,000 (3)
Barclay Goodrow $364,167 (2)
Ryan Lindgren $300,000 (3)
Braden Holtby $200,000 (1)
Johan Larsson $140,000 (2)
Martin Kaut $128,833 (1)
Mattias Janmark $125,000 (2)
Nolan Patrick $120,000 (2)
Kevin Bahl $105,000 (1)
Wyatt Johnston $100,042 (2)
Mike Reilly $100,000 (3)
Nathan Beaulieu $100,000 (1)
Robert Bortuzzo $100,000 (1)
Nathan Legare $90,500 (1)
Emil Bemstrom $90,000 (2)
Axel Andersson $87,167 (1)
Nolan Foote $86,333 (3)
Mark Kastelic $83,500 (3)
Jordan Spence $82,000 (1)
Jonas Johansson $77,500 (2)
Logan Thompson $76,667 (1)
Cale Fleury $75,000 (1)
Otto Koivula $75,000 (1)
Total Farm Players23
Salary Commitment
Year 15 : $3,106,709
Year 16 : $1,986,542
Year 17 : $969,833
Year 18 : $0
Salary Average Commitment
Year 15 : $2,542,542
Year 16 : $1,622,375
Year 17 : $969,833
Year 18 : $0

RedWings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6800 - $475 - 4 832 - 71,07%
Level 2: 5350 - $400 - 4 078 - 76,23%
Level 3: 3300 - $235 - 2 886 - 87,45%
Level 4: 4550 - $180 - 4 271 - 93,86%
Luxury : 3000 - $425 - 2 292 - 76,38%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18 359 - 79,82%
Average Income per Game$8,886,601
Year to Date Revenue$364,350,637

Expense

Pro Players Total Salaries$85,835,834
Farm Players Total Salaries$2,910,666
Coaches Total Salaries$3,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$86,552,045
Farm Year To Date Expenses$3,882,521
Pro Salary Cap To Date$84,465,895
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$578,525
Pro Estimated Expenses$578,525
Farm Remaining Season Days0
Farm Expenses Per Days$26,423
Farm Estimated Expenses$0
Estimated Season Expenses$578,525
Estimated Season Salary Cap$85,030,604
Estimate Under Maximum Salary Cap of $96,800,000$11,769,396
Estimate Over Minimum Salary Cap of $71,573,333 $13,457,271
Current Bank Account$843,488,395
Projected Bank Account$842,909,870

Pro Players Salaries

Darnell Nurse $9,250,000 (1)
Oliver Ekman-Larsson $8,500,000 (1)
Brendan Gallagher $6,500,000 (1)
Mats Zuccarello $6,000,000 (3)
Adam Pelech $5,750,000 (1)
Phillip Danault $5,500,000 (2)
Jonathan Marchessault $5,000,000 (3)
Christian Dvorak $4,450,000 (2)
Jake Debrusk $4,000,000 (2)
Adam Larsson $4,000,000 (2)
Brenden Dillon $3,900,000 (3)
Jake Allen $3,850,000 (3)
Brandon Tanev $3,500,000 (1)
Tanner Pearson $3,250,000 (2)
Dylan Demelo $3,000,000 (2)
Steve Yzerman $2,500,000 (1)
Matty Beniers $1,850,000 (1)
Alexander Holtz $1,744,167 (3)
Derek Stepan $1,350,000 (2)
Pat Maroon (1 Way Contract) $1,225,000 (2)
Vitek Vanecek $716,667 (1)
Total Pro Players21
Salary Commitment
Year 15 : $85,835,834
Year 16 : $47,269,167
Year 17 : $20,494,167
Year 18 : $0
Salary Average Commitment
Year 15 : $85,835,834
Year 16 : $47,269,167
Year 17 : $20,494,167
Year 18 : $0
Salary Cap with 1 Way Contract
Year 15 : $85,835,834
Year 16 : $47,269,167
Year 17 : $20,494,167
Year 18 : $0

Farm Players Salaries

Michael Del Zotto $475,000 (2)
Justin Schultz $300,000 (3)
Nick Ritchie $250,000 (2)
Dylan Guenther $174,417 (2)
Riley Stillman $135,000 (3)
Rem Pitlick $110,000 (1)
Andreas Englund $100,000 (2)
Mackie Samoskevich $92,500 (2)
Jack Drury $92,500 (1)
Ben Meyers $91,250 (2)
Sam Poulin $86,333 (1)
Cal Foote $85,000 (1)
Will Cuylle $82,833 (3)
Akil Thomas $77,500 (3)
Malcolm Subban $77,500 (3)
Christian Wolanin $77,500 (1)
Andrew Poturalski $76,250 (3)
A.J. Greer $76,250 (2)
Taylor Raddysh $75,833 (2)
Alex Nylander $75,000 (2)
Michael McNiven $75,000 (2)
Cam Morrison $75,000 (2)
Christian Jaros $75,000 (2)
Michael McCarron $75,000 (1)
Total Farm Players24
Salary Commitment
Year 15 : $2,910,666
Year 16 : $2,384,333
Year 17 : $749,083
Year 18 : $0
Salary Average Commitment
Year 15 : $2,893,166
Year 16 : $2,366,833
Year 17 : $749,083
Year 18 : $0

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 8100 - $410 - 6 982 - 86,20%
Level 2: 6100 - $355 - 5 589 - 91,62%
Level 3: 2400 - $260 - 2 400 - 100,00%
Level 4: 4400 - $200 - 4 286 - 97,40%
Luxury : 2000 - $650 - 1 659 - 82,95%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %20 916 - 90,94%
Average Income per Game$10,368,847
Year to Date Revenue$425,122,740

Expense

Pro Players Total Salaries$102,299,125
Farm Players Total Salaries$2,138,533
Coaches Total Salaries$5,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$98,286,785
Farm Year To Date Expenses$5,166,931
Pro Salary Cap To Date$95,306,568
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$692,757
Pro Estimated Expenses$692,757
Farm Remaining Season Days0
Farm Expenses Per Days$31,341
Farm Estimated Expenses$0
Estimated Season Expenses$692,757
Estimated Season Salary Cap$95,979,589
Estimate Under Maximum Salary Cap of $96,800,000$820,411
Estimate Over Minimum Salary Cap of $71,573,333 $24,406,256
Current Bank Account$833,420,425
Projected Bank Account$832,727,668

Pro Players Salaries

Anze Kopitar $10,000,000 (1)
Jeff Skinner $9,000,000 (1)
Mika Zibanejad $8,500,000 (2)
Leon Draisaitl $8,500,000 (2)
Miro Heiskanen $8,450,000 (3)
Jack Hughes $8,000,000 (2)
Brent Burns $8,000,000 (2)
Thatcher Demko $5,000,000 (2)
Noah Hanifin $4,950,000 (1)
Lawson Crouse $4,300,000 (2)
Brian Dumoulin $4,100,000 (2)
Marc-Andre Fleury $3,500,000 (2)
Scott Laughton $3,000,000 (3)
Robby Fabbri $2,950,000 (1)
Thomas Vanek $2,500,000 (1)
Lars Eller $2,450,000 (2)
Justin Holl $2,000,000 (2)
Eetu Luostarinen $1,500,000 (2)
Alexander Edler $1,500,000 (1)
Timothy Liljegren $1,400,000 (3)
Blake Wheeler $1,100,000 (3)
Jesper Boqvist $874,125 (2)
Kaapo Kahkonen $725,000 (1)
Total Pro Players23
Salary Commitment
Year 15 : $102,299,125
Year 16 : $70,674,125
Year 17 : $13,950,000
Year 18 : $0
Salary Average Commitment
Year 15 : $102,299,125
Year 16 : $70,674,125
Year 17 : $13,950,000
Year 18 : $0
Salary Cap with 1 Way Contract
Year 15 : $102,299,125
Year 16 : $70,674,125
Year 17 : $13,950,000
Year 18 : $0

Farm Players Salaries

Carl Hagelin $275,000 (1)
Jack Quinn $171,333 (3)
Jackson Lacombe $138,750 (2)
Shakir Mukhamadullin $129,417 (2)
Casey DeSmith $125,000 (1)
Colton Sceviour $120,000 (1)
Henrik Borgstrom $100,000 (3)
Jachym Kondelik $92,500 (2)
Raphael Lavoie $92,500 (3)
Blade Jenkins $92,500 (3)
Lukas Cormier $92,500 (2)
Cole Schwindt $85,533 (3)
Jack Rathbone $85,000 (3)
Isaac Ratcliffe $85,000 (2)
Wade Allison $78,500 (3)
Adam Gaudette $77,500 (3)
Ben Harpur $77,500 (1)
Carsen Twarynski $75,000 (1)
Sam Gagner $75,000 (1)
Mark Alt $70,000 (1)
Total Farm Players20
Salary Commitment
Year 15 : $2,138,533
Year 16 : $1,321,033
Year 17 : $782,866
Year 18 : $0
Salary Average Commitment
Year 15 : $1,974,500
Year 16 : $1,157,000
Year 17 : $618,833
Year 18 : $0

Whalers



Arena Capacity - Ticket Price
Attendance - %

Arena NameHartford Civic Center
Level 1: 7600 - $405 - 6 313 - 83,07%
Level 2: 6400 - $320 - 5 291 - 82,68%
Level 3: 2600 - $285 - 2 138 - 82,23%
Level 4: 4400 - $225 - 3 519 - 79,97%
Luxury : 2000 - $595 - 1 792 - 89,61%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %19 054 - 82,84%
Average Income per Game$9,771,591
Year to Date Revenue$400,635,212

Expense

Pro Players Total Salaries$78,997,750
Farm Players Total Salaries$2,635,416
Coaches Total Salaries$7,395,000
Luxury Taxe Total$0
Pro Year To Date Expenses$86,285,907
Farm Year To Date Expenses$6,413,360
Pro Salary Cap To Date$82,808,948
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$542,748
Pro Estimated Expenses$542,748
Farm Remaining Season Days0
Farm Expenses Per Days$44,124
Farm Estimated Expenses$0
Estimated Season Expenses$542,748
Estimated Season Salary Cap$83,328,670
Estimate Under Maximum Salary Cap of $96,800,000$13,471,330
Estimate Over Minimum Salary Cap of $71,573,333 $11,755,337
Current Bank Account$620,787,684
Projected Bank Account$620,244,936

Pro Players Salaries

Auston Matthews $11,640,250 (3)
Mikko Rantanen $9,250,000 (1)
Andrei Svechnikov $7,750,000 (2)
Travis Sanheim $6,250,000 (2)
Samuel Girard $5,000,000 (3)
Ryan Strome $5,000,000 (3)
Shayne Gostisbehere $4,500,000 (2)
Ilya Sorokin $4,000,000 (2)
Brandon Montour $3,500,000 (3)
Martin Necas $3,000,000 (3)
Warren Foegele $2,750,000 (2)
Zarley Zalapsky $2,500,000 (2)
Andrew Mangiapane $2,425,000 (1)
Pavel Zacha $2,250,000 (1)
Ivan Barbashev $2,250,000 (2)
Kaapo Kakko $2,100,000 (2)
Moritz Seider $1,713,333 (1)
Dawson Mercer $1,294,167 (1)
Matias Maccelli $925,000 (1)
Joey Daccord $900,000 (3)
Total Pro Players20
Salary Commitment
Year 15 : $78,997,750
Year 16 : $61,140,250
Year 17 : $29,040,250
Year 18 : $0
Salary Average Commitment
Year 15 : $78,997,751
Year 16 : $61,140,251
Year 17 : $29,040,251
Year 18 : $0
Salary Cap with 1 Way Contract
Year 15 : $78,997,750
Year 16 : $61,140,250
Year 17 : $29,040,250
Year 18 : $0

Farm Players Salaries

Jonathan Bernier $412,500 (1)
Erik Gustafsson $300,000 (1)
Henri Jokiharju $250,000 (1)
Devon Levi $156,667 (2)
Kristian Vesalainen $146,083 (1)
Darren Helm $125,000 (1)
Arthur Kaliyev $103,583 (3)
Connor Zary $100,500 (1)
Samuel Helenius $95,000 (1)
Nikita Alexandrov $95,000 (1)
Ville Ottavainen $92,500 (2)
Ville Koivunen $92,500 (2)
Brett Berard $92,500 (2)
Veini Vehvilainen $92,500 (2)
Dylan Wells $91,083 (1)
Zac Jones $81,250 (3)
Jared McIsaac $78,750 (3)
Ivan Prosvetov $77,500 (1)
Josh Jacobs $77,500 (2)
Joel Hanley $75,000 (1)
Total Farm Players20
Salary Commitment
Year 15 : $2,635,416
Year 16 : $867,750
Year 17 : $263,583
Year 18 : $0
Salary Average Commitment
Year 15 : $2,540,416
Year 16 : $867,750
Year 17 : $263,583
Year 18 : $0

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 5000 - $400 - 5 000 - 100,00%
Level 2: 6000 - $350 - 5 408 - 90,13%
Level 3: 3000 - $275 - 2 716 - 90,53%
Level 4: 4000 - $225 - 3 443 - 86,08%
Luxury : 2000 - $700 - 1 443 - 72,16%
Total Capacity :20000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18 010 - 90,05%
Average Income per Game$8,994,444
Year to Date Revenue$368,772,215

Expense

Pro Players Total Salaries$82,367,365
Farm Players Total Salaries$3,164,444
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$84,786,241
Farm Year To Date Expenses$3,953,737
Pro Salary Cap To Date$82,799,429
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$555,048
Pro Estimated Expenses$555,048
Farm Remaining Season Days0
Farm Expenses Per Days$28,138
Farm Estimated Expenses$0
Estimated Season Expenses$555,048
Estimated Season Salary Cap$83,341,320
Estimate Under Maximum Salary Cap of $96,800,000$13,458,680
Estimate Over Minimum Salary Cap of $71,573,333 $11,767,987
Current Bank Account$745,458,708
Projected Bank Account$744,903,660

Pro Players Salaries

Dougie Hamilton $9,000,000 (3)
Elias Pettersson $7,350,000 (1)
William Nylander $6,962,366 (5)
Jordan Binnington $6,000,000 (3)
Andrei Kuzmenko $5,500,000 (2)
Brady Skjei $5,250,000 (3)
Jakob Silfverberg $5,250,000 (2)
Yanni Gourde $5,166,666 (1)
Reilly Smith $5,000,000 (3)
Kyle Palmieri $5,000,000 (2)
Mikhail Sergachev $4,800,000 (2)
Patrik Nemeth $2,500,000 (1)
Mikko Koivu $2,500,000 (1)
Olli Maatta $2,250,000 (1)
Teddy Blueger $2,200,000 (1)
Martin Jones $2,000,000 (1)
Cal Clutterbuck $1,750,000 (1)
Anton Lundell $1,175,000 (1)
Carter Verhaeghe $1,000,000 (1)
Nicolas Hague $863,333 (2)
Rasmus Kupari $850,000 (2)
Total Pro Players21
Salary Commitment
Year 15 : $82,367,365
Year 16 : $54,475,699
Year 17 : $32,212,366
Year 18 : $6,962,366
Salary Average Commitment
Year 15 : $82,367,365
Year 16 : $54,475,699
Year 17 : $32,212,366
Year 18 : $6,962,366
Salary Cap with 1 Way Contract
Year 15 : $82,367,365
Year 16 : $54,475,699
Year 17 : $32,212,366
Year 18 : $6,962,366

Farm Players Salaries

Jakub Voracek $825,000 (2)
Filip Gustavsson $375,000 (3)
Jordan Martinook $180,000 (1)
William Eklund $171,333 (2)
Arber Xhekaj $92,500 (2)
Ruslan Iskhakov $92,500 (2)
Adam Ginning $92,500 (2)
Hugo Alnefelt $92,500 (1)
Rasmus Sandin $89,417 (1)
Alexander Alexeyev $86,333 (1)
Connor McMichael $86,333 (3)
Brayden Tracey $86,333 (3)
Noel Gunler $86,250 (1)
Jansen Harkins $85,000 (3)
Egor Sokolov $85,000 (3)
Gustav Lindstrom $85,000 (2)
Pavel Dorofeyev $82,500 (3)
Rasmus Asplund $82,500 (1)
Mikhail Abramov $80,944 (1)
Reilly Walsh $77,500 (3)
Riley Damiani $77,500 (3)
Oskar Sundqvist $77,500 (3)
Mac Hollowell $75,000 (2)
Lukas Parik $0 (1)
Total Farm Players24
Salary Commitment
Year 15 : $3,164,443
Year 16 : $2,466,499
Year 17 : $1,032,666
Year 18 : $0
Salary Average Commitment
Year 15 : $3,164,443
Year 16 : $2,466,499
Year 17 : $1,032,666
Year 18 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $96,800,000
Available Cap Space

Over Minimum of
$71,573,333

Pro Players

Farm Players

Total Players

Avalanche $586,794,654 $91,533,159 $5,266,841 $19,959,826 222244
Blackhawks $751,132,165 $77,390,134 $19,409,866 $5,816,801 241943
Blues $757,677,520 $94,398,620 $2,401,380 $22,825,287 222345
Bruins $350,127,430 $93,541,182 $3,258,818 $21,967,849 222042
Canadiens $558,357,323 $89,248,776 $7,551,224 $17,675,443 212243
Canucks $357,768,763 $83,798,821 $13,001,179 $12,225,488 222345
Capitals $724,535,150 $80,328,034 $16,471,966 $8,754,701 232043
Devils $553,464,902 $82,135,933 $14,664,067 $10,562,600 221739
Ducks $739,474,569 $92,350,963 $4,449,037 $20,777,630 202545
Flames $754,964,877 $85,858,071 $10,941,929 $14,284,738 201939
Flyers $1,525,232,135 $83,896,487 $12,903,513 $12,323,154 232043
Islanders $749,875,470 $94,117,161 $2,682,839 $22,543,828 212041
Jets $898,049,064 $82,949,464 $13,850,536 $11,376,131 222345
Kings $564,727,342 $95,223,079 $1,576,921 $23,649,746 202747
Lightning $375,871,726 $92,704,129 $4,095,871 $21,130,796 212445
MapleLeafs $856,647,077 $91,449,183 $5,350,817 $19,875,850 212445
Nordiques $1,073,209,029 $85,060,612 $11,739,388 $13,487,279 241640
Oilers $720,931,303 $80,470,114 $16,329,886 $8,896,781 232346
Penguins $635,064,946 $94,415,239 $2,384,761 $22,841,906 212344
Rangers $594,873,640 $92,559,256 $4,240,744 $20,985,923 222345
RedWings $843,488,395 $85,030,604 $11,769,396 $13,457,271 212445
Sabres $833,420,425 $95,979,589 $820,411 $24,406,256 232043
Whalers $620,787,684 $83,328,670 $13,471,330 $11,755,337 202040
Wild $745,458,708 $83,341,320 $13,458,680 $11,767,987 212445