Arena Capacity - Ticket Price Attendance - % |
Arena Name | Rogers Arena |
Level 1: | 7200 - $355 - 6 887 - 95,65% |
Level 2: | 6050 - $305 - 5 660 - 93,55% |
Level 3: | 2800 - $250 - 2 763 - 98,69% |
Level 4: | 4450 - $180 - 4 328 - 97,25% |
Luxury : | 2500 - $375 - 2 407 - 96,30% |
Total Capacity : | 23000 |
Team Popularity : | 100,00% |
Income |
Home Games Left | 2 |
Average Attendance - % | 22 045 - 95,85% |
Average Income per Game | $9,161,254 |
Year to Date Revenue | $357,288,911 |
Expense |
Pro Players Total Salaries | $89,016,667 |
Farm Players Total Salaries | $4,262,709 |
Coaches Total Salaries | $5,500,000 |
Luxury Taxe Total | $0 |
Pro Year To Date Expenses | $80,847,045 |
Farm Year To Date Expenses | $6,759,313 |
Pro Salary Cap To Date | $78,044,434 |
Farm Salary Cap To Date | $0 |
Estimate |
Pro Estimated Season Revenue | $18,322,508 |
Pro Remaining Season Days | 10 |
Pro Expenses Per Days | $605,373 |
Pro Estimated Expenses | $6,053,730 |
Farm Remaining Season Days | 6 |
Farm Expenses Per Days | $45,694 |
Farm Estimated Expenses | $274,164 |
Estimated Season Expenses | $6,327,894 |
Estimated Season Salary Cap | $83,900,794 |
Estimate Under Maximum Salary Cap of $96,800,000 | $12,899,206 |
Estimate Over Minimum Salary Cap of $71,573,333 | $12,327,461 |
Current Bank Account | $344,665,449 |
Projected Bank Account | $356,660,063 |
|
Pro Players Salaries |
Alex Pietrangelo |
$8,800,000 (1) |
Quinn Hughes |
$7,850,000 (2) |
Valeri Nichushkin |
$6,125,000 (1) |
Filip Forsberg |
$6,000,000 (1) |
Esa Lindell |
$5,800,000 (3) |
Bo Horvat |
$5,500,000 (1) |
Darcy Kuemper |
$5,250,000 (3) |
Tom Wilson |
$5,166,667 (3) |
Elias Lindholm |
$4,850,000 (5) |
Ryan O'Reilly |
$4,500,000 (3) |
Nick Foligno |
$4,000,000 (2) |
Joel Edmundson |
$3,500,000 (3) |
Alexandar Georgiev |
$3,400,000 (2) |
Anthony Duclair |
$3,000,000 (2) |
Neal Pionk |
$3,000,000 (2) |
Luke Schenn |
$2,750,000 (2) |
Casey Cizikas |
$2,500,000 (2) |
Pavel Bure |
$2,500,000 (1) |
Paul Stastny |
$2,000,000 (1) |
Corey Perry |
$1,000,000 (1) |
Jack Johnson |
$775,000 (1) |
Joe Thornton |
$750,000 (1) |
Total Pro Players | 22 |
Salary Commitment |
Year 15 : $89,016,667 |
Year 16 : $55,566,667 |
Year 17 : $29,066,667 |
Year 18 : $4,850,000 |
Salary Average Commitment |
Year 15 : $83,516,667 |
Year 16 : $55,566,667 |
Year 17 : $29,066,667 |
Year 18 : $4,850,000 |
Salary Cap with 1 Way Contract |
Year 15 : $89,016,667 |
Year 16 : $55,566,667 |
Year 17 : $29,066,667 |
Year 18 : $4,850,000 |
|
Farm Players Salaries |
Sean Couturier |
$775,000 (2) |
Spencer Knight |
$450,000 (1) |
Nikita Zaitsev |
$450,000 (1) |
Casey Mittelstadt |
$250,000 (3) |
Oskar Lindblom |
$250,000 (1) |
Alex Turcotte |
$244,417 (3) |
Noel Acciari |
$166,667 (1) |
Kailer Yamamoto |
$150,000 (3) |
Dylan Holloway |
$144,167 (1) |
Haydn Fleury |
$130,000 (1) |
Joe Veleno |
$121,292 (2) |
Jacob Bernard-Docker |
$120,833 (1) |
Kieffer Bellows |
$120,000 (2) |
Nils Hoglander |
$110,000 (1) |
Klim Kostin |
$107,583 (1) |
Tobias Bjornfot |
$105,250 (2) |
Alex Formenton |
$90,000 (1) |
Jeremy Lauzon |
$85,000 (1) |
Taro Hirose |
$85,000 (1) |
Trevor Lewis |
$80,000 (1) |
David Gustafsson |
$77,500 (3) |
Jaret Anderson-Dolan |
$75,000 (2) |
Jonathan Dahlen |
$75,000 (1) |
Total Farm Players | 23 |
Salary Commitment |
Year 15 : $4,262,709 |
Year 16 : $1,918,459 |
Year 17 : $721,917 |
Year 18 : $0 |
Salary Average Commitment |
Year 15 : $4,141,417 |
Year 16 : $1,797,167 |
Year 17 : $721,917 |
Year 18 : $0 |
|