Team FinanceLast Update - 18 octobre 2021 at 15:34
Simulating a Pre-Season
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 7000 - 550 $ - 0 - 0,00%
Level 2: 6000 - 450 $ - 0 - 0,00%
Level 3: 3000 - 350 $ - 0 - 0,00%
Level 4: 4000 - 300 $ - 0 - 0,00%
Luxury : 3000 - 350 $ - 0 - 0,00%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries74 817 000 $
Farm Players Total Salaries2 010 675 $
Coaches Total Salaries4 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 95 626 666 $0 $
Estimate Over Minimum Salary Cap of 70 634 666 $ 0 $
Current Bank Account240 289 403 $
Projected Bank Account240 289 403 $

Pro Players Salaries

Connor McDavid 12 500 000 $ (3)
Jamie Benn 9 500 000 $ (3)
Anders Lee 7 000 000 $ (1)
Charlie Coyle 5 250 000 $ (3)
Niklas Hjalmarsson (Out of Payroll) 5 000 000 $ (1)
Charlie McAvoy 4 900 000 $ (3)
Frederik Andersen 4 500 000 $ (3)
Antti Raanta 4 250 000 $ (1)
Oscar Klefbom 4 167 000 $ (1)
Victor Olofsson 3 050 000 $ (3)
Sam Bennett 2 550 000 $ (2)
Joe Sakic 2 500 000 $ (1)
Zdeno Chara 2 000 000 $ (1)
Trevor Lewis 2 000 000 $ (1)
Braydon Coburn 1 700 000 $ (1)
Michael Raffl 1 600 000 $ (1)
Tyler Bertuzzi 1 400 000 $ (1)
Jan Rutta 1 300 000 $ (1)
Derek Ryan 1 250 000 $ (2)
Tony DeAngelo 1 000 000 $ (3)
Roope Hintz 925 000 $ (2)
Riley Nash 750 000 $ (2)
Zach Whitecloud 725 000 $ (2)
Total Pro Players23
Salary Commitment
Year 13 : 79 817 000 $
Year 14 : 46 900 000 $
Year 15 : 40 700 000 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 79 817 000 $
Year 14 : 46 900 000 $
Year 15 : 40 700 000 $
Year 16 : 0 $
Salary Cap with 1 Way Contract
Year 13 : 79 817 000 $
Year 14 : 46 900 000 $
Year 15 : 40 700 000 $
Year 16 : 0 $

Farm Players Salaries

Vladimir Sobotka 350 000 $ (2)
Thomas Hickey 250 000 $ (2)
Marcus Sorensen 150 000 $ (2)
Matthew Strome 89 717 $ (1)
Christian Folin 80 000 $ (1)
Kale Clague 76 125 $ (3)
Callum Booth 75 833 $ (2)
Dan Vladar 75 000 $ (3)
Dylan Sikura 75 000 $ (2)
Stuart Skinner 75 000 $ (3)
Par Lindholm (Out of Payroll) 75 000 $ (2)
Dylan McIlrath 75 000 $ (3)
Mitch Reinke 75 000 $ (1)
Francis Perron 71 500 $ (1)
Paul Carey 70 000 $ (1)
Marko Dano 70 000 $ (3)
Martin Frk 70 000 $ (1)
Laurent Dauphin 70 000 $ (1)
Chad Ruhwedel 70 000 $ (1)
Yannick Weber 67 500 $ (1)
Total Farm Players20
Salary Commitment
Year 13 : 2 010 675 $
Year 14 : 1 346 958 $
Year 15 : 371 125 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 2 010 675 $
Year 14 : 1 346 958 $
Year 15 : 371 125 $
Year 16 : 0 $

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - 400 $ - 0 - 0,00%
Level 2: 6000 - 350 $ - 0 - 0,00%
Level 3: 3500 - 215 $ - 0 - 0,00%
Level 4: 5000 - 200 $ - 0 - 0,00%
Luxury : 1000 - 995 $ - 0 - 0,00%
Total Capacity :21500
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries85 560 357 $
Farm Players Total Salaries3 972 916 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 95 626 666 $0 $
Estimate Over Minimum Salary Cap of 70 634 666 $ 0 $
Current Bank Account372 274 271 $
Projected Bank Account372 274 271 $

Pro Players Salaries

Drew Doughty 11 000 000 $ (2)
Andrei Vasilevskiy 9 500 000 $ (2)
Phil Kessel 8 000 000 $ (3)
Kevin Hayes 7 142 857 $ (3)
Jeff Petry 5 500 000 $ (1)
Josh Bailey 5 000 000 $ (2)
Alex Wennberg 4 500 000 $ (2)
Vladislav Namestnikov 4 000 000 $ (1)
Corey Crawford 3 900 000 $ (1)
Paul Stastny 3 750 000 $ (2)
Brenden Dillon 3 270 000 $ (2)
Pavel Buchnevich 3 250 000 $ (1)
Zack Kassian 3 200 000 $ (2)
Gustav Forsling 2 666 667 $ (3)
Denis Savard 2 500 000 $ (1)
Andrew Copp 2 280 000 $ (2)
Anthony Beauvillier 2 100 000 $ (1)
Deryk Engelland 1 500 000 $ (1)
Martin Necas 1 400 833 $ (2)
Ryan Lindgren 1 100 000 $ (2)
Total Pro Players20
Salary Commitment
Year 13 : 85 560 357 $
Year 14 : 62 810 357 $
Year 15 : 17 809 524 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 81 060 357 $
Year 14 : 58 310 357 $
Year 15 : 17 809 524 $
Year 16 : 0 $
Salary Cap with 1 Way Contract
Year 13 : 85 560 357 $
Year 14 : 62 810 357 $
Year 15 : 17 809 524 $
Year 16 : 0 $

Farm Players Salaries

Mike Matheson 487 500 $ (2)
Viktor Arvidsson 425 000 $ (1)
Quinton Byfield 354 417 $ (2)
Erik Haula 275 000 $ (2)
Ondrej Kase 260 000 $ (1)
Adin Hill 217 500 $ (3)
Morgan Barron 177 500 $ (2)
Henrik Lundqvist 150 000 $ (1)
Joel Farabee 142 500 $ (1)
Ty Dellandrea 140 083 $ (2)
Jujhar Khaira 120 000 $ (2)
Shane Bowers 107 500 $ (1)
Anders Bjork 106 667 $ (2)
Tobias Bjornfot 105 250 $ (1)
Conor Timmins 92 500 $ (1)
Logan Stanley 90 000 $ (3)
Nick Bjugstad 90 000 $ (1)
Brendan Guhle 88 833 $ (1)
Jonas Siegenthaler 88 833 $ (1)
Dmitri Samorukov 86 333 $ (1)
Derick Brassard 82 500 $ (2)
Dennis Gilbert 75 000 $ (1)
Julius Honka 70 000 $ (2)
Peter Cehlarik 70 000 $ (1)
Joshua Ho-Sang 70 000 $ (2)
Total Farm Players25
Salary Commitment
Year 13 : 3 972 916 $
Year 14 : 2 191 167 $
Year 15 : 307 500 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 3 972 916 $
Year 14 : 2 191 167 $
Year 15 : 307 500 $
Year 16 : 0 $

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6900 - 395 $ - 0 - 0,00%
Level 2: 6000 - 270 $ - 0 - 0,00%
Level 3: 3350 - 190 $ - 0 - 0,00%
Level 4: 4900 - 90 $ - 0 - 0,00%
Luxury : 1850 - 605 $ - 0 - 0,00%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries86 126 944 $
Farm Players Total Salaries3 928 407 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 95 626 666 $0 $
Estimate Over Minimum Salary Cap of 70 634 666 $ 0 $
Current Bank Account91 492 923 $
Projected Bank Account91 492 923 $

Pro Players Salaries

Jack Eichel 10 000 000 $ (3)
Tyler Seguin 9 850 000 $ (3)
Ryan McDonagh 6 237 500 $ (3)
Jordan Staal 6 000 000 $ (1)
Jaden Schwartz 5 500 000 $ (1)
Torey Krug 5 250 000 $ (2)
Robin Lehner 5 000 000 $ (3)
Vincent Trocheck 4 750 000 $ (1)
Alex Killorn 4 450 000 $ (2)
Roman Josi 4 000 000 $ (1)
Jake McCabe 4 000 000 $ (2)
Rickard Rakell 3 789 444 $ (1)
Ryan Suter 3 650 000 $ (3)
Brayden McNabb 2 500 000 $ (2)
Brett Hull 2 500 000 $ (1)
John Marino 1 775 000 $ (1)
Luke Glendening 1 500 000 $ (2)
Joel Eriksson Ek 1 487 500 $ (1)
Kirill Kaprizov 1 387 500 $ (1)
David Rittich 1 250 000 $ (1)
Brad Richardson 1 250 000 $ (1)
Total Pro Players21
Salary Commitment
Year 13 : 86 126 944 $
Year 14 : 52 437 500 $
Year 15 : 34 737 500 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 86 126 944 $
Year 14 : 52 437 500 $
Year 15 : 34 737 500 $
Year 16 : 0 $
Salary Cap with 1 Way Contract
Year 13 : 86 126 944 $
Year 14 : 52 437 500 $
Year 15 : 34 737 500 $
Year 16 : 0 $

Farm Players Salaries

James Neal 575 000 $ (2)
Frans Nielsen 525 000 $ (1)
Tyler Bozak 500 000 $ (2)
Andreas Athanasiou 300 000 $ (2)
Grigori Denisenko 177 500 $ (2)
Nick Cousins 150 000 $ (3)
Andrew Peeke 149 167 $ (1)
Jake Oettinger 138 750 $ (3)
Carl Gunnarsson 117 500 $ (2)
Dominik Bokk 107 583 $ (2)
Nicolas Meloche 92 500 $ (2)
Patrick Harper 92 500 $ (2)
Peter DiLiberatore 92 500 $ (2)
Fabian Zetterlund 92 500 $ (1)
Samuel Fagemo 91 083 $ (2)
Mark Pysyk 90 000 $ (2)
Ryan MacInnis 87 413 $ (1)
Isac Lundestrom 87 413 $ (3)
Rourke Chartier 86 500 $ (2)
Dmitry Sokolov 83 000 $ (1)
Maxim Letunov 75 000 $ (3)
Joey Anderson 75 000 $ (3)
Adam Clendening 75 000 $ (1)
Christopher Gibson 67 500 $ (1)
Total Farm Players24
Salary Commitment
Year 13 : 3 928 408 $
Year 14 : 2 848 828 $
Year 15 : 526 162 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 3 928 408 $
Year 14 : 2 848 828 $
Year 15 : 526 162 $
Year 16 : 0 $

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 7950 - 360 $ - 0 - 0,00%
Level 2: 6550 - 350 $ - 0 - 0,00%
Level 3: 2200 - 300 $ - 0 - 0,00%
Level 4: 4200 - 240 $ - 0 - 0,00%
Luxury : 2100 - 630 $ - 0 - 0,00%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries88 140 476 $
Farm Players Total Salaries3 051 084 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 95 626 666 $0 $
Estimate Over Minimum Salary Cap of 70 634 666 $ 0 $
Current Bank Account107 576 824 $
Projected Bank Account107 576 824 $

Pro Players Salaries

Carey Price 10 500 000 $ (3)
Cale Makar 9 000 000 $ (3)
Jacob Trouba 8 000 000 $ (2)
Shea Weber 7 857 143 $ (2)
David Pastrnak 6 666 666 $ (1)
Nathan MacKinnon 6 300 000 $ (1)
Timo Meier 6 000 000 $ (1)
William Karlsson 5 900 000 $ (1)
Bo Horvat 5 500 000 $ (1)
Brett Pesce 4 025 000 $ (3)
Marco Scandella 3 275 000 $ (1)
Brock McGinn 2 750 000 $ (2)
Wayne Cashman 2 500 000 $ (1)
Josh Anderson 1 850 000 $ (1)
Tyler Pitlick 1 750 000 $ (3)
Brock Boeser 1 491 667 $ (1)
Mark Borowiecki 1 200 000 $ (1)
Jesse Puljujarvi 1 175 000 $ (2)
Brian Elliott 900 000 $ (2)
Joe Thornton 750 000 $ (1)
Jake Evans 750 000 $ (3)
Total Pro Players21
Salary Commitment
Year 13 : 88 140 476 $
Year 14 : 46 707 143 $
Year 15 : 26 025 000 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 88 140 476 $
Year 14 : 46 707 143 $
Year 15 : 26 025 000 $
Year 16 : 0 $
Salary Cap with 1 Way Contract
Year 13 : 88 140 476 $
Year 14 : 46 707 143 $
Year 15 : 26 025 000 $
Year 16 : 0 $

Farm Players Salaries

Wayne Simmonds 397 500 $ (1)
Kevin Shattenkirk 390 000 $ (3)
Antoine Roussel 300 000 $ (3)
Jimmy Vesey 227 500 $ (1)
Kevan Miller 200 000 $ (2)
Erik Gudbranson 195 000 $ (3)
Trevor Zegras 177 500 $ (2)
Ryan Reaves 175 000 $ (1)
Noah Dobson 143 167 $ (1)
Trent Frederic 113 750 $ (2)
Nicolas Aube-Kubel 107 500 $ (3)
Ryan Miller 100 000 $ (2)
Cayden Primeau 96 667 $ (1)
Mathieu Perreault 95 000 $ (2)
Mattias Samuelsson 92 500 $ (2)
Jacob de la Rose 90 000 $ (2)
Givani Smith 75 000 $ (3)
Sean Day 75 000 $ (1)
Total Farm Players18
Salary Commitment
Year 13 : 3 051 084 $
Year 14 : 1 936 250 $
Year 15 : 1 067 500 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 3 051 084 $
Year 14 : 1 936 250 $
Year 15 : 1 067 500 $
Year 16 : 0 $

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6000 - 410 $ - 0 - 0,00%
Level 2: 5000 - 385 $ - 0 - 0,00%
Level 3: 2000 - 358 $ - 0 - 0,00%
Level 4: 4000 - 265 $ - 0 - 0,00%
Luxury : 2500 - 899 $ - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries76 409 642 $
Farm Players Total Salaries3 336 918 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 95 626 666 $0 $
Estimate Over Minimum Salary Cap of 70 634 666 $ 0 $
Current Bank Account160 321 740 $
Projected Bank Account160 321 740 $

Pro Players Salaries

Sean Monahan 6 375 000 $ (2)
Alexander Radulov 6 250 000 $ (1)
Nate Schmidt 5 950 000 $ (3)
Jordan Eberle 5 500 000 $ (2)
Juuse Saros 5 000 000 $ (3)
Sheldon Souray 5 000 000 $ (1)
Brendan Smith 4 350 000 $ (1)
Jake Gardiner 4 050 000 $ (1)
Travis Hamonic 3 857 143 $ (2)
Patrik Laine 3 575 000 $ (1)
Brett Connolly 3 500 000 $ (3)
Nikita Zadorov 3 200 000 $ (1)
Max Domi 3 150 000 $ (1)
Joel Armia 2 600 000 $ (1)
Artem Zub 2 500 000 $ (2)
Oliver Bjorkstrand 2 500 000 $ (2)
Yegor Sharangovich 2 000 000 $ (2)
Jack Campbell 1 650 000 $ (3)
Jared McCann 1 250 000 $ (1)
Filip Chytil 1 244 166 $ (2)
Robert Hagg 1 150 000 $ (1)
Kevin Labanc 1 000 000 $ (1)
Mason Appleton 758 333 $ (1)
Total Pro Players23
Salary Commitment
Year 13 : 76 409 642 $
Year 14 : 40 076 309 $
Year 15 : 16 100 000 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 76 409 642 $
Year 14 : 40 076 309 $
Year 15 : 16 100 000 $
Year 16 : 0 $
Salary Cap with 1 Way Contract
Year 13 : 76 409 642 $
Year 14 : 40 076 309 $
Year 15 : 16 100 000 $
Year 16 : 0 $

Farm Players Salaries

Colin White 475 000 $ (3)
Danton Heinen 280 000 $ (1)
Stephen Johns 235 000 $ (1)
Ryan Donato 190 000 $ (1)
Aleksi Heponiemi 177 500 $ (1)
Jamie Drysdale 177 500 $ (2)
Evan Bouchard 162 750 $ (1)
Brandon Hagel 150 000 $ (2)
Troy Terry 149 167 $ (1)
Ville Heinola 113 750 $ (1)
Connor Ingram 92 500 $ (1)
Oskar Steen 92 500 $ (2)
Sami Niku 91 667 $ (1)
Alec Regula 89 417 $ (2)
Martin Fehervary 89 417 $ (1)
Jacob Larsson 89 417 $ (1)
Jon Merrill 85 000 $ (1)
Declan Chisholm 82 500 $ (2)
Logan Brown 75 000 $ (3)
Glenn Gawdin 75 000 $ (2)
Kurtis Gabriel 75 000 $ (1)
Chase De Leo 75 000 $ (2)
Nick Caamano 73 833 $ (1)
J-F Berube 70 000 $ (2)
Tobias Rieder 70 000 $ (2)
Total Farm Players25
Salary Commitment
Year 13 : 3 336 918 $
Year 14 : 1 431 917 $
Year 15 : 550 000 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 3 336 918 $
Year 14 : 1 431 917 $
Year 15 : 550 000 $
Year 16 : 0 $

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 7200 - 350 $ - 0 - 0,00%
Level 2: 6050 - 300 $ - 0 - 0,00%
Level 3: 2800 - 250 $ - 0 - 0,00%
Level 4: 4450 - 175 $ - 0 - 0,00%
Luxury : 2500 - 375 $ - 0 - 0,00%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries81 179 404 $
Farm Players Total Salaries5 019 333 $
Coaches Total Salaries4 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 95 626 666 $0 $
Estimate Over Minimum Salary Cap of 70 634 666 $ 0 $
Current Bank Account490 816 393 $
Projected Bank Account490 816 393 $

Pro Players Salaries

Artemi Panarin 11 642 860 $ (3)
Alex Pietrangelo 8 800 000 $ (3)
Esa Lindell 5 800 000 $ (2)
Travis Konecny 5 500 000 $ (3)
Ondrej Palat 5 300 000 $ (2)
Tom Wilson 5 166 666 $ (1)
Brayden Point 5 054 048 $ (6)
Elias Lindholm 4 850 000 $ (2)
Calvin de Haan 4 550 000 $ (2)
Darcy Kuemper 4 500 000 $ (2)
Joel Edmundson 3 500 000 $ (2)
Neal Pionk 3 000 000 $ (4)
Trevor Linden 2 500 000 $ (1)
Pavel Zacha 2 250 000 $ (3)
Calle Jarnkrok 2 000 000 $ (3)
Noel Acciari 1 666 667 $ (3)
Anthony Duclair 1 650 000 $ (2)
K'Andre Miller 1 275 000 $ (2)
Kailer Yamamoto 1 124 166 $ (2)
Thatcher Demko 1 050 000 $ (2)
Total Pro Players20
Salary Commitment
Year 13 : 81 179 404 $
Year 14 : 73 512 738 $
Year 15 : 39 913 572 $
Year 16 : 8 054 048 $
Salary Average Commitment
Year 13 : 81 179 404 $
Year 14 : 73 512 738 $
Year 15 : 39 913 572 $
Year 16 : 8 054 048 $
Salary Cap with 1 Way Contract
Year 13 : 81 179 404 $
Year 14 : 73 512 738 $
Year 15 : 39 913 572 $
Year 16 : 8 054 048 $

Farm Players Salaries

Dustin Brown 587 500 $ (1)
Drake Batherson 497 500 $ (3)
Nikita Zaitsev 450 000 $ (3)
Nikita Gusev 450 000 $ (1)
Dmitry Kulikov 433 333 $ (2)
Ilya Sorokin 400 000 $ (2)
Oskar Lindblom 300 000 $ (1)
Spencer Knight 249 167 $ (2)
Quinn Hughes 160 417 $ (1)
Casey Mittelstadt 149 167 $ (2)
Haydn Fleury 130 000 $ (3)
Nils Hoglander 112 500 $ (2)
Ryan Dzingel 110 000 $ (1)
Klim Kostin 107 583 $ (3)
Alexandar Georgiev 92 500 $ (2)
Chad Krys 92 500 $ (1)
Ian Scott 91 083 $ (2)
Bode Wilde 91 083 $ (1)
Alex Formenton 88 833 $ (1)
Nikolai Prokhorkin 87 500 $ (1)
Victor Mete 87 000 $ (2)
Jimmy Schuldt 85 000 $ (1)
Taro Hirose 85 000 $ (3)
J.C. Beaudin 81 667 $ (1)
Total Farm Players24
Salary Commitment
Year 13 : 5 019 333 $
Year 14 : 2 884 833 $
Year 15 : 1 270 083 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 4 858 916 $
Year 14 : 2 884 833 $
Year 15 : 1 270 083 $
Year 16 : 0 $

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - 550 $ - 0 - 0,00%
Level 2: 5000 - 450 $ - 0 - 0,00%
Level 3: 2000 - 400 $ - 0 - 0,00%
Level 4: 4000 - 350 $ - 0 - 0,00%
Luxury : 1000 - 999 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries76 425 665 $
Farm Players Total Salaries2 333 455 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 95 626 666 $0 $
Estimate Over Minimum Salary Cap of 70 634 666 $ 0 $
Current Bank Account376 244 487 $
Projected Bank Account376 244 487 $

Pro Players Salaries

P.K. Subban 9 000 000 $ (3)
Ryan Getzlaf 8 250 000 $ (1)
Nico Hischier 7 250 000 $ (2)
Johnny Gaudreau 6 750 000 $ (1)
Johnny Boychuk 6 000 000 $ (1)
Gustav Nyquist 5 500 000 $ (3)
Danny DeKeyser 5 000 000 $ (2)
Craig Smith 4 250 000 $ (1)
Carter Hart 3 979 000 $ (3)
Michael Stone 3 500 000 $ (1)
Thomas Greiss 3 333 333 $ (2)
Richard Panik 2 750 000 $ (2)
Adam Oates 2 500 000 $ (1)
Tyson Jost 1 673 333 $ (2)
Gabriel Vilardi 1 627 500 $ (1)
Dante Fabbro 1 491 666 $ (1)
Oliver Wahlstrom 1 462 500 $ (1)
Shane Pinto (Out of Payroll) 1 325 000 $ (2)
Thomas Chabot 1 223 333 $ (1)
Brett Howden 885 000 $ (3)
Total Pro Players20
Salary Commitment
Year 13 : 77 750 665 $
Year 14 : 40 695 666 $
Year 15 : 19 364 000 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 76 527 332 $
Year 14 : 40 695 666 $
Year 15 : 19 364 000 $
Year 16 : 0 $
Salary Cap with 1 Way Contract
Year 13 : 77 750 665 $
Year 14 : 40 695 666 $
Year 15 : 19 364 000 $
Year 16 : 0 $

Farm Players Salaries

Mike Green 537 500 $ (2)
Cole Perfetti 162 750 $ (2)
Victor Soderstrom 152 333 $ (2)
Erik Brannstrom 131 333 $ (3)
Nicholas Merkley 107 583 $ (1)
Jett Woo 104 417 $ (2)
Hunter Jones 92 500 $ (2)
Evan Barratt 92 500 $ (2)
Philipp Kurashev 92 500 $ (1)
Ukko-Pekka Luukkonen 91 083 $ (3)
Will Bitten 91 000 $ (1)
Sam Steel 87 413 $ (3)
Brendan Perlini 87 413 $ (1)
Nolan Foote 86 333 $ (2)
Jack Studnicka 86 333 $ (1)
Travis Dermott 86 300 $ (1)
Jacob Ingham 85 000 $ (2)
Michael Spacek 83 333 $ (2)
Boris Katchouk 75 833 $ (3)
Total Farm Players19
Salary Commitment
Year 13 : 2 333 456 $
Year 14 : 1 782 327 $
Year 15 : 385 661 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 2 333 456 $
Year 14 : 1 782 327 $
Year 15 : 385 661 $
Year 16 : 0 $

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 8000 - 360 $ - 0 - 0,00%
Level 2: 4000 - 320 $ - 0 - 0,00%
Level 3: 4000 - 290 $ - 0 - 0,00%
Level 4: 4000 - 260 $ - 0 - 0,00%
Luxury : 3000 - 400 $ - 0 - 0,00%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries74 485 000 $
Farm Players Total Salaries2 729 140 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 95 626 666 $0 $
Estimate Over Minimum Salary Cap of 70 634 666 $ 0 $
Current Bank Account215 501 733 $
Projected Bank Account215 501 733 $

Pro Players Salaries

Evgeny Kuznetsov 7 800 000 $ (5)
Nikolaj Ehlers 6 000 000 $ (3)
Tyler Myers 6 000 000 $ (1)
Anton Stralman 5 500 000 $ (2)
Tomas Tatar 5 300 000 $ (2)
Jean-Gabriel Pageau (Out of Payroll) 5 000 000 $ (1)
Bobby Holik 5 000 000 $ (1)
Cody Ceci (Out of Payroll) 4 500 000 $ (1)
Marcus Johansson 4 500 000 $ (2)
Tyson Barrie 4 500 000 $ (3)
Brandon Sutter 4 375 000 $ (2)
Tyler Toffoli 4 250 000 $ (3)
Alexis Lafreniere 3 775 000 $ (2)
Cal Clutterbuck 3 500 000 $ (1)
Chris Driedger 3 500 000 $ (2)
Anthony Mantha 3 300 000 $ (2)
Marc Staal 2 000 000 $ (2)
Matt Martin 1 500 000 $ (3)
Nick Paul 1 350 000 $ (3)
Jesper Bratt 825 000 $ (2)
Nikolai Knyzhov 810 000 $ (2)
Marcus Hogberg 700 000 $ (1)
Total Pro Players22
Salary Commitment
Year 13 : 83 985 000 $
Year 14 : 59 285 000 $
Year 15 : 25 400 000 $
Year 16 : 7 800 000 $
Salary Average Commitment
Year 13 : 83 985 000 $
Year 14 : 59 285 000 $
Year 15 : 25 400 000 $
Year 16 : 7 800 000 $
Salary Cap with 1 Way Contract
Year 13 : 83 985 000 $
Year 14 : 59 285 000 $
Year 15 : 25 400 000 $
Year 16 : 7 800 000 $

Farm Players Salaries

Jake Virtanen 255 000 $ (1)
Mike Condon 240 000 $ (1)
Jake Bean 233 333 $ (3)
Brett Kulak 185 000 $ (2)
Dylan Cozens 174 417 $ (2)
Owen Tippett 159 667 $ (1)
Ty Smith 126 333 $ (2)
Pierre Engvall 125 000 $ (1)
Brendan Lemieux 92 500 $ (1)
Mads Sogaard 92 500 $ (2)
Markus Niemelainen 92 500 $ (2)
Frederic Allard 92 167 $ (2)
Nathan Bastian 90 500 $ (2)
Kyle Capobianco 89 417 $ (2)
Gabriel Carlsson 89 417 $ (1)
Curtis Lazar 80 000 $ (3)
Sebastien Aho 77 000 $ (1)
Hudson Elynuik 75 000 $ (2)
Joseph Woll 75 000 $ (2)
Morgan Geekie 75 000 $ (3)
Thomas Schemitsch 71 500 $ (1)
Frederik Gauthier 70 000 $ (2)
Philippe Myers 67 889 $ (2)
Total Farm Players23
Salary Commitment
Year 13 : 2 729 140 $
Year 14 : 1 619 056 $
Year 15 : 388 333 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 2 729 140 $
Year 14 : 1 619 056 $
Year 15 : 388 333 $
Year 16 : 0 $

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 7000 - 250 $ - 0 - 0,00%
Level 2: 6000 - 200 $ - 0 - 0,00%
Level 3: 3000 - 150 $ - 0 - 0,00%
Level 4: 4750 - 100 $ - 0 - 0,00%
Luxury : 2250 - 400 $ - 0 - 0,00%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries83 085 555 $
Farm Players Total Salaries3 697 452 $
Coaches Total Salaries5 675 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 95 626 666 $0 $
Estimate Over Minimum Salary Cap of 70 634 666 $ 0 $
Current Bank Account260 430 739 $
Projected Bank Account260 430 739 $

Pro Players Salaries

Claude Giroux 8 275 000 $ (1)
Aaron Ekblad 7 500 000 $ (2)
Mark Giordano 6 750 000 $ (3)
Brayden Schenn 6 500 000 $ (3)
Connor Hellebuyck 6 166 666 $ (1)
Philipp Grubauer 5 900 000 $ (3)
Jaccob Slavin 5 300 000 $ (2)
Jakub Vrana 5 250 000 $ (3)
Hampus Lindholm 5 205 556 $ (2)
Alex Tuch 4 750 000 $ (1)
Kyle Palmieri 4 650 000 $ (2)
Ron Hainsey 3 500 000 $ (1)
Andre Burakovsky 3 250 000 $ (2)
Adam Lowry (Out of Payroll) 2 916 666 $ (1)
Paul Kariya 2 500 000 $ (1)
Radek Faksa 2 200 000 $ (2)
Kyle Connor 1 775 000 $ (1)
Jani Hakanpaa 1 500 000 $ (3)
Mathew Barzal 1 263 333 $ (1)
Riley Sheahan 850 000 $ (3)
Total Pro Players20
Salary Commitment
Year 13 : 86 002 221 $
Year 14 : 54 855 556 $
Year 15 : 26 750 000 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 86 002 221 $
Year 14 : 54 855 556 $
Year 15 : 26 750 000 $
Year 16 : 0 $
Salary Cap with 1 Way Contract
Year 13 : 86 002 221 $
Year 14 : 54 855 556 $
Year 15 : 26 750 000 $
Year 16 : 0 $

Farm Players Salaries

Cam Fowler 650 000 $ (3)
Barrett Hayton 264 417 $ (1)
Alex Turcotte 244 417 $ (2)
Ilya Samsonov 200 000 $ (3)
Ryan Hartman 190 000 $ (2)
Josh Leivo 150 000 $ (1)
Drake Caggiula 150 000 $ (1)
Alex Newhook 149 167 $ (2)
Mirco Mueller 140 000 $ (2)
Robert Bortuzzo 137 500 $ (2)
Urho Vaakanainen 130 250 $ (3)
Thomas Harley 128 833 $ (2)
Dylan Samberg 117 500 $ (2)
Pierre-Olivier Joseph 107 583 $ (1)
Nathan Beaulieu 100 000 $ (1)
Emilio Pettersen 92 500 $ (2)
Jake Walman 92 500 $ (1)
Dennis Cholowski 90 000 $ (3)
Libor Hajek 87 413 $ (3)
Jayce Hawryluk 87 413 $ (1)
Kirill Maksimov 84 917 $ (1)
Dustin Wolf 82 500 $ (2)
Nicholas Robertson 79 667 $ (2)
Sam Montembeault 70 875 $ (1)
Joakim Nordstrom 70 000 $ (3)
Total Farm Players25
Salary Commitment
Year 13 : 3 697 451 $
Year 14 : 2 589 747 $
Year 15 : 1 227 662 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 3 697 451 $
Year 14 : 2 589 747 $
Year 15 : 1 227 662 $
Year 16 : 0 $

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6600 - 383 $ - 0 - 0,00%
Level 2: 5500 - 322 $ - 0 - 0,00%
Level 3: 3450 - 189 $ - 0 - 0,00%
Level 4: 5150 - 174 $ - 0 - 0,00%
Luxury : 2300 - 480 $ - 0 - 0,00%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries93 112 500 $
Farm Players Total Salaries2 614 249 $
Coaches Total Salaries6 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 95 626 666 $0 $
Estimate Over Minimum Salary Cap of 70 634 666 $ 0 $
Current Bank Account450 900 389 $
Projected Bank Account450 900 389 $

Pro Players Salaries

Patrick Kane 10 500 000 $ (2)
Sidney Crosby 8 700 000 $ (3)
Justin Faulk 6 500 000 $ (3)
Brandon Saad 6 000 000 $ (1)
Matt Dumba 6 000 000 $ (2)
Jonathan Huberdeau 5 900 000 $ (1)
Patric Hornqvist 5 300 000 $ (2)
Jared Spurgeon 5 187 500 $ (1)
Semyon Varlamov 5 000 000 $ (1)
Linus Ullmark 5 000 000 $ (2)
Sean Couturier 4 333 333 $ (1)
John Klingberg 4 250 000 $ (1)
Jonas Brodin 4 166 667 $ (2)
Nick Bonino 4 100 000 $ (2)
Alexander Kerfoot 3 500 000 $ (2)
Chandler Stephenson 2 750 000 $ (2)
Hakan Loob 2 500 000 $ (1)
Roman Polak 1 750 000 $ (2)
Max Comtois 925 000 $ (1)
Daniel Sprong 750 000 $ (2)
Total Pro Players20
Salary Commitment
Year 13 : 93 112 500 $
Year 14 : 59 016 667 $
Year 15 : 15 200 000 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 93 112 500 $
Year 14 : 59 016 667 $
Year 15 : 15 200 000 $
Year 16 : 0 $
Salary Cap with 1 Way Contract
Year 13 : 93 112 500 $
Year 14 : 59 016 667 $
Year 15 : 15 200 000 $
Year 16 : 0 $

Farm Players Salaries

Miles Wood 275 000 $ (3)
Michal Kempny 250 000 $ (2)
Evan Rodrigues 200 000 $ (2)
Ian Mitchell 177 500 $ (2)
Austin Watson 150 000 $ (3)
Kevin Connauton 137 500 $ (1)
Matt Boldy 132 500 $ (2)
Jeremy Bracco 92 500 $ (2)
Tommy Novak 92 500 $ (1)
Benoit-Olivier Groulx 91 083 $ (2)
Josh Brook 91 083 $ (1)
Cliff Pu 91 083 $ (3)
Keegan Kolesar 90 500 $ (2)
Morgan Frost 86 333 $ (1)
Tyler Benson 75 000 $ (3)
Eric Comrie 75 000 $ (3)
Oliver Kylington 75 000 $ (1)
Dmitry Zavgorodniy 75 000 $ (2)
Michael Del Zotto 75 000 $ (1)
Michael Hutchinson 72 500 $ (3)
Ian McCoshen 70 000 $ (1)
Michael Dal Colle 70 000 $ (1)
Anthony Richard 69 167 $ (1)
Total Farm Players23
Salary Commitment
Year 13 : 2 614 249 $
Year 14 : 1 847 666 $
Year 15 : 738 583 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 2 614 249 $
Year 14 : 1 847 666 $
Year 15 : 738 583 $
Year 16 : 0 $

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 8000 - 400 $ - 0 - 0,00%
Level 2: 5500 - 365 $ - 0 - 0,00%
Level 3: 2250 - 315 $ - 0 - 0,00%
Level 4: 4500 - 205 $ - 0 - 0,00%
Luxury : 2750 - 550 $ - 0 - 0,00%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries84 128 834 $
Farm Players Total Salaries2 093 580 $
Coaches Total Salaries7 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 95 626 666 $0 $
Estimate Over Minimum Salary Cap of 70 634 666 $ 0 $
Current Bank Account374 497 297 $
Projected Bank Account374 497 297 $

Pro Players Salaries

Mitchell Marner 10 893 000 $ (1)
Ryan Johansen 8 000 000 $ (1)
Cory Schneider 6 000 000 $ (1)
Rasmus Dahlin 6 000 000 $ (3)
Alexander Steen 5 750 000 $ (1)
Colton Parayko 5 500 000 $ (1)
Nino Niederreiter 5 250 000 $ (1)
Eric Lindros 5 000 000 $ (1)
Victor Rask 4 000 000 $ (1)
Nick Foligno 3 800 000 $ (2)
Barclay Goodrow 3 641 667 $ (1)
Paul Byron 3 400 000 $ (2)
Bowen Byram 3 394 167 $ (2)
Zack Smith 3 250 000 $ (1)
Joonas Korpisalo 2 800 000 $ (3)
Jamie Oleksiak 2 137 500 $ (1)
Zach Sanford 1 500 000 $ (1)
Mario Ferraro 1 137 500 $ (1)
Nick Suzuki 925 000 $ (1)
Jordie Benn 900 000 $ (2)
Zach Bogosian 850 000 $ (3)
Total Pro Players21
Salary Commitment
Year 13 : 84 128 834 $
Year 14 : 21 144 167 $
Year 15 : 9 650 000 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 82 991 334 $
Year 14 : 21 144 167 $
Year 15 : 9 650 000 $
Year 16 : 0 $
Salary Cap with 1 Way Contract
Year 13 : 84 128 834 $
Year 14 : 21 144 167 $
Year 15 : 9 650 000 $
Year 16 : 0 $

Farm Players Salaries

Lias Andersson 174 417 $ (1)
Max Jones 129 500 $ (3)
Jakub Zboril 128 833 $ (2)
Liam Foudy 126 917 $ (2)
Sampo Ranta 120 833 $ (2)
Calvin Petersen 112 500 $ (2)
Alexander Chmelevski 92 750 $ (1)
Antoine Morand 92 750 $ (1)
Alexandre Texier 92 500 $ (1)
Arttu Ruotsalainen 92 500 $ (2)
Ryan McLeod 92 500 $ (1)
Joel Hofer 91 083 $ (2)
Mikko Lehtonen 90 000 $ (2)
Jakub Lauko 89 417 $ (1)
Gabriel Fortier 88 000 $ (2)
Wyatte Wylie 87 500 $ (2)
Nolan Patrick 87 413 $ (2)
Aidan Dudas 79 167 $ (2)
Denis Malgin 75 000 $ (1)
Pontus Aberg 75 000 $ (2)
Anthony Stolarz 75 000 $ (1)
Total Farm Players21
Salary Commitment
Year 13 : 2 093 579 $
Year 14 : 1 309 245 $
Year 15 : 129 500 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 1 919 163 $
Year 14 : 1 309 245 $
Year 15 : 129 500 $
Year 16 : 0 $

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Coliseum
Level 1: 6000 - 550 $ - 0 - 0,00%
Level 2: 5000 - 450 $ - 0 - 0,00%
Level 3: 2000 - 325 $ - 0 - 0,00%
Level 4: 4000 - 250 $ - 0 - 0,00%
Luxury : 1000 - 999 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries89 078 463 $
Farm Players Total Salaries3 223 343 $
Coaches Total Salaries8 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 95 626 666 $0 $
Estimate Over Minimum Salary Cap of 70 634 666 $ 0 $
Current Bank Account407 895 490 $
Projected Bank Account407 895 490 $

Pro Players Salaries

Erik Karlsson 11 500 000 $ (3)
Jonathan Toews 10 500 000 $ (1)
Ivan Provorov 6 750 000 $ (3)
Ryan Nugent-Hopkins 6 000 000 $ (1)
Taylor Hall 6 000 000 $ (3)
Adam Henrique 5 825 000 $ (1)
Duncan Keith 5 538 462 $ (3)
J.T. Miller 5 250 000 $ (1)
Shea Theodore 5 200 000 $ (3)
Mike Hoffman 4 500 000 $ (3)
Elvis Merzlikins 4 000 000 $ (1)
Andreas Johnsson 3 400 000 $ (1)
MacKenzie Weegar 3 250 000 $ (2)
Kevin Fiala 3 000 000 $ (2)
Bill Guerin 2 500 000 $ (1)
Mike Smith 2 200 000 $ (1)
Dominik Kubalik 1 775 000 $ (1)
Nate Thompson 1 000 000 $ (2)
Erik Cernak 890 000 $ (2)
Brady Tkachuk 1 $ (3)
Total Pro Players20
Salary Commitment
Year 13 : 89 078 463 $
Year 14 : 47 628 463 $
Year 15 : 39 488 463 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 89 078 463 $
Year 14 : 47 628 463 $
Year 15 : 39 488 463 $
Year 16 : 0 $
Salary Cap with 1 Way Contract
Year 13 : 89 078 463 $
Year 14 : 47 628 463 $
Year 15 : 39 488 463 $
Year 16 : 0 $

Farm Players Salaries

Ben Bishop 491 667 $ (2)
Radko Gudas 335 000 $ (2)
Nick Jensen 250 000 $ (2)
Zemgus Girgensons 220 000 $ (2)
Mark Jankowski 167 500 $ (1)
Conor Sheary 150 000 $ (1)
Jack Ahcan 113 750 $ (2)
Joel Persson 100 000 $ (1)
Yegor Rykov 92 500 $ (1)
Tim Soderlund 92 500 $ (1)
Adam Mascherin 88 000 $ (3)
Noah Gregor 85 000 $ (1)
Nicolas Roy 81 500 $ (1)
Travis Boyd 80 000 $ (1)
Calvin Pickard 80 000 $ (3)
Alex Barre-Boulet 75 926 $ (1)
Calle Rosen 75 000 $ (2)
Brogan Rafferty 75 000 $ (2)
Matthew Phillips 75 000 $ (2)
Kaapo Kahkonen 72 500 $ (3)
Reid Boucher 72 500 $ (2)
Louie Belpedio 70 000 $ (1)
Devon Toews 70 000 $ (2)
Roland McKeown 70 000 $ (1)
Kalle Kossila 70 000 $ (1)
C.J. Smith 70 000 $ (2)
Total Farm Players26
Salary Commitment
Year 13 : 3 223 343 $
Year 14 : 2 088 417 $
Year 15 : 240 500 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 3 147 417 $
Year 14 : 2 088 417 $
Year 15 : 240 500 $
Year 16 : 0 $

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Center
Level 1: 7500 - 450 $ - 0 - 0,00%
Level 2: 6250 - 380 $ - 0 - 0,00%
Level 3: 3250 - 325 $ - 0 - 0,00%
Level 4: 4500 - 295 $ - 0 - 0,00%
Luxury : 1500 - 125 $ - 0 - 0,00%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries79 341 928 $
Farm Players Total Salaries1 913 082 $
Coaches Total Salaries5 000 001 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 95 626 666 $0 $
Estimate Over Minimum Salary Cap of 70 634 666 $ 0 $
Current Bank Account386 902 883 $
Projected Bank Account386 902 883 $

Pro Players Salaries

Jeff Skinner 9 000 000 $ (3)
Logan Couture 8 000 000 $ (1)
Ryan O'Reilly 7 500 000 $ (2)
Jesperi Kotkaniemi 6 100 035 $ (3)
Jason Zucker 5 500 000 $ (3)
Seth Jones 5 400 000 $ (3)
Jeff Carter 5 272 727 $ (1)
Keith Tkachuk 5 000 000 $ (1)
Josh Manson 4 100 000 $ (3)
Connor Murphy 3 850 000 $ (1)
Justin Braun 3 800 000 $ (1)
Mattias Ekholm 3 750 000 $ (4)
Cam Talbot 2 750 000 $ (1)
Jason Dickinson (Out of Payroll) 2 650 000 $ (2)
Frank Vatrano 2 533 333 $ (3)
Alex Iafallo 2 425 000 $ (2)
Matthew Tkachuk 1 775 000 $ (1)
Anthony Cirelli (Out of Payroll) 935 833 $ (2)
Mathieu Joseph 910 833 $ (2)
Jeremy Lauzon 850 000 $ (3)
Keith Kinkaid 825 000 $ (3)
Total Pro Players21
Salary Commitment
Year 13 : 82 927 761 $
Year 14 : 52 480 034 $
Year 15 : 38 058 368 $
Year 16 : 3 750 000 $
Salary Average Commitment
Year 13 : 80 394 428 $
Year 14 : 49 946 701 $
Year 15 : 35 525 035 $
Year 16 : 3 750 000 $
Salary Cap with 1 Way Contract
Year 13 : 82 927 761 $
Year 14 : 52 480 034 $
Year 15 : 38 058 368 $
Year 16 : 3 750 000 $

Farm Players Salaries

Greg Pateryn 225 000 $ (1)
Wyatt Kalynuk 177 500 $ (2)
Vitali Kravtsov 177 500 $ (1)
Cody Glass 171 333 $ (1)
Ryan Poehling 149 167 $ (1)
Cam York 130 833 $ (2)
Madison Bowey 100 000 $ (1)
Riley Tufte 99 583 $ (1)
Vitaly Abramov 88 000 $ (2)
Ryan Suzuki 86 333 $ (2)
Tom McCollum 82 000 $ (1)
Alexandre Carrier 73 333 $ (2)
Carl Grundstrom 72 500 $ (3)
Phillip Di Giuseppe 70 000 $ (1)
Daniel Brickley 70 000 $ (2)
Rinat Valiev 70 000 $ (2)
Michael Amadio 70 000 $ (2)
Total Farm Players17
Salary Commitment
Year 13 : 1 913 082 $
Year 14 : 838 499 $
Year 15 : 72 500 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 1 913 082 $
Year 14 : 838 499 $
Year 15 : 72 500 $
Year 16 : 0 $

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 7000 - 475 $ - 0 - 0,00%
Level 2: 6000 - 425 $ - 0 - 0,00%
Level 3: 3000 - 375 $ - 0 - 0,00%
Level 4: 4000 - 260 $ - 0 - 0,00%
Luxury : 3000 - 999 $ - 0 - 0,00%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries91 794 761 $
Farm Players Total Salaries4 031 533 $
Coaches Total Salaries3 600 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 95 626 666 $0 $
Estimate Over Minimum Salary Cap of 70 634 666 $ 0 $
Current Bank Account36 253 754 $
Projected Bank Account36 253 754 $

Pro Players Salaries

Max Pacioretty 7 000 000 $ (1)
James van Riemsdyk 7 000 000 $ (2)
Mats Zuccarello 6 000 000 $ (2)
Brock Nelson 6 000 000 $ (3)
Cam Atkinson 5 875 000 $ (2)
Gabriel Landeskog 5 571 429 $ (1)
Alex Goligoski 5 475 000 $ (1)
Dmitry Orlov 5 100 000 $ (3)
Pekka Rinne 5 000 000 $ (2)
Andy Greene 5 000 000 $ (1)
Ryan Murray 4 600 000 $ (2)
Nazem Kadri 4 500 000 $ (2)
Damon Severson 4 166 666 $ (2)
Igor Shesterkin 3 775 000 $ (1)
Bryan Rust 3 500 000 $ (3)
Rob Blake 2 500 000 $ (1)
Sean Kuraly 2 500 000 $ (1)
Jesper Fast 2 000 000 $ (3)
Ryan Pulock 2 000 000 $ (2)
Pierre-Edouard Bellemare 1 800 000 $ (1)
Josh Norris 1 633 333 $ (1)
Ethan Bear 798 333 $ (2)
Total Pro Players22
Salary Commitment
Year 13 : 91 794 761 $
Year 14 : 56 539 999 $
Year 15 : 16 600 000 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 91 794 761 $
Year 14 : 56 539 999 $
Year 15 : 16 600 000 $
Year 16 : 0 $
Salary Cap with 1 Way Contract
Year 13 : 91 794 761 $
Year 14 : 56 539 999 $
Year 15 : 16 600 000 $
Year 16 : 0 $

Farm Players Salaries

Keith Yandle 635 000 $ (1)
Tyler Johnson 500 000 $ (2)
Devan Dubnyk 433 333 $ (2)
Kaapo Kakko 357 500 $ (1)
Pius Suter (Out of Payroll) 325 000 $ (2)
Mikey Anderson 177 500 $ (1)
David Kampf 150 000 $ (3)
Julien Gauthier 116 333 $ (2)
Ross Colton 112 500 $ (2)
Jack Roslovic 110 667 $ (1)
Jeremy McKenna 95 000 $ (2)
Brian Boyle 94 000 $ (1)
Tanner Laczynski 92 500 $ (2)
Alexei Melnichuk 92 500 $ (2)
Alexander Volkov 92 500 $ (3)
Lukas Dostal 91 083 $ (2)
Lucas Elvenes 90 333 $ (1)
Kevin Bahl 90 250 $ (2)
Egor Zamula 78 867 $ (2)
Maxime Lajoie 75 000 $ (3)
John Hayden 75 000 $ (1)
Luca Sbisa 75 000 $ (1)
Brennan Menell 71 667 $ (1)
Total Farm Players23
Salary Commitment
Year 13 : 4 031 533 $
Year 14 : 2 344 866 $
Year 15 : 317 500 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 3 919 033 $
Year 14 : 2 232 366 $
Year 15 : 317 500 $
Year 16 : 0 $

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 7000 - 415 $ - 0 - 0,00%
Level 2: 5750 - 361 $ - 0 - 0,00%
Level 3: 2750 - 280 $ - 0 - 0,00%
Level 4: 4500 - 222 $ - 0 - 0,00%
Luxury : 3000 - 380 $ - 0 - 0,00%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries91 516 667 $
Farm Players Total Salaries4 621 583 $
Coaches Total Salaries6 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 95 626 666 $0 $
Estimate Over Minimum Salary Cap of 70 634 666 $ 0 $
Current Bank Account225 698 267 $
Projected Bank Account225 698 267 $

Pro Players Salaries

Nikita Kucherov 9 500 000 $ (1)
Alex Ovechkin 9 500 000 $ (3)
Josh Morrissey 6 250 000 $ (3)
Mark Scheifele 6 125 000 $ (1)
Aleksander Barkov 5 900 000 $ (6)
T.J. Oshie 5 750 000 $ (2)
Dougie Hamilton 5 750 000 $ (1)
Rasmus Ristolainen 5 400 000 $ (3)
Teuvo Teravainen 5 400 000 $ (1)
Jakob Chychrun 4 600 000 $ (1)
Christopher Tanev 4 450 000 $ (1)
Jacob Markstrom 3 666 667 $ (1)
Sam Reinhart 3 650 000 $ (2)
J.T. Compher 3 500 000 $ (1)
Kasperi Kapanen 3 200 000 $ (3)
Brad Richards 2 500 000 $ (1)
Devin Shore 2 300 000 $ (2)
Adam Fox 1 775 000 $ (1)
Curtis McElhinney 1 300 000 $ (1)
Carl Soderberg 1 000 000 $ (2)
Total Pro Players20
Salary Commitment
Year 13 : 91 516 667 $
Year 14 : 42 950 000 $
Year 15 : 30 250 000 $
Year 16 : 5 900 000 $
Salary Average Commitment
Year 13 : 91 516 667 $
Year 14 : 42 950 000 $
Year 15 : 30 250 000 $
Year 16 : 5 900 000 $
Salary Cap with 1 Way Contract
Year 13 : 91 516 667 $
Year 14 : 42 950 000 $
Year 15 : 30 250 000 $
Year 16 : 5 900 000 $

Farm Players Salaries

Jakob Silfverberg 525 000 $ (2)
Yanni Gourde 516 667 $ (3)
Will Butcher 373 333 $ (2)
Tristan Jarry 350 000 $ (3)
Sven Baertschi 336 667 $ (1)
Eeli Tolvanen 311 500 $ (2)
Chris Tierney 293 750 $ (2)
Nick Holden 220 000 $ (1)
Jack Dugan 156 250 $ (2)
Steven Santini 141 667 $ (2)
William Carrier 140 000 $ (2)
Lawrence Pilut 135 000 $ (2)
Jeremy Swayman 105 000 $ (2)
Joe Morrow 100 000 $ (1)
Oskari Laaksonen 92 500 $ (2)
Ivan Chekhovich 90 333 $ (2)
Aleksi Saarela 90 250 $ (2)
William Borgen 90 000 $ (3)
Aliaksei Protas 88 833 $ (2)
Jonathan Davidsson 85 000 $ (1)
Kevin Roy 85 000 $ (1)
Connor Hobbs 79 833 $ (2)
Colton Point 75 000 $ (1)
Brendan Gaunce 70 000 $ (2)
Dylan Gambrell 70 000 $ (2)
Total Farm Players25
Salary Commitment
Year 13 : 4 621 583 $
Year 14 : 3 719 916 $
Year 15 : 956 667 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 4 621 583 $
Year 14 : 3 719 916 $
Year 15 : 956 667 $
Year 16 : 0 $

MapleLeafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6750 - 410 $ - 0 - 0,00%
Level 2: 5750 - 325 $ - 0 - 0,00%
Level 3: 3000 - 205 $ - 0 - 0,00%
Level 4: 4750 - 145 $ - 0 - 0,00%
Luxury : 1750 - 665 $ - 0 - 0,00%
Total Capacity :22000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries92 026 233 $
Farm Players Total Salaries2 856 162 $
Coaches Total Salaries5 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 95 626 666 $0 $
Estimate Over Minimum Salary Cap of 70 634 666 $ 0 $
Current Bank Account524 982 694 $
Projected Bank Account524 982 694 $

Pro Players Salaries

Blake Wheeler 8 250 000 $ (2)
Matt Duchene 8 000 000 $ (2)
David Krejci 7 250 000 $ (2)
Tuukka Rask 7 000 000 $ (2)
Brad Marchand 6 125 000 $ (4)
Jake Guentzel 6 000 000 $ (3)
Erik Johnson 6 000 000 $ (1)
Jake Muzzin 5 625 000 $ (3)
Zach Hyman 5 500 000 $ (1)
Blake Coleman 4 900 000 $ (3)
TJ Brodie 4 650 400 $ (1)
David Savard 4 250 000 $ (2)
Matt Grzelcyk 3 687 500 $ (2)
Ben Chiarot 3 500 000 $ (2)
Ryan Strome 3 100 000 $ (2)
Marcus Foligno 3 100 000 $ (3)
Wendel Clark 2 500 000 $ (1)
Ilya Mikheyev 925 000 $ (1)
Mackenzie Blackwood 913 333 $ (2)
Nic Dowd 750 000 $ (2)
Total Pro Players20
Salary Commitment
Year 13 : 92 026 233 $
Year 14 : 72 450 833 $
Year 15 : 25 750 000 $
Year 16 : 6 125 000 $
Salary Average Commitment
Year 13 : 92 026 233 $
Year 14 : 72 450 833 $
Year 15 : 25 750 000 $
Year 16 : 6 125 000 $
Salary Cap with 1 Way Contract
Year 13 : 92 026 233 $
Year 14 : 72 450 833 $
Year 15 : 25 750 000 $
Year 16 : 6 125 000 $

Farm Players Salaries

Justin Schultz 550 000 $ (2)
Derek Forbort 300 000 $ (3)
Rudolfs Balcers 150 000 $ (3)
Michael Rasmussen 146 000 $ (3)
Martin Kaut 128 833 $ (3)
Adam Scheel 113 750 $ (2)
Justus Annunen 105 000 $ (2)
Zach Aston-Reese 100 000 $ (1)
Michael Bunting 95 000 $ (2)
Jacob Bryson 92 500 $ (2)
Slater Koekkoek 92 500 $ (1)
Michal Teply 91 917 $ (2)
Jamieson Rees 91 083 $ (2)
MacKenzie Entwistle 89 417 $ (1)
Simon Holmstrom 89 417 $ (1)
Kole Lind 87 413 $ (3)
Lassi Thomson 86 333 $ (2)
Calen Addison 79 500 $ (2)
Brandon Pirri 77 500 $ (1)
Louis Domingue 75 000 $ (3)
Remi Elie 75 000 $ (3)
Marc Michaelis 70 000 $ (2)
Matt Roy 70 000 $ (1)
Total Farm Players23
Salary Commitment
Year 13 : 2 856 163 $
Year 14 : 2 337 329 $
Year 15 : 962 246 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 2 856 163 $
Year 14 : 2 337 329 $
Year 15 : 962 246 $
Year 16 : 0 $

Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameColisee Pepsi
Level 1: 6750 - 375 $ - 0 - 0,00%
Level 2: 5750 - 315 $ - 0 - 0,00%
Level 3: 4000 - 150 $ - 0 - 0,00%
Level 4: 4000 - 149 $ - 0 - 0,00%
Luxury : 2500 - 399 $ - 0 - 0,00%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries80 456 999 $
Farm Players Total Salaries2 405 000 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 95 626 666 $0 $
Estimate Over Minimum Salary Cap of 70 634 666 $ 0 $
Current Bank Account483 335 655 $
Projected Bank Account483 335 655 $

Pro Players Salaries

Nicklas Backstrom 8 575 000 $ (4)
Brent Burns 8 000 000 $ (1)
Vladimir Tarasenko 7 500 000 $ (3)
Nick Schmaltz 5 850 000 $ (1)
Martin Jones (Out of Payroll) 5 750 000 $ (1)
Jonathan Drouin 5 500 000 $ (3)
Mikael Backlund 5 350 000 $ (2)
Morgan Rielly 5 000 000 $ (5)
Alex Galchenyuk 4 900 000 $ (1)
Sami Vatanen 4 875 000 $ (2)
Evgenii Dadonov 4 000 000 $ (2)
Pierre-Luc Dubois (Out of Payroll) 3 394 166 $ (2)
Carson Soucy 2 750 000 $ (1)
Dale Hunter 2 500 000 $ (1)
Brad Hunt (1 Way Contract) 1 702 000 $ (2)
-1 Way Contract Salary Cap : 1 702 000 $
Clayton Keller 1 673 333 $ (1)
Sammy Blais 1 500 000 $ (3)
Scott Mayfield 1 450 000 $ (1)
Carter Rowney 1 133 333 $ (1)
Vince Dunn 888 333 $ (1)
Alex Stalock 785 000 $ (1)
Conor Garland 775 000 $ (1)
Total Pro Players22
Salary Commitment
Year 13 : 83 851 165 $
Year 14 : 47 396 166 $
Year 15 : 28 075 000 $
Year 16 : 13 575 000 $
Salary Average Commitment
Year 13 : 78 416 166 $
Year 14 : 42 127 000 $
Year 15 : 26 200 000 $
Year 16 : 11 700 000 $
Salary Cap with 1 Way Contract
Year 13 : 83 851 165 $
Year 14 : 47 396 166 $
Year 15 : 28 075 000 $
Year 16 : 13 575 000 $

Farm Players Salaries

Colin Miller 387 500 $ (1)
Adam Erne 210 000 $ (3)
Oliwer Kaski 177 500 $ (1)
Nicolas Deslauriers 95 000 $ (1)
Samuel Bolduc 92 500 $ (2)
Jesse Ylonen 92 500 $ (2)
Andrew Nielsen 92 167 $ (1)
Kaedan Korczak 90 500 $ (2)
Filip Chlapik 89 417 $ (1)
Ryan Gropp 88 833 $ (1)
Nick Baptiste 87 833 $ (1)
Rafael Harvey-Pinard 82 500 $ (2)
Charles Hudon 80 000 $ (1)
Aaron Dell 75 000 $ (3)
Curtis McKenzie 75 000 $ (2)
Samuel Morin 75 000 $ (2)
German Rubtsov 75 000 $ (3)
Antoine Bibeau 75 000 $ (3)
Matt Irwin 75 000 $ (3)
John Quenneville 75 000 $ (1)
Tanner Kero 73 750 $ (1)
Ville Husso 70 000 $ (1)
Derrick Pouliot 70 000 $ (2)
Total Farm Players23
Salary Commitment
Year 13 : 2 405 000 $
Year 14 : 1 088 000 $
Year 15 : 510 000 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 2 260 000 $
Year 14 : 1 013 000 $
Year 15 : 510 000 $
Year 16 : 0 $

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - 455 $ - 0 - 0,00%
Level 2: 5000 - 370 $ - 0 - 0,00%
Level 3: 2000 - 280 $ - 0 - 0,00%
Level 4: 4000 - 200 $ - 0 - 0,00%
Luxury : 1000 - 999 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries74 698 332 $
Farm Players Total Salaries2 711 416 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 95 626 666 $0 $
Estimate Over Minimum Salary Cap of 70 634 666 $ 0 $
Current Bank Account291 612 281 $
Projected Bank Account291 612 281 $

Pro Players Salaries

Marc-Edouard Vlasic 7 000 000 $ (3)
Brent Seabrook 6 875 000 $ (1)
Milan Lucic 6 000 000 $ (1)
Loui Eriksson 6 000 000 $ (1)
Kyle Turris 6 000 000 $ (2)
Jonathan Quick 5 800 000 $ (2)
Paul Coffey 5 000 000 $ (1)
Jonathan Bernier 4 125 000 $ (3)
Kris Russell 4 000 000 $ (2)
Joonas Donskoi 3 900 000 $ (3)
Kirby Dach 3 425 000 $ (1)
Tim Stutzle 3 425 000 $ (2)
Alex Chiasson 2 150 000 $ (2)
Lawson Crouse 1 533 333 $ (1)
Luke Kunin 1 425 000 $ (1)
Jordan Greenway 1 225 000 $ (1)
Tage Thompson 1 137 500 $ (1)
Christian Fischer 1 075 833 $ (1)
Matt Benning 1 000 000 $ (2)
Ben Hutton 950 000 $ (1)
Trey Fix-Wolansky 925 000 $ (1)
Yakov Trenin 863 333 $ (1)
Rasmus Andersson 863 333 $ (1)
Total Pro Players23
Salary Commitment
Year 13 : 74 698 332 $
Year 14 : 37 400 000 $
Year 15 : 15 025 000 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 74 698 332 $
Year 14 : 37 400 000 $
Year 15 : 15 025 000 $
Year 16 : 0 $
Salary Cap with 1 Way Contract
Year 13 : 74 698 332 $
Year 14 : 37 400 000 $
Year 15 : 15 025 000 $
Year 16 : 0 $

Farm Players Salaries

Kyle Okposo 600 000 $ (1)
John Moore 275 000 $ (2)
Melker Karlsson 200 000 $ (2)
Pavel Francouz 200 000 $ (2)
Mikko Koivu 150 000 $ (1)
Ryan Merkley 116 333 $ (2)
Austin Wagner 113 333 $ (2)
Tyce Thompson 112 500 $ (2)
Connor Dewar 92 500 $ (1)
Tyler Madden 92 500 $ (2)
Sean Durzi 92 500 $ (1)
Justin Almeida 92 500 $ (2)
Joey Keane 92 500 $ (1)
Zayde Wisdom 91 917 $ (2)
Olivier Rodrigue 91 083 $ (2)
Steven Kampfer 80 000 $ (1)
Ryan O'Rourke 75 000 $ (2)
Alex Nedeljkovic 73 750 $ (1)
Nate Prosser 70 000 $ (1)
Total Farm Players19
Salary Commitment
Year 13 : 2 711 416 $
Year 14 : 1 460 166 $
Year 15 : 0 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 2 618 916 $
Year 14 : 1 460 166 $
Year 15 : 0 $
Year 16 : 0 $

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6250 - 491 $ - 0 - 0,00%
Level 2: 5500 - 400 $ - 0 - 0,00%
Level 3: 3000 - 341 $ - 0 - 0,00%
Level 4: 4500 - 300 $ - 0 - 0,00%
Luxury : 3750 - 150 $ - 0 - 0,00%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries93 317 749 $
Farm Players Total Salaries3 313 833 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 95 626 666 $0 $
Estimate Over Minimum Salary Cap of 70 634 666 $ 0 $
Current Bank Account148 459 977 $
Projected Bank Account148 459 977 $

Pro Players Salaries

Sergei Bobrovsky 10 000 000 $ (2)
Steven Stamkos 8 500 000 $ (3)
Sebastian Aho 8 460 250 $ (1)
Kris Letang 7 250 000 $ (3)
Patrice Bergeron 6 875 000 $ (1)
Chris Kreider 6 500 000 $ (2)
Alex DeBrincat 6 400 000 $ (1)
Ryan Ellis 6 250 000 $ (2)
Zach Werenski 5 000 000 $ (3)
Mikael Granlund 5 000 000 $ (3)
Mikko Koskinen 4 500 000 $ (2)
Boone Jenner 3 750 000 $ (1)
Dylan Strome 3 338 333 $ (1)
Ryan Withney 2 500 000 $ (1)
Matt Nieto 1 975 000 $ (1)
Denis Gurianov 1 644 166 $ (1)
Garnet Hathaway 1 500 000 $ (3)
Andrej Sekera 1 500 000 $ (1)
Tyler Motte 1 225 000 $ (3)
Jack Johnson 1 150 000 $ (2)
Total Pro Players20
Salary Commitment
Year 13 : 93 317 749 $
Year 14 : 56 875 000 $
Year 15 : 28 475 000 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 93 317 749 $
Year 14 : 56 875 000 $
Year 15 : 28 475 000 $
Year 16 : 0 $
Salary Cap with 1 Way Contract
Year 13 : 93 317 749 $
Year 14 : 56 875 000 $
Year 15 : 28 475 000 $
Year 16 : 0 $

Farm Players Salaries

Robert Thomas 280 000 $ (1)
Troy Stecher 232 500 $ (1)
Laurent Brossoit 232 500 $ (3)
Dillon Dube 230 000 $ (1)
Cody Eakin 225 000 $ (2)
Janne Kuokkanen 182 500 $ (2)
Adam Boqvist 174 417 $ (1)
Sonny Milano 170 000 $ (1)
Jaroslav Halak 150 000 $ (2)
Vinnie Hinostroza 150 000 $ (1)
Cole Caufield 130 833 $ (2)
Nicolas Beaudin 113 583 $ (1)
Kieffer Bellows 110 667 $ (1)
Evgeny Svechnikov 107 583 $ (1)
Connor Clifton 100 000 $ (3)
Connor Mackey 91 250 $ (2)
Jan Jenik 90 250 $ (2)
Jarred Tinordi 90 000 $ (2)
Kevin Lankinen 80 000 $ (2)
Joachim Blichfeld 79 000 $ (1)
Carter Hutton 75 000 $ (3)
Mikhail Berdin 75 000 $ (2)
Mitchell Stephens 73 750 $ (1)
Anthony Bitetto 70 000 $ (1)
Total Farm Players24
Salary Commitment
Year 13 : 3 313 833 $
Year 14 : 1 522 333 $
Year 15 : 407 500 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 3 134 833 $
Year 14 : 1 422 333 $
Year 15 : 307 500 $
Year 16 : 0 $

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 7000 - 380 $ - 0 - 0,00%
Level 2: 6000 - 325 $ - 0 - 0,00%
Level 3: 3000 - 280 $ - 0 - 0,00%
Level 4: 4000 - 235 $ - 0 - 0,00%
Luxury : 3000 - 999 $ - 0 - 0,00%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries80 593 810 $
Farm Players Total Salaries3 212 975 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 95 626 666 $0 $
Estimate Over Minimum Salary Cap of 70 634 666 $ 0 $
Current Bank Account235 532 297 $
Projected Bank Account235 532 297 $

Pro Players Salaries

John Tavares 11 000 000 $ (2)
Mark Stone 9 500 000 $ (3)
John Carlson 8 000 000 $ (1)
Victor Hedman 7 875 000 $ (2)
Dylan Larkin 6 100 000 $ (1)
Matt Niskanen 5 750 000 $ (2)
Tomas Hertl 5 625 000 $ (5)
Matt Murray 3 750 000 $ (1)
Casey Cizikas 3 350 000 $ (2)
Eric Staal 3 250 000 $ (2)
Colton Sissons 2 857 143 $ (2)
Valeri Nichushkin 2 500 000 $ (2)
Mark Messier 2 500 000 $ (1)
Artturi Lehkonen 2 400 000 $ (1)
Braden Holtby 2 000 000 $ (3)
Filip Hronek 913 333 $ (2)
Jason Robertson 894 167 $ (1)
Brandon Carlo 894 167 $ (1)
Ryan Graves 735 000 $ (1)
Derek Grant 700 000 $ (1)
Total Pro Players20
Salary Commitment
Year 13 : 80 593 810 $
Year 14 : 54 620 476 $
Year 15 : 17 125 000 $
Year 16 : 5 625 000 $
Salary Average Commitment
Year 13 : 80 593 810 $
Year 14 : 54 620 476 $
Year 15 : 17 125 000 $
Year 16 : 5 625 000 $
Salary Cap with 1 Way Contract
Year 13 : 80 593 810 $
Year 14 : 54 620 476 $
Year 15 : 17 125 000 $
Year 16 : 5 625 000 $

Farm Players Salaries

Marcus Pettersson 402 518 $ (2)
Petr Mrazek 380 000 $ (3)
Mike Reilly 300 000 $ (2)
Mattias Janmark 200 000 $ (1)
Johan Larsson 140 000 $ (1)
Vladislav Gavrikov 135 000 $ (1)
Joe Veleno 121 292 $ (1)
Tyler Wall 92 500 $ (2)
Emil Bemstrom 92 500 $ (1)
Jonas Johansson 92 500 $ (2)
Jaret Anderson-Dolan 91 333 $ (1)
Zach Nastasiuk 87 167 $ (1)
Paul Bittner 86 333 $ (1)
Isaac Ratcliffe 86 333 $ (1)
Mark Kastelic 82 167 $ (2)
Egor Sokolov 81 833 $ (2)
Caleb Jones 81 500 $ (2)
Cale Fleury 75 000 $ (3)
Zach Senyshyn 75 000 $ (2)
Michael McLeod 75 000 $ (3)
Otto Koivula 75 000 $ (3)
Dillon Heatherington 75 000 $ (2)
Josh Mahura 75 000 $ (3)
Jake Dotchin 70 000 $ (1)
Troy Grosenick 70 000 $ (2)
Joseph Blandisi 70 000 $ (2)
Total Farm Players26
Salary Commitment
Year 13 : 3 212 976 $
Year 14 : 2 103 018 $
Year 15 : 680 000 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 3 038 643 $
Year 14 : 2 021 185 $
Year 15 : 680 000 $
Year 16 : 0 $

RedWings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6800 - 405 $ - 0 - 0,00%
Level 2: 5350 - 330 $ - 0 - 0,00%
Level 3: 3300 - 220 $ - 0 - 0,00%
Level 4: 4550 - 165 $ - 0 - 0,00%
Luxury : 3000 - 475 $ - 0 - 0,00%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries77 784 999 $
Farm Players Total Salaries2 773 726 $
Coaches Total Salaries4 100 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 95 626 666 $0 $
Estimate Over Minimum Salary Cap of 70 634 666 $ 0 $
Current Bank Account100 562 949 $
Projected Bank Account100 562 949 $

Pro Players Salaries

Oliver Ekman-Larsson 8 250 000 $ (3)
Derek Stepan 6 500 000 $ (1)
Brendan Gallagher 6 500 000 $ (3)
Darnell Nurse 5 600 000 $ (1)
Phillip Danault 5 500 000 $ (1)
Martin Lapointe 5 000 000 $ (1)
Jonathan Marchessault 5 000 000 $ (2)
Christian Dvorak 4 450 000 $ (1)
Jake Allen 4 350 000 $ (2)
Adam Larsson 4 166 666 $ (1)
Tanner Pearson 3 750 000 $ (1)
Brandon Tanev 3 500 000 $ (3)
Dylan DeMelo 3 000 000 $ (1)
Ian Cole 2 900 000 $ (2)
Alex Nylander 1 713 333 $ (1)
Adam Pelech 1 600 000 $ (2)
Mark Barberio (1 Way Contract) 1 450 000 $ (1)
-1 Way Contract Salary Cap : 1 450 000 $
Jake DeBrusk 1 288 333 $ (1)
Bobby Ryan (1 Way Contract) 1 000 000 $ (3)
Korbinian Holzer 850 000 $ (1)
Vitek Vanecek 716 667 $ (3)
Jason Spezza 700 000 $ (1)
Total Pro Players22
Salary Commitment
Year 13 : 77 784 999 $
Year 14 : 33 816 667 $
Year 15 : 19 966 667 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 77 784 999 $
Year 14 : 33 816 667 $
Year 15 : 19 966 667 $
Year 16 : 0 $
Salary Cap with 1 Way Contract
Year 13 : 77 784 999 $
Year 14 : 33 816 667 $
Year 15 : 19 966 667 $
Year 16 : 0 $

Farm Players Salaries

Mikkel Boedker 400 000 $ (2)
Markus Nutivaara 270 000 $ (1)
Brandon Manning 225 000 $ (1)
Tim Schaller 190 000 $ (2)
Alexander Holtz 177 500 $ (2)
Nick Ritchie 149 893 $ (2)
Riley Stillman 135 000 $ (2)
Chris Wagner 135 000 $ (2)
Will Cuylle 92 500 $ (2)
Andreas Englund 92 500 $ (2)
Akil Thomas 91 083 $ (2)
Pat Maroon 90 000 $ (1)
Christian Wolanin 90 000 $ (2)
Dominik Masin 89 417 $ (2)
Cal Foote 85 000 $ (3)
Malcolm Subban 85 000 $ (2)
Christian Jaros 80 000 $ (1)
Taylor Raddysh 75 833 $ (1)
Michael McCarron 75 000 $ (1)
Michael McNiven 75 000 $ (1)
Andrew Poturalski 70 000 $ (1)
Total Farm Players21
Salary Commitment
Year 13 : 2 773 725 $
Year 14 : 1 812 892 $
Year 15 : 85 000 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 2 683 725 $
Year 14 : 1 812 892 $
Year 15 : 85 000 $
Year 16 : 0 $

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 8100 - 435 $ - 0 - 0,00%
Level 2: 6100 - 330 $ - 0 - 0,00%
Level 3: 2400 - 238 $ - 0 - 0,00%
Level 4: 4400 - 192 $ - 0 - 0,00%
Luxury : 2000 - 580 $ - 0 - 0,00%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries92 757 628 $
Farm Players Total Salaries3 045 667 $
Coaches Total Salaries5 200 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 95 626 666 $0 $
Estimate Over Minimum Salary Cap of 70 634 666 $ 0 $
Current Bank Account209 195 373 $
Projected Bank Account209 195 373 $

Pro Players Salaries

Anze Kopitar 10 000 000 $ (3)
Leon Draisaitl 8 500 000 $ (2)
Zach Parise 7 538 462 $ (1)
Joe Pavelski 7 000 000 $ (3)
Marc-Andre Fleury 7 000 000 $ (1)
Alexander Edler 6 000 000 $ (2)
Mika Zibanejad 5 350 000 $ (1)
Reilly Smith 5 000 000 $ (2)
Noah Hanifin 4 950 000 $ (3)
Brian Dumoulin 4 100 000 $ (1)
Jack Hughes 3 775 000 $ (1)
Lars Eller 3 500 000 $ (2)
Miro Heiskanen 3 394 166 $ (2)
Jordan Kyrou 2 800 000 $ (3)
Carl Hagelin 2 750 000 $ (1)
Anton Khudobin 2 500 000 $ (1)
Phil Housley 2 500 000 $ (1)
Connor Brown 2 100 000 $ (2)
Adrian Kempe 2 000 000 $ (3)
Justin Holl 2 000 000 $ (1)
Total Pro Players20
Salary Commitment
Year 13 : 92 757 628 $
Year 14 : 55 244 166 $
Year 15 : 26 750 000 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 92 757 628 $
Year 14 : 55 244 166 $
Year 15 : 26 750 000 $
Year 16 : 0 $
Salary Cap with 1 Way Contract
Year 13 : 92 757 628 $
Year 14 : 55 244 166 $
Year 15 : 26 750 000 $
Year 16 : 0 $

Farm Players Salaries

Jay Bouwmeester 350 000 $ (1)
Jack Quinn 174 417 $ (2)
Cedric Paquette 165 000 $ (1)
Juuso Valimaki 155 000 $ (2)
Jack Rathbone 149 167 $ (2)
Adam Gaudette 149 167 $ (2)
Henrik Borgstrom 149 167 $ (2)
Timothy Liljegren 126 333 $ (2)
Casey DeSmith 125 000 $ (3)
Colton Sceviour 120 000 $ (3)
Wade Allison 113 750 $ (2)
Filip Larsson 110 000 $ (2)
Rasmus Kupari 108 167 $ (1)
Philip Tomasino 100 500 $ (2)
Christian Djoos 100 000 $ (2)
Jesper Boqvist 92 500 $ (1)
Raphael Lavoie 92 500 $ (2)
Egor Korshkov 92 500 $ (1)
Eetu Luostarinen 92 500 $ (1)
Evan Fitzpatrick 91 083 $ (2)
Cole Schwindt 91 083 $ (2)
Blade Jenkins 80 333 $ (2)
Carsen Twarynski 75 000 $ (3)
Ben Harpur 72 500 $ (1)
Mark Alt 70 000 $ (3)
Total Farm Players25
Salary Commitment
Year 13 : 3 045 667 $
Year 14 : 2 072 500 $
Year 15 : 390 000 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 3 045 667 $
Year 14 : 2 072 500 $
Year 15 : 390 000 $
Year 16 : 0 $

Whalers



Arena Capacity - Ticket Price
Attendance - %

Arena NameHartford Civic Center
Level 1: 7600 - 399 $ - 0 - 0,00%
Level 2: 6400 - 371 $ - 0 - 0,00%
Level 3: 2600 - 360 $ - 0 - 0,00%
Level 4: 4400 - 300 $ - 0 - 0,00%
Luxury : 2000 - 899 $ - 0 - 0,00%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries94 992 750 $
Farm Players Total Salaries2 713 416 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 95 626 666 $0 $
Estimate Over Minimum Salary Cap of 70 634 666 $ 0 $
Current Bank Account471 898 807 $
Projected Bank Account471 898 807 $

Pro Players Salaries

Auston Matthews 11 640 250 $ (2)
Evgeni Malkin 9 500 000 $ (3)
Mikko Rantanen 9 250 000 $ (3)
Andrei Svechnikov 7 750 000 $ (1)
John Gibson 6 400 000 $ (2)
Filip Forsberg 6 000 000 $ (3)
Nick Leddy 5 500 000 $ (2)
Samuel Girard 5 000 000 $ (2)
Shayne Gostisbehere 4 500 000 $ (1)
David Perron 4 000 000 $ (1)
Darren Helm 3 850 000 $ (1)
Brandon Montour 3 500 000 $ (2)
Travis Sanheim 3 250 000 $ (2)
Warren Foegele 2 750 000 $ (2)
Ron Francis 2 500 000 $ (1)
Andrew Mangiapane 2 425 000 $ (3)
Ivan Barbashev 2 250 000 $ (1)
James Reimer 2 250 000 $ (2)
Corey Perry 1 500 000 $ (1)
Alexander Romanov 1 177 500 $ (2)
Total Pro Players20
Salary Commitment
Year 13 : 94 992 750 $
Year 14 : 68 642 750 $
Year 15 : 27 175 000 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 90 492 750 $
Year 14 : 68 642 750 $
Year 15 : 27 175 000 $
Year 16 : 0 $
Salary Cap with 1 Way Contract
Year 13 : 94 992 750 $
Year 14 : 68 642 750 $
Year 15 : 27 175 000 $
Year 16 : 0 $

Farm Players Salaries

Erik Gustafsson 300 000 $ (3)
Matt Calvert 285 000 $ (2)
Henri Jokiharju 250 000 $ (1)
Moritz Seider 177 500 $ (1)
Filip Zadina 174 417 $ (3)
Kristian Vesalainen 146 083 $ (3)
Arthur Kaliyev 103 583 $ (2)
Max Gildon 92 500 $ (2)
Zac Jones 92 500 $ (2)
Daniil Tarasov 92 500 $ (2)
David Quenneville 92 500 $ (2)
David Gustafsson 92 500 $ (1)
Ivan Prosvetov 92 500 $ (2)
Veini Vehvilainen 92 500 $ (2)
Michael Dipietro 91 083 $ (3)
Dylan Wells 91 083 $ (3)
Jared McIsaac 89 667 $ (2)
Josh Jacobs 75 000 $ (2)
Zac Dalpe 75 000 $ (1)
Adam Brooks 72 500 $ (3)
Chris Bigras 70 000 $ (3)
Hunter Shinkaruk 65 000 $ (2)
Total Farm Players22
Salary Commitment
Year 13 : 2 713 416 $
Year 14 : 2 118 416 $
Year 15 : 945 166 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 2 713 416 $
Year 14 : 2 118 416 $
Year 15 : 945 166 $
Year 16 : 0 $

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 8000 - 450 $ - 0 - 0,00%
Level 2: 6000 - 375 $ - 0 - 0,00%
Level 3: 3000 - 325 $ - 0 - 0,00%
Level 4: 4000 - 225 $ - 0 - 0,00%
Luxury : 2000 - 800 $ - 0 - 0,00%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries81 866 531 $
Farm Players Total Salaries2 139 338 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 95 626 666 $0 $
Estimate Over Minimum Salary Cap of 70 634 666 $ 0 $
Current Bank Account464 071 921 $
Projected Bank Account464 071 921 $

Pro Players Salaries

Jakub Voracek 8 250 000 $ (2)
Elias Pettersson 7 350 000 $ (3)
Evander Kane 7 000 000 $ (3)
William Nylander 6 962 366 $ (2)
Jordan Binnington 6 000 000 $ (2)
Travis Zajac 5 750 000 $ (1)
Brady Skjei 5 250 000 $ (2)
Jason Demers 4 500 000 $ (1)
Olli Maatta 4 083 333 $ (1)
Alec Martinez 4 000 000 $ (1)
Jimmy Howard 4 000 000 $ (1)
Leo Komarov 3 000 000 $ (1)
Robby Fabbri 2 950 000 $ (3)
Oskar Sundqvist 2 750 000 $ (2)
Marian Gaborik 2 500 000 $ (1)
Scott Laughton 2 300 000 $ (2)
Mikhail Sergachev 1 744 166 $ (1)
Carter Verhaeghe 1 000 000 $ (3)
Connor McMichael 863 333 $ (2)
Nicolas Hague 863 333 $ (1)
Teddy Blueger 750 000 $ (1)
Total Pro Players21
Salary Commitment
Year 13 : 81 866 531 $
Year 14 : 50 675 699 $
Year 15 : 18 300 000 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 81 866 531 $
Year 14 : 50 675 699 $
Year 15 : 18 300 000 $
Year 16 : 0 $
Salary Cap with 1 Way Contract
Year 13 : 81 866 531 $
Year 14 : 50 675 699 $
Year 15 : 18 300 000 $
Year 16 : 0 $

Farm Players Salaries

Jay Beagle 300 000 $ (1)
Patrik Nemeth 250 000 $ (3)
Austin Czarnik 125 000 $ (1)
Brett Ritchie 100 000 $ (1)
Dominik Kahun 95 000 $ (1)
Reilly Walsh 92 500 $ (2)
Pavel Dorofeyev 92 500 $ (2)
Jansen Harkins 92 500 $ (2)
Gustav Lindstrom 92 500 $ (1)
Filip Gustavsson 91 083 $ (2)
Alex Alexeyev 89 417 $ (1)
Rasmus Sandin 89 417 $ (3)
Riley Damiani 89 167 $ (2)
Brayden Tracey 86 333 $ (2)
Rasmus Asplund 82 500 $ (3)
Mac Hollowell 79 977 $ (1)
Josef Korenar 75 000 $ (3)
Olli Juolevi 75 000 $ (3)
Calvin Thurkauf 71 444 $ (2)
Jonny Brodzinski 70 000 $ (1)
Total Farm Players20
Salary Commitment
Year 13 : 2 139 338 $
Year 14 : 1 187 444 $
Year 15 : 571 917 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 2 014 338 $
Year 14 : 1 187 444 $
Year 15 : 571 917 $
Year 16 : 0 $

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of 95 626 666 $
Available Cap Space

Over Minimum of
70 634 666 $

Pro Players

Farm Players

Total Players

Avalanche 240 289 403 $ 3 937 737 $ 91 688 929 $ -66 696 929 $ 232043
Blackhawks 372 274 271 $ 4 503 177 $ 91 123 489 $ -66 131 489 $ 202545
Blues 91 492 923 $ 4 532 997 $ 91 093 669 $ -66 101 669 $ 212445
Bruins 107 576 824 $ 4 638 972 $ 90 987 694 $ -65 995 694 $ 211839
Canadiens 160 321 740 $ 4 021 560 $ 91 605 106 $ -66 613 106 $ 232548
Canucks 490 816 393 $ 4 272 600 $ 91 354 066 $ -66 362 066 $ 202444
Capitals 376 244 487 $ 4 022 403 $ 91 604 263 $ -66 612 263 $ 201939
Devils 215 501 733 $ 3 920 263 $ 91 706 403 $ -66 714 403 $ 222345
Ducks 260 430 739 $ 4 372 924 $ 91 253 742 $ -66 261 742 $ 202545
Flames 450 900 389 $ 4 900 658 $ 90 726 008 $ -65 734 008 $ 202343
Flyers 374 497 297 $ 4 427 833 $ 91 198 833 $ -66 206 833 $ 212142
Islanders 407 895 490 $ 4 688 340 $ 90 938 326 $ -65 946 326 $ 202646
Jets 386 902 883 $ 4 175 891 $ 91 450 775 $ -66 458 775 $ 211738
Kings 36 253 754 $ 4 831 303 $ 90 795 363 $ -65 803 363 $ 222345
Lightning 225 698 267 $ 4 816 667 $ 90 809 999 $ -65 817 999 $ 202545
MapleLeafs 524 982 694 $ 4 843 486 $ 90 783 180 $ -65 791 180 $ 202343
Nordiques 483 335 655 $ 4 234 579 $ 91 392 087 $ -66 400 087 $ 222345
Oilers 291 612 281 $ 3 931 491 $ 91 695 175 $ -66 703 175 $ 231942
Penguins 148 459 977 $ 4 911 460 $ 90 715 206 $ -65 723 206 $ 202444
Rangers 235 532 297 $ 4 241 779 $ 91 384 887 $ -66 392 887 $ 202646
RedWings 100 562 949 $ 4 093 947 $ 91 532 719 $ -66 540 719 $ 222143
Sabres 209 195 373 $ 4 881 980 $ 90 744 686 $ -65 752 686 $ 202545
Whalers 471 898 807 $ 4 999 618 $ 90 627 048 $ -65 635 048 $ 202242
Wild 464 071 921 $ 4 308 765 $ 91 317 901 $ -66 325 901 $ 212041